{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Introduction","Benchmarking","2024-25 Data","PFI Adjustments"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":2,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,4,9,4],[13,4,15,4],[16,4,17,4]]}
[]
[]
[null,{"$f":"Benchmarking!C1&\" Data\"","v":"2024-25 Data"},null,null,{"$f":"\"Kent LA Schools' Benchmarking Data \"&Benchmarking!C1","v":"Kent LA Schools' Benchmarking Data 2024-25"}]
[]
[null,null,null,null,"THIS BENCHMARKING SHEET IS FOR PRIMARY SCHOOLS ONLY"]
[]
[null,null,null,null,{"$f":"\"The Benchmarking spreadsheet shows the income and expenditure information for the \"&Benchmarking!C1&\" financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded.\"","v":"The Benchmarking spreadsheet shows the income and expenditure information for the 2024-25 financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded."}]
[]
[]
[]
[]
[null,null,null,null,"Enter your DFE number in the pink shaded box.  "]
[]
[null,null,null,null,"Select Schools with or without Nursery places, School type and Pupil options from the drop down boxes.  "]
[]
[]
[null,null,null,null,"Your school is shown compared to schools based on your selections and to the overall primary school average.  "]
[]
[]
[null,null,null,null,"The sheet is formatted to print on one page."]
[]
[null,null,null,null,"CFR = Consistent Financial Reporting"]

{"sheet":"Benchmarking","index":1,"n_rows":81,"n_cols":15,"rows_kept":81,"cut":false,"hidden":false,"merged":[[8,13,8,14],[7,8,7,10],[9,12,10,14],[9,4,9,5],[10,4,10,5],[10,8,10,10],[4,8,4,10],[9,8,9,10],[5,1,6,5],[2,8,2,10],[6,8,6,10],[3,8,3,10],[5,8,5,10]]}
[null,"Subjective Analysis of ","2024-25"," Income and Expenditure Compared to selected and Kent Primary Averages"]
[]
[null,null,null,null,null,"Nursery","R to Yr 6",null,"Benchmark against schools with Nursery's"]
[null,null,"Enter last 4 digits of your DfE No.",null,"Pupil Roll",{"$f":"IF(ISERROR(VLOOKUP(D4,'2024-25 Data'!A3:C254,3,0)),\"\",VLOOKUP(D4,'2024-25 Data'!A3:C254,3,0))","v":""},{"$f":"IF(ISERROR(VLOOKUP(D4,'2024-25 Data'!A3:D254,4,0)),\"\",VLOOKUP(D4,'2024-25 Data'!A3:D254,4,0))","v":""}]
[null,null,null,null,null,null,null,null,"Select type of School"]
[null,{"$f":"B1&C1&D1","v":"Subjective Analysis of 2024-25 Income and Expenditure Compared to selected and Kent Primary Averages"}]
[null,null,null,null,null,null,null,null,"Select Pupil Roll to Benchmark against"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I6=\"\",\"\",IF(I4=I6,\"you have already selected this school\",\"\"))","v":""}]
[null,null,null,null,"Your School",null,null,null,"Your selection includes:",null,null,null,"All Kent Primary Schools"]
[null,null,null,null,{"$f":"IF(D4=\"\",\"\",\"Total Pupil Roll : \"&VLOOKUP($D$4,'2024-25 Data'!A3:I254,9,FALSE))","v":""},null,null,null,{"$f":"SUM('2024-25 Data'!M3:M254)&\" Schools\"","v":"0 Schools"}]
[null,{"$f":"IF(D4=\"\",\"\",VLOOKUP($D$4,'2024-25 Data'!A3:B254,2,0))","v":""},null,"total\nExp. / Inc.","amount\nper Pupil","% of total \nExp.","% of Exp / total inc.",null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."},null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."}]
[null,"(Total Revenue)",null,"£","£","%","%",null,"£","%","%",null,"£","%","%"]
[]
[null,"EXPENDITURE"]
[null,"Teaching staff","E01",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C16,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C16,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D16/($F$4+$G$4)),\"\",D16/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D16/$D$55),\"\",D16/$D$55)","v":""},{"$f":"IF(ISERROR(D16/$D$81),\"\",D16/-$D$81)","v":""},null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$N$3:$N$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$N$3:$N$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I16/$I$55),\"\",I16/$I$55)","v":""},{"$f":"IF(ISERROR(I16/$I$81),\"\",I16/-$I$81)","v":""},null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$N$3:$N$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$N$3:$N$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":3197.2830059217699},{"$f":"IF(ISERROR(M16/$M$55),\"\",M16/$M$55)","v":0.46760013666008204},{"$f":"IF(ISERROR(M16/-$M$81),\"\",M16/-$M$81)","v":0.48685973353761941}]
[null,"Supply teaching staff","E02",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C17,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C17,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D17/($F$4+$G$4)),\"\",D17/($F$4+$G$4))","v":""},"","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$O$3:$O$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$O$3:$O$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$O$3:$O$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$O$3:$O$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":25.442262272089753},3.7209109401127268E-3,3.8741684759972484E-3]
[null,"Education support staff","E03",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C18,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C18,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$P$3:$P$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$P$3:$P$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$P$3:$P$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$P$3:$P$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":1357.6221868474361},0.19855118202762975,0.20672914312217608]
[null,"Premises staff","E04",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C19,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C19,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Q$3:$Q$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Q$3:$Q$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$Q$3:$Q$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$Q$3:$Q$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":157.17253436185126},2.2986360109722274E-2,2.3933126362951532E-2]
[null,"Administrative and clerical staff","E05",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C20,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C20,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$R$3:$R$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$R$3:$R$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$R$3:$R$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$R$3:$R$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":308.16721707963222},4.5069214252758887E-2,4.6925532996152437E-2]
[null,"Catering staff","E06",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C21,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C21,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$S$3:$S$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$S$3:$S$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$S$3:$S$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$S$3:$S$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":26.45971513168147},3.8697126243268263E-3,4.029099030217957E-3]
[null,"Cost of other staff","E07",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C22,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C22,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$T$3:$T$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$T$3:$T$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$T$3:$T$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$T$3:$T$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":188.0733905251675},2.7505586133229856E-2,2.8638491064760026E-2]
[null,"Indirect employee expenses","E08",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C23,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C23,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$U$3:$U$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$U$3:$U$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$U$3:$U$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$U$3:$U$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":23.416223001402525},3.4246042828361013E-3,3.5656574878749564E-3]
[null,"Development and training","E09",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C24,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C24,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$V$3:$V$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$V$3:$V$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$V$3:$V$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$V$3:$V$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":25.781167056256816},3.7704754994894742E-3,3.9257745091849901E-3]
[null,"Supply teacher insurance","E10",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C25,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C25,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$W$3:$W$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$W$3:$W$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$W$3:$W$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$W$3:$W$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":15.999462833099571},2.3399089143466066E-3,2.4362854952910897E-3]
[null,"Staff related insurance","E11",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C26,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C26,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$X$3:$X$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$X$3:$X$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$X$3:$X$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$X$3:$X$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":28.458424185756559},4.1620222588190699E-3,4.333448365476656E-3]
[null,"Building maintenance and improvement","E12",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C27,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C27,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Y$3:$Y$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Y$3:$Y$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$Y$3:$Y$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$Y$3:$Y$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":59.05485233781274},8.6367259239978136E-3,8.9924569142111315E-3]
[null,"Grounds maintenance and improvement","E13",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C28,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C28,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Z$3:$Z$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$Z$3:$Z$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$Z$3:$Z$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$Z$3:$Z$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":30.999868626441028},4.5337065187288231E-3,4.7204416222201527E-3]
[null,"Cleaning and caretaking","E14",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C29,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C29,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AA$3:$AA$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AA$3:$AA$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AA$3:$AA$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AA$3:$AA$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":76.728007480130842},1.1221411028336986E-2,1.1683600484367939E-2]
[null,"Water and sewerage","E15",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C30,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C30,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AB$3:$AB$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AB$3:$AB$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AB$3:$AB$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AB$3:$AB$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":23.587881724817382},3.4497092367544806E-3,3.5917964690619134E-3]
[null,"Energy","E16",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C31,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C31,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AC$3:$AC$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AC$3:$AC$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AC$3:$AC$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AC$3:$AC$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":115.30854885460494},1.6863785002023769E-2,1.7558373552164722E-2]
[null,"Rates","E17",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C32,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C32,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AD$3:$AD$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AD$3:$AD$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AD$3:$AD$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AD$3:$AD$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":108.60814149914287},1.5883855671623748E-2,1.6538082719719852E-2]
[null,"Other occupation costs","E18",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C33,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C33,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AE$3:$AE$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AE$3:$AE$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AE$3:$AE$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AE$3:$AE$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":45.652282530777597},6.6766105817654955E-3,6.9516079956490166E-3]
[null,"Learning resources (not ICT equipment)","E19",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C34,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C34,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AF$3:$AF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AF$3:$AF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AF$3:$AF$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AF$3:$AF$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":243.83145254791947},3.5660159054504155E-2,3.7128935973356675E-2]
[null,"Connectivity","E20A",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C35,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C35,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D35/($F$4+$G$4)),\"\",D35/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D35/$D$55),\"\",D35/$D$55)","v":""},{"$f":"IF(ISERROR(D35/$D$81),\"\",D35/-$D$81)","v":""},null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AG$3:$AG$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AG$3:$AG$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",{"$f":"IF(ISERROR(I35/$I$81),\"\",I35/-$I$81)","v":""},null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AG$3:$AG$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AG$3:$AG$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":19.391806451612901},2.8360365128972621E-3,{"$f":"IF(ISERROR(M35/-$M$81),\"\",M35/-$M$81)","v":2.9528476848496867E-3}]
[null,"Onsite servers","E20B",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C36,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C36,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AH$3:$AH$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AH$3:$AH$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AH$3:$AH$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AH$3:$AH$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":1.3903143213339568},2.0333238110362451E-4,2.117072710687495E-4]
[null,"IT learning resources","E20C",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C37,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C37,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AI$3:$AI$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AI$3:$AI$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AI$3:$AI$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AI$3:$AI$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":23.695256506155523},3.4654127144680795E-3,3.6081467443844681E-3]
[null,"Administration software and systems","E20D",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C38,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C38,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AJ$3:$AJ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AJ$3:$AJ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AJ$3:$AJ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AJ$3:$AJ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":36.96674614305752},5.4063576844330177E-3,5.6290356980060723E-3]
[null,"Laptops, desktops and tablets","E20E",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C39,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C39,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AK$3:$AK$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AK$3:$AK$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AK$3:$AK$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AK$3:$AK$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":10.678150849306524},1.5616712024443392E-3,1.625993591289579E-3]
[null,"Other hardware","E20F",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C40,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C40,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AL$3:$AL$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AL$3:$AL$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AL$3:$AL$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AL$3:$AL$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":7.0107096774193556},1.0253108020696934E-3,1.0675414841714863E-3]
[null,"IT support","E20G",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C41,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C41,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AM$3:$AM$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AM$3:$AM$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AM$3:$AM$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AM$3:$AM$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":24.976668069191216},3.6528181524238461E-3,3.8032710705626954E-3]
[null,"Exam fees","E21",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C42,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C42,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AN$3:$AN$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AN$3:$AN$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AN$3:$AN$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AN$3:$AN$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":1.2388966806919121E-4},1.8118766969527202E-8,1.8865045938228205E-8]
[null,"Administrative supplies","E22",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C43,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C43,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AO$3:$AO$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AO$3:$AO$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AO$3:$AO$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AO$3:$AO$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":41.489983948885779},6.0678776725710632E-3,6.3178024880569108E-3]
[null,"Other insurance premiums","E23",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C44,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C44,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AP$3:$AP$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AP$3:$AP$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AP$3:$AP$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AP$3:$AP$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":38.793662920727151},5.6735428329865575E-3,5.9072257155691928E-3]
[null,"Special facilities","E24",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C45,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C45,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AQ$3:$AQ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AQ$3:$AQ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AQ$3:$AQ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AQ$3:$AQ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":59.533990658084626},8.70679952824969E-3,9.0654167224305422E-3]
[null,"Catering supplies","E25",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C46,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C46,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AR$3:$AR$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AR$3:$AR$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AR$3:$AR$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AR$3:$AR$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":220.04290883590457},3.2181103159207948E-2,3.3506584110406523E-2]
[null,"Agency supply teaching staff","E26",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C47,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C47,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AS$3:$AS$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AS$3:$AS$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AS$3:$AS$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AS$3:$AS$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":49.675570515817363},7.2650132999931517E-3,7.5642459487841205E-3]
[null,"Bought in professional services - curriculum","E27",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C48,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C48,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AT$3:$AT$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AT$3:$AT$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AT$3:$AT$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AT$3:$AT$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":81.557570359981298},1.1927730818747741E-2,1.2419012298846743E-2]
[null,"Bought in professional services other - Non PFI","E28",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C49,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C49,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AU$3:$AU$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AU$3:$AU$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AU$3:$AU$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AU$3:$AU$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":105.59612927053068},1.544335124110811E-2,1.6079434715048954E-2]
[null,"Bought in professional services other - PFI only","E28b",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C50,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C50,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AV$3:$AV$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AV$3:$AV$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AV$3:$AV$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AV$3:$AV$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":0},0,0]
[null,"Loan interest","E29",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C51,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C51,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AW$3:$AW$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AW$3:$AW$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AW$3:$AW$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AW$3:$AW$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":9.2153031011376035E-2},1.3477308644480545E-5,1.4032414409292447E-5]
[null,"Direct revenue financing (rev contrib. to cap)","E30",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C52,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C52,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AX$3:$AX$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AX$3:$AX$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AX$3:$AX$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AX$3:$AX$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":42.02922705314009},6.1467415544280363E-3,6.3999146293853464E-3]
[null,"Community focussed extended school staff","E31",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C53,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C53,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AY$3:$AY$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AY$3:$AY$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AY$3:$AY$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AY$3:$AY$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":11.8723894343151},1.7363276606059963E-3,1.8078438304459949E-3]
[null,"Community focussed extended school costs","E32",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C54,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C54,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AZ$3:$AZ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$AZ$3:$AZ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$AZ$3:$AZ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$AZ$3:$AZ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":5.2034509895589842},7.6100063376165E-4,7.9234486204713978E-4]
[null,"Total Expenditure  ",null,{"$f":"IF(ISERROR(SUM(D16:D54)),\"\",SUM(D16:D54))","v":0},{"$f":"IF(ISERROR(SUM(E16:E54)),\"\",SUM(E16:E54))","v":0},{"$f":"IF(ISERROR(SUM(F16:F54)),\"\",SUM(F16:F54))","v":0},{"$f":"IF(ISERROR(SUM(G16:G54)),\"\",SUM(G16:G54))","v":0},null,{"$f":"IF(ISERROR(SUM(I16:I54)),\"\",SUM(I16:I54))","v":0},{"$f":"IF(ISERROR(SUM(J16:J54)),\"\",SUM(J16:J54))","v":0},{"$f":"IF(ISERROR(SUM(K16:K54)),\"\",SUM(K16:K54))","v":0},null,{"$f":"IF(ISERROR(SUM(M16:M54)),\"\",SUM(M16:M54))","v":6837.6434377434916},{"$f":"IF(ISERROR(SUM(N16:N54)),\"\",SUM(N16:N54))","v":1.0000000000000002},{"$f":"IF(ISERROR(SUM(O16:O54)),\"\",SUM(O16:O54))","v":1.0411881763232635}]
[]
[null,"INCOME"]
[null,"Funds delegated by the LEA (excluding High Needs)","I01",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B58,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B58,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D58/($F$4+$G$4-VLOOKUP($D$4,'2024-25 Data'!$A$3:$E$254,5,0))),\"\",D58/($F$4+$G$4-VLOOKUP($D$4,'2024-25 Data'!$A$3:$E$254,5,0)))","v":""},{"$f":"IF(ISERROR(D58/$D$81),\"\",D58/$D$81)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BA$3:$BA$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)-SUMIF('2024-25 Data'!M3:M254,1,'2024-25 Data'!E3:E254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BA$3:$BA$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)-SUMIF('2024-25 Data'!M3:M254,1,'2024-25 Data'!E3:E254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I58/$I$81),\"\",I58/$I$81)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BA$3:$BA$254)/(SUM('2024-25 Data'!$C$3:$D$254)-SUM('2024-25 Data'!$E$3:$E$254))),\"\",\nSUM('2024-25 Data'!$BA$3:$BA$254)/(SUM('2024-25 Data'!$C$3:$D$254)-SUM('2024-25 Data'!$E$3:$E$254)))","v":-4621.4417749978757},{"$f":"IF(ISERROR(M58/$M$81),\"\",M58/$M$81)","v":0.70372059869827508}]
[null,"Notional SEN Budget","I01",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B59,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B59,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D59/($G$4-VLOOKUP($D$4,'2024-25 Data'!$A$3:$E$254,5,0))),\"\",D59/($G$4-VLOOKUP($D$4,'2024-25 Data'!$A$3:$E$254,5,0)))","v":""},{"$f":"IF(ISERROR(D59/$D$81),\"\",D59/$D$81)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BB$3:$BB$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)-SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$E$3:$E$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BB$3:$BB$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)-SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$E$3:$E$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I59/$I$81),\"\",I59/$I$81)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BB$3:$BB$254)/(SUM('2024-25 Data'!$D$3:$D$254)-SUM('2024-25 Data'!$E$3:$E$254))),\"\",\nSUM('2024-25 Data'!$BB$3:$BB$254)/(SUM('2024-25 Data'!$D$3:$D$254)-SUM('2024-25 Data'!$E$3:$E$254)))","v":-747.94179843312952},{"$f":"IF(ISERROR(M59/$M$81),\"\",M59/$M$81)","v":0.11389130834285334}]
[null,"Funding for sixth form students (excluding High Needs)","I02",{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""}]
[null,"Specially Rescourced Provision (Unit) Funding","I01/2/3",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B61,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B61,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"Meaningful comparison is not possible in this area"]
[null,"Funding for High Needs Pupils","I01/2/3",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B62,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(B62,'2024-25 Data'!$B$2:$CF$2,0)))","v":""}]
[null,"Funding for minority ethnic pupils","I04",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C63,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C63,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D63/($F$4+$G$4)),\"\",D63/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BE$3:$BE$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BE$3:$BE$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BE$3:$BE$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BE$3:$BE$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-1.2272089761570828},1.8687073806735485E-4]
[null,"Pupil Premium","I05",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C64,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C64,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D64/($F$4+$G$4)),\"\",D64/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BF$3:$BF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BF$3:$BF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BF$3:$BF$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BF$3:$BF$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-347.01558485273495},5.2841088781284275E-2]
[null,"Other government grants","I06",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C65,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C65,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BG$3:$BG$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BG$3:$BG$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BG$3:$BG$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BG$3:$BG$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-13.043857721676805},1.9862267690774356E-3]
[null,"Other grants and payments","I07",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C66,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C66,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BH$3:$BH$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BH$3:$BH$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BH$3:$BH$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BH$3:$BH$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-35.863665419978183},5.4610663359213859E-3]
[null,"Income from Letting premises","I08",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C67,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C67,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D67/($F$4+$G$4)),\"\",D67/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D67/$D$81),\"\",D67/$D$81)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BI$3:$BI$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BI$3:$BI$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I67/$I$81),\"\",I67/$I$81)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BJ$3:$BJ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BJ$3:$BJ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-190.77337821411876},{"$f":"IF(ISERROR(M67/$M$81),\"\",M67/$M$81)","v":2.9049626170524208E-2}]
[null,"Other income from facilities and services","I08b",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C68,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C68,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BJ$3:$BJ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BJ$3:$BJ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BJ$3:$BJ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BJ$3:$BJ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-190.77337821411876},2.9049626170524208E-2]
[null,"Income from catering","I09",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C69,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C69,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BK$3:$BK$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BK$3:$BK$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BK$3:$BK$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BK$3:$BK$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-30.393651394732746},4.6281311325485266E-3]
[null,"Receipts from supply teachers insurance claims","I10",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C70,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C70,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BL$3:$BL$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BL$3:$BL$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BL$3:$BL$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BL$3:$BL$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-9.347179523141655},1.423322653495624E-3]
[null,"Receipts from other insurance claims","I11",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C71,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C71,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BM$3:$BM$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BM$3:$BM$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BM$3:$BM$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BM$3:$BM$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-32.282400187003276},4.9157364937321311E-3]
[null,"Income from contributions to visits etc.","I12",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C72,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C72,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BN$3:$BN$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BN$3:$BN$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BN$3:$BN$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BN$3:$BN$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-72.347327567399091},1.1016541406058008E-2]
[null,"Donations and/or voluntary funds","I13",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C73,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C73,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BO$3:$BO$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BO$3:$BO$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BO$3:$BO$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BO$3:$BO$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-45.729954963378525},6.9634354065379704E-3]
[null,"Pupil focussed extended school funding &/or grants","I15",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C74,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C74,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BP$3:$BP$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BP$3:$BP$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BP$3:$BP$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BP$3:$BP$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":0},0]
[null,"Com focussed extended school funding &/or grants","I16",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C75,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C75,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BQ$3:$BQ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BQ$3:$BQ$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BQ$3:$BQ$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BQ$3:$BQ$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-9.4193236714975842E-2},1.4343082562026138E-5]
[null,"Com focussed extended school facilities income","I17",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C76,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C76,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BR$3:$BR$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BR$3:$BR$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BR$3:$BR$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BR$3:$BR$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-17.948067477014181},2.7330052839207881E-3]
[null,"Additional Grant for Schools","I18",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C77,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C77,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BS$3:$BS$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BS$3:$BS$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BS$3:$BS$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BS$3:$BS$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":-210.93090618669157},3.2119072534617515E-2]
[null,"Covid-19 furloughed Staff","I18A",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C78,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C78,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D78/($F$4+$G$4)),\"\",D78/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D78/$D$81),\"\",D78/$D$81)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BT$3:$BT$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BT$3:$BT$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I78/$I$81),\"\",I78/$I$81)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BT$3:$BT$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BT$3:$BT$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":0},{"$f":"IF(ISERROR(M78/$M$81),\"\",M78/$M$81)","v":0}]
[null,"Covid-19 any other Covid-19 related grant","I18B",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C79,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C79,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},{"$f":"IF(ISERROR(D79/($F$4+$G$4)),\"\",D79/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D79/$D$81),\"\",D79/$D$81)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BU$3:$BU$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$BU$3:$BU$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},{"$f":"IF(ISERROR(I79/$I$81),\"\",I79/$I$81)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$BU$3:$BU$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$BU$3:$BU$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":0},{"$f":"IF(ISERROR(M79/$M$81),\"\",M79/$M$81)","v":0}]
[null,"Covid-19 £1bn package","I18C",{"$f":"IF(ISERROR(INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C80,'2024-25 Data'!$B$2:$CF$2,0))),\"\",INDEX('2024-25 Data'!$B$3:$CF$254,MATCH($D$4,dfenums,0),MATCH(C80,'2024-25 Data'!$B$2:$CF$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$CF$3:$CF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\")),\"\",IF(D4>0,SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$CF$3:$CF$254)/(SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$C$3:$C$254)+SUMIF('2024-25 Data'!$M$3:$M$254,1,'2024-25 Data'!$D$3:$D$254)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2024-25 Data'!$CF$3:$CF$254)/SUM('2024-25 Data'!$C$3:$D$254)),\"\",SUM('2024-25 Data'!$CF$3:$CF$254)/SUM('2024-25 Data'!$C$3:$D$254))","v":0},0]
[null,"Total Income (excluding reserves and high needs)",null,{"$f":"IF(ISERROR(SUM(D58:D80)),\"\",SUM(D58:D60)+SUM(D63:D80))","v":0},{"$f":"IF(ISERROR(SUM(E58:E80)),\"\",SUM(E58:E60)+SUM(E63:E80))","v":0},{"$f":"IF(ISERROR(SUM(F58:F80)),\"\",SUM(F58:F60)+SUM(F63:F80))","v":0},null,null,{"$f":"IF(ISERROR(SUM(I58:I80)),\"\",SUM(I58:I60)+SUM(I63:I80))","v":0},{"$f":"IF(ISERROR(SUM(J58:J80)),\"\",SUM(J58:J60)+SUM(J63:J80))","v":0},null,null,{"$f":"IF(ISERROR(SUM(M58:M80)),\"\",SUM(M58:M60)+SUM(M63:M80))","v":-6567.1543273658663},{"$f":"IF(ISERROR(SUM(N58:N80)),\"\",SUM(N58:N60)+SUM(N63:N80))","v":0.99999999999999978}]

{"sheet":"2024-25 Data","index":2,"n_rows":263,"n_cols":82,"rows_kept":263,"cut":false,"hidden":true,"merged":[[0,75,0,77],[0,79,0,80],[0,4,0,5]]}
[null,"PFI School",{"$f":"\"Autumn \"&LEFT(Benchmarking!C1,4)-1&\" Roll\"","v":"Autumn 2023 Roll"},{"$f":"Benchmarking!C1&\" School Budget Templates\"","v":"2024-25 School Budget Templates"},"KCC Finance & Procurement",null,"Self generating",null,null,null,null,null,null,{"$f":"\"From \"&Benchmarking!C1&\" Checking Spreadsheet\"","v":"From 2024-25 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self generating","KCC Finance & Procurement\nAll Negative figures","Self generating\n(HNOU, HNTU & HN3U)","Self generating\n(HNMT & HN3M)",{"$f":"N1","v":"From 2024-25 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2025 Advances"},null,null,"Self generating",{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2025 Advances"},null,"Self generating"]
["DFE","SCHOOL","NURSERY NUMS","YR R-6 INC SRP","SRP FTE","HNP FTE","NURSERY","PHASE","SIZE CLASS","NURSERY SELECTA","PHASE SELECTA","SIZE SELECTA","OVERALL SLECTA","E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20A","E20B","E20C","E20D","E20E","E20F","E20G","E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32","Funds delegated by the LEA (excluding High Needs)","Notional SEN Budget","Specially Rescourced Provision (Unit) Funding","Funding for High Needs Pupils","I04","I05","I06","I07","I08","I08b","I09","I10","I11","I12","I13","I15","I16","I17","I18","I18A","I18B","I18C","I01 + I03","HNOU","HNTU","HN3U","AV Total","HNMT","HN3M","AW Total"]
[2000,"St Johns CE Primary School, Canterbury",27,404,0,23.8,{"$f":"IF(C3=0,\"No\",\"Yes\")","v":"Yes"},"Primary",{"$f":"IFERROR(VLOOKUP($D3,$D$256:$F$261,3,TRUE),0)","v":"400-499"},{"$f":"IF(G3=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H3,1,0))","v":0},{"$f":"SUBTOTAL(9,C3:K3)","v":454.8},{"$f":"IF(SUM(J3:L3)=3,1,0)","v":0},1647662.42,0,632071.97,75664.5,137979.28,0,66416.66,10279.790000000001,18720.61,812.04,11824.56,26283.16,26738.61,38335.480000000003,8114.06,54944.17,39839.64,19295.32,104496.45,2958.19,960,10713.960000000001,23464.86,570,1814.93,4949.09,0,4741.18,15972.24,4862.92,124481.16,26344.920000000002,92651.06,15113.960000000001,0,0,1005.25,0,0,{"$f":"BW3-BB3-BC3-BD3","v":-2046198.030793777},-472765.04920622299,{"$f":"-CA3","v":0},{"$f":"-CD3","v":-141156.61000000002},-4500,-302410,-6856.93,-76173.87,-50817.5,-8184.12,-10289.370000000001,0,-31597.100000000002,-5795.2300000000005,-5274.52,0,0,0,-51198,0,0,-17910.420000000002,-2660119.69,0,0,0,{"$f":"SUM(BX3:BZ3)","v":0},141156.61000000002,0,{"$f":"SUM(CB3:CC3)","v":141156.61000000002}]
[2002,"Repton Manor Primary School",0,446,0,22.4,"No","Primary","400-499",{"$f":"IF(G4=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H4,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I4,1,0))","v":0},0,1230107.44,0,486081.91000000003,47116.94,149486.78,0,208902.6,1077.6500000000001,6830.49,896.46,12911.76,23255.81,4844.2,62729.770000000004,8462.1200000000008,78085.17,10650,23249.09,143655.33000000002,4292.32,0,12563.53,21537.7,0,2933.62,19384.63,0,18577.080000000002,17064,20775,148713.42000000001,48449.25,9769.25,14934.15,0,0,45803.96,0,0,-1877967.2624644162,-295409.38753558398,0,-177384.66000000003,0,-138050,-5056.93,-115600.86,-18470,-88561.27,-44792.28,0,-13149.16,-13486.68,-12844.68,0,0,0,-81167,0,0,-8025,-2350761.31,0,0,0,0,177384.66000000003,0,177384.66000000003]
[2065,"Discovery School, The",0,626,0,15.9,"No","Primary","500+",{"$f":"IF(G5=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H5,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I5,1,0))","v":0},0,1846766.1400000001,0,754812.61,73129.53,159295.94,0,238033.51,17738.670000000002,7445,1258.26,18362.88,36706.82,13660.300000000001,29188.49,6785.83,47004.66,94458,19931.96,88719.96,4495,0,8873.6,14552.89,751.5,13908.19,28342.350000000002,0,23057.72,25086.98,19102.34,194727.92,27641.83,15235.99,36606.6,0,0,0,0,0,-2718048.1633460713,-414196.14665392815,0,-160835.45000000001,0,-90200,-4713.8599999999997,-2430,-25869.65,-130318.52,-92015.52,0,-28918.58,-42257.67,-7104.85,0,0,0,-134697,0,0,-4431.8,-3293079.76,0,0,0,0,160835.45000000001,0,160835.45000000001]
[2079,"Woodlands Primary School ",0,592,0,14.8,"No","Primary","500+",{"$f":"IF(G6=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H6,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I6,1,0))","v":0},0,1849732.1,31190.420000000002,619718.34,53619.92,132708.96,0,2512.64,14888.48,9802.01,3673.92,17138.400000000001,47170.48,14863.89,98747.83,15534.62,66298.12,69342,31227.31,177239.99,7028.5,0,561.84,20059.75,5513.6,3935.64,13095.69,0,27473.31,22649.88,42935.47,114949.46,18494.89,12668,23386.510000000002,0,0,13522.050000000001,0,0,-2515330.3392032064,-422167.52079679363,0,-131650.74000000002,0,-223870.68,-8170.79,0,-33601.06,-17657.88,0,0,0,-92970.69,-35336.97,0,0,0,-91177,0,0,-11281.25,-3069148.6,0,0,0,0,131650.74000000002,0,131650.74000000002]
[2088,"Crockenhill Primary School",0,192,0,1.8,"No","Primary","100-199",{"$f":"IF(G7=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H7,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I7,1,0))","v":0},0,741936.39,0,119125.96,33090.53,69882.759999999995,0,49628.090000000004,4359.4400000000005,4263.3,6020.91,5558.4000000000005,5121.12,2131.9900000000002,8968.2199999999993,7344.8,19497.77,34398,12989.9,39790.870000000003,5245,0,9571.0500000000011,11917.6,0,103.49000000000001,10945.75,0,3113.32,7488.91,5631.9400000000005,53667.91,4265,22417.62,21995.53,0,0,0,0,0,-952323.95283285296,-160049.38716714716,0,-8527.4999999999964,0,-92749.8,-600,0,-2378.7200000000003,-55890.8,0,0,-10032.780000000001,-12727.45,-8362.01,0,0,0,-44758,0,0,-1398.96,-1120900.8400000001,0,0,0,0,8527.4999999999964,0,8527.4999999999964]
[2089,"Anthony Roper Primary School, The",0,272,0,4.416666666666667,"No","Primary","200-299",{"$f":"IF(G8=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H8,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I8,1,0))","v":0},0,841332.13,12457.11,222625.46,14098.32,74853.78,0,83905.19,946.5,6170,8433.9699999999993,7874.4000000000005,6725.91,10885,26930.799999999999,3140.5,40938.43,7043.4000000000005,32411.66,59668.31,3746.39,0,2009.93,18024.510000000002,10020.86,0,7020,0,10195.200000000001,10609.33,13745.470000000001,46013.93,12884.050000000001,17816,28988.89,0,0,13130.28,0,0,-1190210.1025586866,-149416.75744131321,0,-44592.450000000004,0,-50630,-4000,0,-23011.74,-2945.32,0,0,-9085.91,-29221.600000000002,-34361.15,0,0,0,-54639,0,0,-715.42,-1384219.3099999998,0,0,0,0,44592.450000000004,0,44592.450000000004]
[2094,"Cobham Primary School",0,215,0,9,"No","Primary","200-299",{"$f":"IF(G9=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H9,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I9,1,0))","v":0},0,638162.27,0,290941.63,23944.670000000002,44962.73,0,15256.29,4562.6099999999997,5201.26,1962.93,6224.28,5658.82,4937.96,3508.76,350,24524.71,17216,8333.58,50069.07,4681.28,0,3592.01,8830.57,0,71.739999999999995,2055,0,4080.9,8225.94,7032.33,35694.51,0,26010.95,20155.53,0,0,0,0,0,-962596.49763892707,-103767.51236107296,0,-44328.040000000008,0,-35750,-200,-1888,-3202.5,-13173.14,0,-720,-13926.5,-21616.61,-15158.92,0,0,0,-56273,0,0,-1658.33,-1110692.05,0,0,0,0,44328.040000000008,0,44328.040000000008]
[2095,"Cecil Road Primary School",49,371,0,20.166666666666668,"Yes","Primary","300-399",{"$f":"IF(G10=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H10,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I10,1,0))","v":0},0,1336690.26,0,692276.19000000006,45537.78,99268.800000000003,0,26808.9,1099.8500000000001,7915.8600000000006,14885.95,10984.2,15481.220000000001,996.04000000000008,43245.950000000004,11619.630000000001,44716.91,34048,12933.56,51990.44,3186.32,0,6311.4000000000005,18706.87,0,2451.41,7124.5,0,22556.3,15169.62,12422.98,74411.37,8667.5,14636.04,23423.8,0,0,0,0,0,-1916513.40240653,-260550.23759347011,0,-149596.10999999999,0,-90940,-5771.29,-13418.58,-42106.25,-35198.03,0,-10138,-24405.53,-19322.72,-5387.7300000000005,0,0,0,-69877,0,0,-5316.67,-2326659.75,0,0,0,0,149596.10999999999,0,149596.10999999999]
[2109,"Higham Primary School",0,210,0,9.6666666666666661,"No","Primary","200-299",{"$f":"IF(G11=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H11,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I11,1,0))","v":0},0,691820.05,3196.9900000000002,241820.55000000002,64688.83,90109.77,43408.03,47632.5,5114.6900000000005,7452.5,7078.14,6795.96,4499.51,9448.5500000000011,2893.9500000000003,2491.2200000000003,25897.4,24950,5711.7,45754.590000000004,2487,0,1946.02,9282.0300000000007,8400,563.73,378.72,0,3655.86,8034.6,2345.02,24637.03,10454.200000000001,1035,10995.06,0,0,0,0,0,-938997.77256122616,-142743.08743877386,0,-100472.69000000002,0,-46190,-400,-4490,-4860.3900000000003,-44851.15,-31457.45,-5616,-8826.4,-19952.689999999999,-18024.03,0,0,0,-56619,0,0,-1255.6300000000001,-1182213.55,0,0,0,0,100472.69000000002,0,100472.69000000002]
[2116,"Lawn Primary School",27,207,0,6.416666666666667,"Yes","Primary","200-299",{"$f":"IF(G12=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H12,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I12,1,0))","v":0},0,754071.5,0,407406.78,73418.430000000008,81478.84,61949.73,69899,811.72,9282.9500000000007,416.07,6080.04,10850.28,8828.86,1703.93,7335.04,27921.66,20459,8817.34,88776.84,3001.5,0,9373.51,12608.43,0,9066.42,7738.59,0,4545.21,8269.380000000001,1256.31,32570.940000000002,0,7820,25678.77,0,0,0,0,0,-1197407.8970530005,-255919.77294699918,0,-56961.840000000004,0,-153320,-1056.93,-24824.880000000001,0,-21954.46,-12359.12,0,-4838.53,-13963.01,-4862.9000000000005,0,0,0,-40499,0,0,-2626.88,-1510289.5099999998,0,0,0,0,56961.840000000004,0,56961.840000000004]
[2120,"Bean Primary School",0,194,0,1.8333333333333333,"No","Infant","100-199",{"$f":"IF(G13=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H13,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I13,1,0))","v":0},0,654908.20000000007,0,178032.56,37818.35,64039.200000000004,0,28140.79,3631.46,3409.67,404.56,5701.32,9224.7000000000007,6697.93,21409.510000000002,1780.04,22728.55,16717,8061.21,65577.41,11287.380000000001,0,2036.8700000000001,9329.32,7887.8600000000006,1639.08,7920.75,0,14107.33,8204.94,3384.83,59679.56,0,10904,21093.53,0,0,0.5,0,0,-980008.14104958344,-155946.00895041664,0,-18850.730000000003,0,-71040,-882.53,-1870,-5785,-18638.400000000001,0,0,-13308.44,-15717.81,0,0,0,0,-49196,0,0,-3368.75,-1154804.8800000001,0,0,0,0,18850.730000000003,0,18850.730000000003]
[2128,"Capel Primary School",0,207,0,3.25,"No","Primary","200-299",{"$f":"IF(G14=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H14,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I14,1,0))","v":0},0,622520.62,0,246614.07,42951.29,83360.45,41178.370000000003,66876.66,7869.52,5800.17,416.07,5992.68,2378.36,5348.9400000000005,2174.88,4308.7300000000005,26194.62,23827.25,10030.300000000001,55747.26,3954,0,4976.8100000000004,6380.18,0,2990.69,8610.94,0,5652.59,7919.8200000000006,5825.99,27905.61,2276.73,18108.03,12725.41,0,0,0,0,0,-942248.59001881047,-119034.74998118944,0,-24354.489999999994,0,-60290,-3256.9300000000003,0,-500,-63033.310000000005,-17043.98,0,-3580.63,-15858.1,-10696.4,0,0,0,-50767.67,0,0,-2054.1799999999998,-1085637.8299999998,0,0,0,0,24354.489999999994,0,24354.489999999994]
[2130,"Dunton Green Primary School",0,160,0,8.3333333333333339,"No","Primary","100-199",{"$f":"IF(G15=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H15,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I15,1,0))","v":0},0,524738.44000000006,0,270859.98,47419.9,60472.950000000004,0,0,3377.66,2492,333.66,4632,54121.700000000004,7792,10704.99,1371.3600000000001,25783.850000000002,24576,3193.41,64731.840000000004,0,0,0,1227.3600000000001,7407.16,0,1322.16,0,34488.699999999997,6240.72,0,45973.35,0,1530.3600000000001,89267.72,0,0,0,0,0,-824515.21518495714,-109610.66481504292,0,-50348.619999999995,0,-78780,-5882.53,-6180.97,-8809.2000000000007,-28356.53,0,-2000,-35272.67,-26225.760000000002,-16068.73,0,0,0,-38948,0,0,-5200,-984474.5,0,0,0,0,50348.619999999995,0,50348.619999999995]
[2132,"Hadlow Primary School",0,179,0,9.4166666666666661,"No","Primary","100-199",{"$f":"IF(G16=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H16,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I16,1,0))","v":0},0,605342.19000000006,2224.66,323229.56,48578.06,45441.26,0,15432.03,4202.41,2618.5,4252.84,5186.6400000000003,7304.4800000000005,5714.08,8014.99,6961.01,29436.38,25199.5,3765,71840.430000000008,4223,0,1772.82,1412.64,0,0,3246.33,0,12019.550000000001,6866.9400000000005,6238.95,47903.01,1560,5082.42,19427.46,0,0,0,0,0,-872676.67552485853,-168328.79447514142,0,-104011.00000000003,0,-99620,-856.93000000000006,-12095.93,-12335.6,-16105.460000000001,0,0,-4459.0600000000004,-20447.810000000001,-6125.24,0,0,0,-32739,0,0,-1885,-1145016.47,0,0,0,0,104011.00000000003,0,104011.00000000003]
[2136,"Kemsing Primary School",0,181,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G17=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H17,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I17,1,0))","v":0},0,519777.24,0,196406.37,34931.85,68086.720000000001,0,60092.700000000004,7790.9000000000005,4235.76,377.45,5239.92,2811.32,6275.9800000000005,26125.940000000002,4453.3900000000003,24113.670000000002,24700.5,11249.42,32714.3,4988.7,0,6556.88,10730.130000000001,289.99,166.64000000000001,6928.68,0,2871.87,7059.82,2995.29,33533.4,19163.38,14224.37,12187.07,0,0,0,0,0,-875231.47582875937,-112824.43417124067,0,-42926.94000000001,0,-43320,-588.35,-171.18,-13211.23,-17227.170000000002,0,0,-2003.54,-6093.25,-14598.58,0,0,0,-45689,0,0,-523.33000000000004,-1030982.8500000001,0,0,0,0,42926.94000000001,0,42926.94000000001]
[2137,"Leigh Primary School",0,148,0,9.8333333333333339,"No","Primary","100-199",{"$f":"IF(G18=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H18,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I18,1,0))","v":0},0,523143.86,11722.58,298912.71000000002,0,51774.400000000001,0,13796.79,8857.02,4894.66,5282.81,4284.6000000000004,1872.55,4468.45,24053.62,9550.4500000000007,21978.38,10853,2960.31,59598.3,3648.44,0,10358.73,5328.57,609.98,69.930000000000007,3500,0,5597.6500000000005,5772.66,0.5,23061.4,15002.31,21124.52,24837.47,0,0,0,0,0,-771830.27900214575,-99507.430997854186,0,-106569.29000000001,0,-52500,-9582.5300000000007,-7718.63,-577.5,-759.92,0,-2850,-7455.14,-25212.5,-30804.71,0,0,0,-38637,0,0,-2926.05,-977907,0,0,0,0,106569.29000000001,0,106569.29000000001]
[2138,"Otford Primary School",0,308,0,6.25,"No","Primary","300-399",{"$f":"IF(G19=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H19,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I19,1,0))","v":0},0,1100544.4099999999,9968.07,174536,12179.77,76453.84,0,6071.95,7213.34,1327,6853.49,8916.6,19635.57,9961.25,50256.4,6237.92,19760.34,29440,20056.78,76531.53,2950,0,8646.75,17586.260000000002,220.82,697.18000000000006,8572.26,0,19409.16,12218.5,1501.98,52715.880000000005,19017.89,6699.6,40667.279999999999,0,0,26576,0,0,-1382724.9297081099,-159250.02029189008,0,-38272.350000000006,0,-69100,-8676.7100000000009,-1620,0,-35297.800000000003,-3469.65,-1710,-6952.1900000000005,-28063.91,-24696.9,0,0,0,-59525,0,0,-1004.58,-1580247.3,0,0,0,0,38272.350000000006,0,38272.350000000006]
[2139,"Pembury School",0,397,0,6.416666666666667,"No","Primary","300-399",{"$f":"IF(G20=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H20,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I20,1,0))","v":0},0,1057333.28,64308.49,404381.06,21480.080000000002,70426.880000000005,0,41485.599999999999,6166.2,7713.04,12318.57,11493.12,64189.91,19513.82,37806.65,7857.9400000000005,45804.21,50232,28234.3,68219.45,5868.84,312.42,10446.89,10766.69,5736.17,140.36000000000001,13790.81,0,5582.5,15189.18,0,64031.15,86213.759999999995,33148.07,32735.040000000001,0,0,15472.54,0,0,-1729731.1346929313,-254510.69530706853,0,-68177.83,0,-71350,-6428.22,-1345.06,-29040.61,-910.51,0,-7590,-30929.200000000001,-9963.4600000000009,-8607.9,0,0,0,-71435,0,0,-4016.67,-2052419.66,0,0,0,0,68177.83,0,68177.83]
[2142,"Sandhurst Primary School",0,161,0,7.25,"No","Primary","100-199",{"$f":"IF(G21=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H21,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I21,1,0))","v":0},0,531919.91,0,228627.95,15303.220000000001,47999.49,0,39797.33,4711.5600000000004,1896,3558.21,4661.04,4799.3500000000004,7040.7,20395.73,5712.1500000000005,22610.2,28119,6554.3,35149.06,1870,0,8958.77,12816.18,444.85,0,4550,0,3173.13,6159.9000000000005,7063.27,43280.36,0,12678.35,22305.670000000002,0,0,5334.95,0,0,-808764.66800470895,-94173.101995291174,0,-67214.37,0,-50320,-400,-1000,0,-33728.78,-711.11,0,-14050.45,-13743.4,-5610.4400000000005,0,0,0,-42980,0,0,-875.63,-970152.14000000013,0,0,0,0,67214.37,0,67214.37]
[2147,"Weald Community Primary School",0,111,0,4.666666666666667,"No","Primary","100-199",{"$f":"IF(G22=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H22,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I22,1,0))","v":0},0,466878.27,0.05,137540.29999999999,26861.74,48044.24,0,0,3520.55,3570.34,231.48000000000002,2482.56,2810.16,3693.71,3407.55,4126.08,19284.28,15220,2434.79,36622.61,5711.83,0,0,4234.4800000000005,0,33.69,9975,0,2501.33,5910.53,1370.33,22710.95,250,2350,2325.46,0,0,0,0,0,-627596.66195743741,-71803.42804256262,0,-39630.070000000007,0,-26640,-1683.18,-3063.65,-3557.32,-7351.01,0,-1650,0,-8982.3700000000008,-12207.79,0,0,0,-30485.93,0,0,-1482.51,-739030.16,0,0,0,0,39630.070000000007,0,39630.070000000007]
[2148,"Shoreham Village School",0,81,0,0,"No","Primary","0-99",{"$f":"IF(G23=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H23,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I23,1,0))","v":0},0,362004.97000000003,0,82636.87,6893.45,34242.76,0,30308.5,2327.9299999999998,1364,168.92000000000002,1798.8500000000001,2469.86,3433.54,10532.48,1439.16,12529.98,14097,4341.7,33759.22,2311.5,0,188.32,7764.63,330,52.86,630.56000000000006,0,4314.32,3531.98,65123.630000000005,12356.85,0,915,9581.11,0,0,13507.01,0,0,-442378.58786964661,-48632.882130353413,0,-24452.47,0,-24666.63,-800,0,-6148.06,-21354.15,0,0,0,-9385,-28538.77,0,0,0,-28260,0,0,-1863.55,-515463.94000000006,0,0,0,0,19431.780000000002,5020.6899999999996,24452.47]
[2155,"Slade Primary School",0,417,7.5,22.333333333333332,"No","Primary","400-499",{"$f":"IF(G24=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H24,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I24,1,0))","v":0},0,1386938.55,11283.11,591170.71,52634.51,139017.31,0,80354.5,12043.87,9631.98,18712.990000000002,12079.12,22820.73,11833.87,46204.39,2213.42,45015.8,34671,13274.24,100948.44,7956.54,0,5599.34,19492.29,0,2474.87,829,0,3727.11,15954.42,0,153834.07,29431.47,46366.16,27096.99,0,0,0,0,0,-1764600.7425581277,-284051.79744187219,-163959.81,-235060.78999999998,0,-98690,-3456.9300000000003,-150,0,-84985.33,-51893,-3950,-17922.939999999999,-48201.16,-22737.68,0,0,0,-88491,0,0,-4101.7700000000004,-2447673.14,7999.9999999999991,54000,101959.81000000001,163959.81,235060.78999999998,0,235060.78999999998]
[2156,"Sussex Road Community Primary School",0,415,0,7.583333333333333,"No","Primary","400-499",{"$f":"IF(G25=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H25,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I25,1,0))","v":0},0,1276672.31,22440.99,373904,34932.46,93010.76,0,27083.23,9731.81,12884.17,10610.66,12014.16,17587.240000000002,6783.85,44324.6,2469.87,30646.190000000002,62790,9096.59,62248.590000000004,6839.6100000000006,9034.48,5965.32,28601.13,5644.97,29387.360000000001,15794,0,1889.1200000000001,15877.86,0,76539.400000000009,13239,22037.21,23893.16,0,0,77.25,0,0,-1816631.5154693269,-254427.88453067272,0,-61380.99,0,-72760,-5685.64,-4299.59,-11458,-1175.28,0,-1044,-4220.49,0,-27002.02,0,0,0,-84993,0,0,-5204.17,-2132440.3899999997,0,0,0,0,61380.99,0,61380.99]
[2161,"Boughton Monchelsea Primary School",0,210,0,16.583333333333332,"No","Primary","200-299",{"$f":"IF(G26=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H26,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I26,1,0))","v":0},0,636302.92000000004,0,371044.12,32941.25,71617.34,0,56022.630000000005,5674.12,7544.42,422.1,6079.56,14727.1,3678.4,37644.450000000004,17050.22,48191.200000000004,22580,14343.460000000001,61803.130000000005,3495,0,4977.1099999999997,9323.23,2224.85,25.3,5488.1,0,5992.16,8034.6,16609.14,55879.65,12185.34,11344.4,13214.26,0,0,0,0,0,-981667.44005014899,-152593.52994985093,0,-172227.65,0,-60680,-2885.64,0,-73703.259999999995,-22827.52,0,0,0,-19579.89,-3116.66,0,0,0,-55281,0,0,-1781.6200000000001,-1306488.6199999999,0,0,0,0,172227.65,0,172227.65]
[2163,"East Farleigh Primary School",0,210,0,18.583333333333332,"No","Primary","200-299",{"$f":"IF(G27=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H27,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I27,1,0))","v":0},0,630147.28,3797.56,387921.47000000003,29480.560000000001,53494.68,0,12447.52,0,10128.5,3082.12,6079.56,11565.52,4441.01,21614.2,4703.41,15140.94,21706.5,11049.08,86789.66,6234.1,0,138.59,4565.22,616,587,4368,0,3763.76,8034.6,0,45253.73,10248,43652.090000000004,40570.93,0,0,510.74,0,0,-1001395.5777824786,-130548.9622175213,0,-179385.98,0,-62860,-1200,-14834.720000000001,-3470,-13657.58,0,0,-1831.67,-16686.939999999999,-1394.67,0,0,0,-47095,0,0,-670.63,-1311330.52,0,0,0,0,179385.98,0,179385.98]
[2164,"East Peckham Primary School",0,180,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G28=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H28,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I28,1,0))","v":0},0,575787.35,19504.310000000001,234557.56,21647.77,58360.97,0,0,3394.4700000000003,2044.45,4992.84,5572.8,21711.82,2722.5,28192.62,25561.29,14163.1,20334.25,6105.7300000000005,28750.33,4924,0,631.68000000000006,9783.65,2262.29,7126.77,990,0,10435.02,6886.8,7074.76,39716.19,3873.42,2223.2000000000003,21730.89,0,0,0,0,0,-839083.51726143516,-123958.76273856491,0,-61859.47,0,-49930,-2885.64,-5856.06,-949,-8907,-1206.6400000000001,0,0,-12460.53,-29503.200000000001,0,0,0,-51543,0,0,-2390.63,-1024901.75,0,0,0,0,61859.47,0,61859.47]
[2165,"Headcorn Primary School",0,398,0,15.333333333333334,"No","Primary","300-399",{"$f":"IF(G29=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H29,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I29,1,0))","v":0},0,1199631.67,0,582043.35,61601.17,118655.57,89.54,111214.18000000001,10191.790000000001,8500.380000000001,5660.9800000000005,11522.16,8808.99,38867.840000000004,37599.700000000004,5872.56,45913.5,57330,11856.52,78938.320000000007,8257.0400000000009,0,8202.91,13078.18,246.05,1127.49,5361,0,4700.4800000000005,15227.52,8677.16,93237.53,0,16038.33,15768.68,0,0,0,0,0,-1728244.0204598082,-256821.35954019206,0,-127820.16,0,-133290,-971.29,-2929,-5760.05,-75579.930000000008,0,0,-10397.39,-29276.9,-28268.34,0,0,0,-79274,0,0,-6648.96,-2112885.54,0,0,0,0,127820.16,0,127820.16]
[2166,"Hollingbourne Primary School",0,94,0,6.416666666666667,"No","Primary","0-99",{"$f":"IF(G30=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H30,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I30,1,0))","v":0},0,382245.02,0,135553.08000000002,16694.89,37307.230000000003,0,3162.3,2733.61,2431,3184.2400000000002,2721.2400000000002,16842.29,10362.300000000001,16133.48,3691.05,15555.24,13723,4251.26,53407.1,4930,0,380.64,1231.08,3000,1384.49,1328.07,0,12465.800000000001,3596.4,1582.89,20204.939999999999,0,0,10323.77,0,0,0,0,0,-572238.29188808822,-71307.668111911757,0,-71051.050000000017,0,-42140,-2400,0,0,-2518.67,0,0,0,-18365.330000000002,-1200,0,0,0,-27708,0,0,-683.55000000000007,-714597.01,0,0,0,0,71051.050000000017,0,71051.050000000017]
[2167,"Ightham Primary School",0,209,0,0,"No","Primary","200-299",{"$f":"IF(G31=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H31,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I31,1,0))","v":0},0,538694.38,1500.77,197497.66,22235.360000000001,40793.120000000003,0,46839.61,1102.6400000000001,2066.48,3041.61,5282.56,11254.23,4173.55,14855.710000000001,1564.27,11970.16,21457,6861.71,75196.63,3000,0,2000,1500,0,0,3290,0,19506.189999999999,8316.85,91661.92,24330.27,4033.4300000000003,3786.27,29336.100000000002,0,0,0,0,0,-771133.64567329246,-99696.454326707477,0,-53226.5,0,-13825,-2600,0,0,-64011.54,0,-41.25,0,-53465.32,-37833.660000000003,0,0,0,-58163,0,0,-1142.71,-924056.6,0,0,0,0,53226.5,0,53226.5]
[2168,"Lenham Primary School",0,208,0,8.3333333333333339,"No","Primary","200-299",{"$f":"IF(G32=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H32,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I32,1,0))","v":0},0,634906.07000000007,297.04000000000002,259512.92,31221.88,68611.22,0,12647.220000000001,3758.5,3717,4518.24,956.76,4747.3900000000003,7460,23886.04,3457.14,19267.45,24799.5,9165.5400000000009,40492.160000000003,5645.81,0,11676.32,9460.58,668.08,28.53,13984.53,0,5097.1900000000005,7958.04,4583.38,56629.47,26201.81,17050.830000000002,26164.12,0,0,0,0,0,-945356.17883178056,-149156.24116821954,0,-67258.429999999993,0,-62860,-5656.93,-8020.62,-15039.74,-16970.62,-1526.55,-960,-2425.5700000000002,-16499.5,-8212.7000000000007,0,0,0,-48442,0,0,-1025.6300000000001,-1161770.8500000001,0,0,0,0,67258.429999999993,0,67258.429999999993]
[2169,"Platts Heath Primary School",0,51,0,9.6666666666666661,"No","Primary","0-99",{"$f":"IF(G33=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H33,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I33,1,0))","v":0},0,169144.46,4190.99,117260.43000000001,6086.81,27000.71,0,3363,19155.7,3113.17,4136.0600000000004,1476.48,5604.59,2251.38,962.15,1195.42,4531.7300000000005,2708.83,5717.84,15477.050000000001,3839,0,1280.57,3633.62,990.53,97.55,70,0,2287.79,1951.26,163180.76999999999,16854.52,2087.0300000000002,7494.2,10327.92,0,0,14162.53,0,0,-376980.07369473792,-40622.536305262111,0,-99184.549999999974,0,-24360,-3800,-18005.900000000001,0,-5908.86,-356.01,0,-342.79,-3554.1,-1398.92,0,0,0,-21388,0,0,-399.8,-516787.16000000003,0,0,0,0,80452.869999999981,18731.679999999997,99184.549999999974]
[2171,"Brunswick House Primary School",0,422,0,30.083333333333332,"No","Primary","400-499",{"$f":"IF(G34=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H34,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I34,1,0))","v":0},0,1205161.47,5191.16,644970.74,35262.26,127199.40000000001,0,87527.7,10751.24,17501.52,15162.75,12216.960000000001,22907.34,6585.35,59372.35,7873.08,51908.950000000004,79170,32550.54,114687.38,4473.1500000000005,0,16787.740000000002,17788.18,2450.79,4442.29,21153.439999999999,0,13067.6,16145.76,24448.7,93336.28,3778.2200000000003,48539.090000000004,27379,0,0,57288.43,0,0,-1888285.5927602977,-318027.26723970205,0,-318553.69999999995,0,-159390,-1200,-4198,-3607.87,-74613.66,0,-5400,-1615.26,-37851.770000000004,-1537.8,0,0,0,-78399,0,0,-9285.42,-2524866.5599999996,0,0,0,0,318553.69999999995,0,318553.69999999995]
[2175,"North Borough Junior School",0,359,0,25.25,"No","Primary","300-399",{"$f":"IF(G35=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H35,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I35,1,0))","v":0},0,1168214.8700000001,0,563168.37,31844.690000000002,94807.07,0,95966.13,13033.01,9627.15,4357.59,10393.08,19137.580000000002,8725,22554.3,4929.8500000000004,31779.79,27577.91,15567.14,108267.3,9350,0,2738,6437.88,7464.56,2378.62,10255,0,17341.14,13735.380000000001,11314.11,79988.98,43684.07,64451.15,19657.09,0,0,21546.94,0,0,-1616894.3857571413,-264194.84424285882,0,-229357.6,0,-179060,-4856.93,-82073.67,0,-122942.22,-40276.6,0,-16462.89,-20843.580000000002,0,0,0,0,-19565,0,0,-1962.3,-2110446.83,0,0,0,0,229357.6,0,229357.6]
[2176,"Park Way Primary School",0,310,0,4.25,"No","Primary","300-399",{"$f":"IF(G36=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H36,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I36,1,0))","v":0},0,959550.98,0,312676.58,66409.62,93204.69,0,55267.96,7545.5,16285.83,623.1,8974.44,7645.74,5230.5600000000004,3430.33,6011.55,33476.25,42588,27306.52,64542.239999999998,5880,0,10147.040000000001,7251.06,0,0,1815.45,0,10433.16,11860.56,5377.3,64940.99,37488.54,22550,26764.5,0,0,71946.36,0,0,-1417171.2212965752,-277765.02870342473,0,-50427.090000000011,0,-135407.58000000002,-285.64,-3733,-8722.11,-7671.03,-422.87,0,0,0,0,0,0,0,-51509,0,0,-1604.58,-1745363.3399999999,0,0,0,0,50427.090000000011,0,50427.090000000011]
[2185,"Mereworth Community Primary School",0,201,0,9.4166666666666661,"No","Primary","200-299",{"$f":"IF(G37=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H37,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I37,1,0))","v":0},0,630220.51,0,212401.59,45709,78701.240000000005,0,50775.06,6059.6,3133.4500000000003,404.01,11387.92,9161.630000000001,49406.43,917.09,3908.89,27927.47,34398,15717.08,81566.259999999995,14544.98,0,7676.55,8180.1900000000005,3122.2000000000003,7058.54,10493.56,0,12056.550000000001,7690.26,12587.41,48406.85,14500.5,38188.86,14780.470000000001,0,0,0,0,0,-928014.35159776791,-106233.03840223209,0,-97027.839999999997,0,-49162,-685.64,0,-1609.02,-64804.340000000004,-449.2,-1000,-21476.37,-35277.68,-24882.5,0,0,0,-51829,0,0,-2982.3,-1131275.23,0,0,0,0,97027.839999999997,0,97027.839999999997]
[2187,"Offham Primary School",0,197,0,9.75,"No","Junior","100-199",{"$f":"IF(G38=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H38,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I38,1,0))","v":0},0,662406.06000000006,1396.39,213950.66,36182.51,51403.69,37839.629999999997,74695.56,7862.1900000000005,5784.6,9921.9500000000007,5873.16,11377.14,13713.800000000001,4198.7700000000004,6582.54,23097.94,31668,7022.91,56603.32,4145.67,0,8384.5300000000007,6011.46,3576.65,44.15,7004,0,22815.02,9469.48,14739.630000000001,27134.04,20523,3261.09,25436.03,0,0,1984.28,0,0,-907686.71746521071,-98023.572534789273,0,-84223.770000000019,0,-26950,-3666.9300000000003,-235.75,-1810,-97283.01,-22555.72,-108,-95604.430000000008,-10734.94,-13339.630000000001,0,0,0,-57644,0,0,-439.58,-1089934.06,0,0,0,0,84223.770000000019,0,84223.770000000019]
[2188,"Plaxtol Primary School",0,85,0,1.75,"No","Primary","0-99",{"$f":"IF(G39=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H39,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I39,1,0))","v":0},0,349412.41000000003,11322.210000000001,107684.67,3598.98,31499.05,0,13354.82,2996.41,2959.5,2572.46,390.96000000000004,1128.68,7417.74,15363.08,2164.71,9686.16,15219.5,3856.1800000000003,27194.33,3956.4500000000003,0,2745.92,6323.9800000000005,0,154.41,1782.66,0,1638.22,3252.06,8237.4500000000007,16269.78,9638.08,20156.41,11785.84,0,0,3960.4100000000003,0,0,-523302.01470759837,-49664.025292401639,0,-20017.649999999998,0,-12930,0,-1015,-545,-20081.88,0,-4777.6000000000004,0,-6923.34,-21850.400000000001,0,0,0,-27091,0,0,-1142.71,-592983.69000000006,0,0,0,0,18208.919999999998,1808.73,20017.649999999998]
[2189,"Ryarsh Primary School",0,208,0,13.583333333333334,"No","Primary","200-299",{"$f":"IF(G40=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H40,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I40,1,0))","v":0},0,604708.47,0,406721.56,36791.93,55070.25,0,47798.94,4394.18,4742.59,418.08,6021.6,10457.49,6019.46,4057.9,3907.9500000000003,12511.62,36036,6745.64,85578.81,5322.35,0,2789.11,8569.68,0,420.87,5244.57,0,8515.83,7958.04,30678.52,47254.91,0,4910,15780.29,0,0,0,0,0,-1003308.1686152664,-97108.561384733577,0,-125304.53,0,-34987,-2256.9299999999998,0,-2250,-40561.03,-1039.82,0,0,-35722.480000000003,-24388.95,0,0,0,-52911,0,0,-1593.75,-1225721.26,0,0,0,0,125304.53,0,125304.53]
[2190,"Shipbourne School",0,58,0,9.3333333333333339,"No","Primary","0-99",{"$f":"IF(G41=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H41,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I41,1,0))","v":0},0,288250.45,0,95915.91,0,31147.82,0,0,345,1919.2,2794.2000000000003,1679.04,11136.31,3258.4,11779.69,755.6,7667.45,7780,1549.1100000000001,75684.05,4228,0,299,1257.68,0,0,3080.64,0,4197.45,2219.04,6011.91,14188.79,0,1048.1600000000001,6160.9000000000005,0,0,0,0,0,-386459.37521847879,-35950.344781521184,0,-115814.25000000001,0,-10360,0,-852.99,0,-6200.2300000000005,0,0,0,-14206.300000000001,0,0,0,0,-25287,0,0,-1142.71,-538223.97,0,0,0,0,93368.330000000016,22445.919999999998,115814.25000000001]
[2192,"Staplehurst School",0,390,0,14.333333333333334,"No","Primary","300-399",{"$f":"IF(G42=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H42,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I42,1,0))","v":0},0,1185194.42,0,507170.12,34057.770000000004,120221.41,0,63764.310000000005,10647.630000000001,14733.49,11238.35,11290.56,30171.54,9766.0300000000007,57974.07,11635.19,49003.270000000004,42588,18509.82,98340.35,4705,0,8717.58,13621.93,4185.76,1320.54,13653.07,0,11143.99,14921.4,5241.99,110576.3,8685.77,22427,21329.65,0,479,0,0,0,-1663680.8115820428,-265125.08841795695,0,-169058.11,0,-123540,-4313.8599999999997,-300,-18483.21,-67693.259999999995,-12946.28,-950,-16528.29,-19541.52,-15057.220000000001,0,0,0,-86921,0,0,-7176.05,-2097864.0099999998,0,0,0,0,169058.11,0,169058.11]
[2193,"Sutton Valence Primary School",0,198,0,6.166666666666667,"No","Primary","100-199",{"$f":"IF(G43=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H43,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I43,1,0))","v":0},0,611737.57000000007,0,230833.71,32484.47,116446.90000000001,34128.19,24397.37,6264.88,3711.6,397.98,5732.12,18981.64,5000,19918.78,11720.45,24942.38,25199.5,4757.87,49484.35,1066.56,0,736.95,3365.4900000000002,0,126,6051.91,0,18404.5,7575.4800000000005,1173.79,36058.82,25829.5,4889.04,14470.52,0,0,0,0,0,-920542.98015667079,-121001.64984332926,0,-26167.890000000003,0,-71740,-3456.9300000000003,-2308,-509.38,-76888.639999999999,-21680.09,0,-9456.0400000000009,-16333.300000000001,-5006.74,0,0,0,-47834,0,0,-3900,-1067712.52,0,0,0,0,26167.890000000003,0,26167.890000000003]
[2226,"Eastling Primary School",0,97,0,5.833333333333333,"No","Primary","0-99",{"$f":"IF(G44=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H44,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I44,1,0))","v":0},0,441590.78,35427.270000000004,118999.49,19753.87,47499.360000000001,0,16374.550000000001,2520.2000000000003,3148,3365.31,2978.16,6250.06,2831.94,1762.22,7391.28,13661.34,12974,7702.29,38201.96,6442.5,0,451.91,4569.34,668.18000000000006,4739.72,4238,0,7505.3,4391.22,2917.29,22531.040000000001,0,973.16,12946.220000000001,0,0,113.75,0,0,-572651.00254525873,-64988.507454741295,0,-46404.689999999995,0,-31030,0,-2099.61,-10009.01,0,0,-10880,-15347.33,-7326.5,-8632.68,0,0,0,-27554,0,0,-376.05,-684044.2,0,0,0,0,46404.689999999995,0,46404.689999999995]
[2227,"Ethelbert Road Primary School",0,207,0,2.8333333333333335,"No","Primary","200-299",{"$f":"IF(G45=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H45,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I45,1,0))","v":0},0,662202.55000000005,19.900000000000002,198798.08000000002,21696.36,52124.840000000004,0,47696.58,4437.37,1779,416.07,6162.72,1132.6400000000001,1051.28,2292.96,1865.78,11287.31,15095,6414.5,55580.270000000004,6523,0,5433.45,10426.42,0,0,2779.75,0,3587.7400000000002,8599.86,5867.83,29753.440000000002,0,4495.83,24012.16,0,0,0,0,0,-917850.82520170673,-100348.78479829314,0,-24549.789999999997,0,-33180,-3456.9300000000003,-810,-700,-35972.54,0,0,0,-11985,-10583.59,0,0,0,-53368,0,0,-499.58,-1042749.3999999999,0,0,0,0,24549.789999999997,0,24549.789999999997]
[2228,"Davington Primary School",0,417,0,6,"No","Primary","400-499",{"$f":"IF(G46=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H46,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I46,1,0))","v":0},0,1286585.6600000001,15717.4,465964.26,31255.100000000002,100811.73,72448.759999999995,111256.69,10365.93,10388.300000000001,9197.44,12327.12,26123.34,15295.050000000001,41612.020000000004,7325.6100000000006,58475.840000000004,52962,20872.88,73707.08,11055.85,0,8162.4000000000005,15056.18,950.52,4807.8900000000003,7590.3,0,2590.0700000000002,16974.420000000002,22436.09,105569.34,13833.880000000001,13512.37,18652.100000000002,0,0,0,0,0,-1795942.8330661964,-328384.46693380357,0,-64467.890000000007,0,-145210,-4113.8599999999997,-600,-4808.46,-112469.22,-86778.23,-510.26,-9127.7900000000009,-34433.1,-4445.58,0,0,0,-88552,0,0,-7353.13,-2188795.19,0,0,0,0,64467.890000000007,0,64467.890000000007]
[2231,"Lower Halstow School",0,186,0,15.25,"No","Primary","100-199",{"$f":"IF(G47=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H47,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I47,1,0))","v":0},0,590349.47,0,265293.08,18841.21,48753.1,0,15723.81,4875.41,5653.38,18597.89,5469.72,18559,22894.53,12265.27,4196.08,19539.18,20833,7450.06,62875.15,0,0,1712.52,3089.16,0,0,426.97,0,12600.29,7456.32,0,30837.97,37760.5,0,22120.99,0,0,0,0,0,-891989.59997056448,-135217.02002943569,0,-129379.22999999998,0,-42398.18,-7428.22,-7758.16,-3033.39,-661.19,0,-360,0,-10191.92,-3414.17,0,0,0,-49088,0,0,-1654.17,-1156585.8500000001,0,0,0,0,129379.22999999998,0,129379.22999999998]
[2239,"Rodmersham Primary School",0,135,0,6.75,"No","Primary","100-199",{"$f":"IF(G48=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H48,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I48,1,0))","v":0},0,412684.04000000004,0,189032.08000000002,7385.84,21541.07,0,27295.88,3794.17,7672.28,271.35000000000002,3993.2400000000002,13104.95,10062.66,1109.93,2838.53,12113.43,6772.05,19866.310000000001,95407.650000000009,1550,850,5620.11,3715.06,6691.43,3563.2200000000003,1216,0,12415.18,5505.06,2193.0700000000002,23664.09,0,20451.2,13655.6,0,0,0,0,0,-666241.09007463267,-74131.439925367333,0,-68462.12,0,-19550,-1771.29,-1110,0,-8961.23,-8.27,0,-95635.900000000009,-16688.310000000001,-625.78,0,0,0,-36692,0,0,-675.83,-808834.65,0,0,0,0,68462.12,0,68462.12]
[2245,"Rose Street School",20,383,0,13.25,"Yes","Primary","300-399",{"$f":"IF(G49=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H49,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I49,1,0))","v":0},0,1239744.24,10443.33,620382.16,155272.81,201505.58000000002,0,150692.31,9519.02,9715.14,769.83,11161.44,48677.49,3352.48,9445.5,4884.93,46089.93,110838,12471.210000000001,126943.62000000001,5610,0,22592.400000000001,13815.4,11854.9,1461.2,2252.25,0,17972.740000000002,14947.98,0,106771.17,70998.880000000005,36468.559999999998,92902.42,0,0,0,0,0,-2021512.8366706967,-515136.20332930307,0,-81370.829999999973,0,-344514.33,-12000,-7544.83,0,-14958.17,0,0,-13458.68,-1565,-25341.9,0,0,0,-39335,0,0,-20019.8,-2618019.87,0,0,0,0,81370.829999999973,0,81370.829999999973]
[2254,"Canterbury Road Primary School",0,208,0,9.0833333333333339,"No","Primary","200-299",{"$f":"IF(G50=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H50,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I50,1,0))","v":0},0,626650.1,0,338097.24,53091.32,77334.73,0,48021.58,13422.18,3418.4500000000003,4614.1900000000005,6106.68,19604.28,3523.05,4825.95,3550.46,24866.510000000002,29952,14382.83,69817.240000000005,3582.3,583.18000000000006,1886.3,3768.56,914.92000000000007,144.88,7629.96,0,17761.900000000001,8298.1200000000008,0,44195.33,0,1508.66,21037.62,0,0,0,0,0,-996261.62187942618,-203795.02812057355,0,-53215.140000000007,0,-100810,-2971.29,-3530,0,-11658.24,0,-1200,-444.57,-23424.75,-1824,0,0,0,-46361,0,0,-1782.5,-1253271.7899999998,0,0,0,0,53215.140000000007,0,53215.140000000007]
[2258,"Blean Primary School",0,433,0,14.583333333333334,"No","Primary","400-499",{"$f":"IF(G51=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H51,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I51,1,0))","v":0},0,1284222.54,0,596982.02,114173.37,142818.86000000002,0,129367.14,11781.37,8059.04,14638.64,12535.32,4138.13,6677.87,4332.8500000000004,8868.84,41701.770000000004,44499,24609.37,78902.540000000008,7538,0,0,5483.72,805.69,1903.8500000000001,13253,0,9663.0300000000007,16566.54,20778.25,75362.5,0,10375.15,29595.57,0,0,6723.6100000000006,0,0,-1864832.4025635724,-272331.3474364276,0,-117417.62,0,-66860,-3456.9300000000003,-18942.14,-6112.2,-208390.13,0,-14335,-10244.75,-20696.63,-5724.87,0,0,0,-98394,0,0,-3042.71,-2254581.37,0,0,0,0,117417.62,0,117417.62]
[2263,"Herne Bay Infant and Nursery School",33,265,0,7.166666666666667,"Yes","Primary","200-299",{"$f":"IF(G52=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H52,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I52,1,0))","v":0},0,828733.79,14781.49,469393.10000000003,57263.1,100562.5,0,58390.11,8311.4500000000007,13118.6,8012.13,7805.16,27164.25,11847.92,38072.200000000004,7825.88,23365.69,21706.5,18411.47,51019.8,4187.3500000000004,0,6225.03,10040.32,3731.85,1609.3700000000001,5085.24,0,11389.36,10672.5,2034.64,100273.35,0,22948.65,22802.79,0,0,25072.33,0,0,-1387303.510275743,-276803.69972425705,0,-82077.62,0,-156470,-1200,0,0,-17609.79,0,-5310,-4269.76,-13148.9,-3899.5,0,0,0,-79999,0,0,-2998.96,-1746184.83,0,0,0,0,82077.62,0,82077.62]
[2265,"Hoath Primary School",0,104,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G53=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H53,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I53,1,0))","v":0},0,304569.36,8804.43,175309,2186.0700000000002,39783.56,0,19515.78,2522.42,2767.15,2274.9900000000002,3180.7200000000003,5993.76,3080.6800000000003,13325.03,2690.52,11889,18463,3389.31,33970,6669.14,1496.54,1929.55,9704.02,1086.22,42.94,2800,0,2952.92,4659,606.31000000000006,22411.24,0,86267.49,17354.72,0,0,0,0,0,-548993.56474348041,-83496.615256519595,0,-52379.06,0,-37310,0,-134.71,0,-37090.270000000004,-42.480000000000004,-4500,0,-12666.33,-1876.66,0,0,0,-29930,0,0,-517.91999999999996,-684869.24,0,0,0,0,52379.06,0,52379.06]
[2268,"Westmeads Community Infant School",0,143,0,15.833333333333334,"No","Primary","100-199",{"$f":"IF(G54=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H54,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I54,1,0))","v":0},0,545135.18000000005,0,156733.24,55171.72,48107.88,44084.92,59159.9,3554.32,7003.2300000000005,687.43000000000006,747.36,16324.27,0,2445.9,2252.5500000000002,18565.810000000001,24575.75,6277.13,20183.21,3009.03,1550,3217.34,10313.68,1594.9,203.25,4178.5,0,5646.18,6132.28,179.31,20680.39,0,8165,10430.290000000001,0,0,73583,0,0,-766768.818380513,-92668.571619487077,0,-123116.72000000002,0,-51544.73,0,-3552.9700000000003,0,-47950.43,0,0,0,0,-8157.1,0,0,0,-65639,0,0,-2310.42,-982554.11,0,0,0,0,123116.72000000002,0,123116.72000000002]
[2269,"Whitstable Junior School",0,219,0,16,"No","Primary","200-299",{"$f":"IF(G55=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H55,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I55,1,0))","v":0},0,717258.87,0,354066.4,60381.200000000004,59940.1,0,5345.1,831.38,4785.66,440.19,6510.12,45018.92,8877.83,4804.7700000000004,3638.78,44780.91,5569.2,12396.02,51451.090000000004,6394.87,0,9538.39,13404.79,80,418.07,5106.5,0,1844.8600000000001,9058.98,1906.8600000000001,22356.15,1080,30792.13,39987.440000000002,0,125.73,20510,0,0,-1022901.2509692129,-163815.10903078716,0,-150053.42000000001,0,-110620,-2400,-2471.62,-45958.47,-8739.94,0,0,-248.20000000000002,-6742.5,-8840.9699999999993,0,0,0,-18267,0,0,-6580.21,-1336769.78,0,0,0,0,150053.42000000001,0,150053.42000000001]
[2270,"Aldington Primary School",0,192,0,2.4166666666666665,"No","Primary","100-199",{"$f":"IF(G56=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H56,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I56,1,0))","v":0},0,545492.05000000005,0,234959.02000000002,14609.960000000001,48216.959999999999,0,22244.84,3148.8,3686.05,1940.92,5558.4000000000005,11079.06,5738.08,17775.7,4185.1499999999996,24525.83,29952,5112.04,48118.6,3167.39,125,10636.630000000001,10332.34,386,70,5883.84,0,3079.83,7345.92,2171.2200000000003,45787.61,4690,12504.78,14901.32,0,0,0,0,0,-870887.50382188777,-111137.09617811222,0,-11425.149999999998,0,-38960,-1400,-5746.86,-11961.72,0,0,-3541.2400000000002,-14941.12,-17257,-12115.31,0,0,0,-46069,0,0,-541.66999999999996,-993449.75,0,0,0,0,11425.149999999998,0,11425.149999999998]
[2275,"Victoria Road Primary School",0,209,0,8.25,"No","Primary","200-299",{"$f":"IF(G57=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H57,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I57,1,0))","v":0},0,609528.35,2203.67,300201.08,23551.72,108504.68000000001,0,59745.04,5757.14,7674.75,3911.33,6050.64,13894.2,2161.31,21209.41,0,21649.670000000002,18962,5737.02,35651.020000000004,6207.04,0,1028.25,14809.12,4000,802.85,7068.28,0,10827.17,7996.38,1021.47,63838.950000000004,378,33421.949999999997,17417.13,0,0,12084.54,0,0,-980974.99299538229,-145101.13700461778,0,-74067.94,0,-81649,-400,-754.72,0,-20105.43,-14779,0,-5482.7300000000005,-13674.7,-6345.58,0,0,0,-51587,0,0,-4873.96,-1200144.07,0,0,0,0,74067.94,0,74067.94]
[2276,"Willesborough Infant School",0,349,0,7.833333333333333,"No","Infant","300-399",{"$f":"IF(G58=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H58,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I58,1,0))","v":0},0,1053208.79,1609.77,428105.02,61897.39,96530.540000000008,0,141431.76999999999,745.81000000000006,6056.83,701.49,10103.52,5984.6500000000005,5595.75,4854.72,17992.66,45532.15,23079,23752.21,30002.65,3750,1297.44,6399.93,8947.74,646.89,0,0,0,6788.31,13352.7,6044.28,151411.76999999999,2730.15,47758.66,54426.29,0,0,0,0,0,-1525014.0421149619,-213935.63788503833,0,-76895.460000000006,0,-69100,-3171.29,0,0,-244402.35,0,0,-31032.28,-6508.1,-4990.58,0,0,0,-140184,0,0,-1427.5,-1815845.1400000001,0,0,0,0,76895.460000000006,0,76895.460000000006]
[2278,"Bethersden Primary School",0,120,0,6.75,"No","Primary","100-199",{"$f":"IF(G59=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H59,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I59,1,0))","v":0},0,469342.46,1869.63,150287.16,8032.8,42957.31,0,27393.74,3572.6800000000003,1055,2260.87,3474,9259.58,3725.84,16625,2068.48,16671.86,14720.5,4253.91,34520.19,1629.8500000000001,0,8337.65,6604.71,0,196.16,2920,0,5355.43,4591.2,2018.66,30456.63,22640.7,7419.29,18465.87,0,0,1264.44,0,0,-673956.31831241515,-73426.661687584769,0,-48910.239999999998,0,-52068,-2285.64,-750,-1468.83,-15160.36,-10030.469999999999,0,-3917.28,-14800.050000000001,-8721.0300000000007,0,0,0,-38836,0,0,-833.55000000000007,-796293.22,0,0,0,0,48910.239999999998,0,48910.239999999998]
[2279,"Brook Community Primary School",0,75,0,5.333333333333333,"No","Infant","0-99",{"$f":"IF(G60=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H60,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I60,1,0))","v":0},0,326132.77,0,145034.04,0,41339.93,0,15590.4,431.12,4110.5,150.75,2171.2800000000002,6814.35,2528,13351.66,1066.51,8197.07,8608,3875.77,11954.62,2101.87,0,9087.31,7172.16,1397.1200000000001,1839.4,1089.42,0,2944.9900000000002,2869.5,2352.86,14375.52,726,11153.83,5295.34,0,0,292.27,0,0,-492500.46792393189,-44050.032076068026,0,-25963.72,0,-19629,-2685.64,-5058.4400000000005,0,-14985.94,-5981.79,0,-822.22,-1977.41,-2548.16,0,0,0,-17886,0,0,-439.58,-562514.22,0,0,0,0,17456.84,8506.880000000001,25963.72]
[2280,"Challock Primary School",0,210,0,6.583333333333333,"No","Junior","200-299",{"$f":"IF(G61=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H61,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I61,1,0))","v":0},0,668968.05000000005,5130.3900000000003,218029.15,33046.770000000004,66764.38,0,27429.510000000002,0,3440.5,5835.04,6079.56,8886.36,9704.27,11546.39,5739.17,19909.5,19711,5756.29,45953.090000000004,5000,0,8440.7000000000007,2084.4700000000003,1478.8600000000001,115.99000000000001,7834.6,0,3696.44,8034.6,1508.09,50556.840000000004,0,14522.85,12692.970000000001,0,0,0,0,0,-931221.02759588952,-106584.04240411035,0,-46243.070000000007,0,-40560,-3256.9300000000003,-1379.75,-225,-5561.05,-100,-4811.54,-163.91,-27710.02,-3787.87,0,0,0,-55810,0,0,-1180.8800000000001,-1084048.1399999999,0,0,0,0,46243.070000000007,0,46243.070000000007]
[2282,"Great Chart Primary School",0,420,0,21.333333333333332,{"$f":"IF(C62=0,\"No\",\"Yes\")","v":"No"},"Primary","400-499",{"$f":"IF(G62=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H62,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I62,1,0))","v":0},{"$f":"IF(SUM(J62:L62)=3,1,0)","v":0},1282119.55,10780.39,636235.39,98581.28,117341.48,0,37724.46,9752.41,8058.13,6366.09,1932,11702.04,7068.39,2646.82,10760,29981.63,38400,18242.240000000002,79698.05,957.2,0,11017.12,10302.91,478.08,4967.7,10234.61,0,6580.59,16069.2,1839.33,135876.82,0,27305.920000000002,15990.960000000001,0,0,0,0,0,{"$f":"BW62-BB62-BC62-BD62","v":-1811544.8926089087},-257655.30739109116,{"$f":"-CA62","v":0},{"$f":"-CD62","v":-171297.16},0,-126794,0,-4620,-5635,-40018.15,-46692.49,-1044,0,-21086.350000000002,-26705.29,0,0,0,-92548,0,0,-6504.17,-2240497.36,0,0,0,{"$f":"SUM(BX62:BZ62)","v":0},171297.16,0,{"$f":"SUM(CB62:CC62)","v":171297.16}]
[2285,"Mersham Primary School",0,171,0,2.5833333333333335,"No","Primary","100-199",{"$f":"IF(G63=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H63,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I63,1,0))","v":0},0,539923.80000000005,784.67000000000007,202635.81,29707.8,49976.959999999999,0,25721.18,806.61,3862.23,2167.6,4950.4800000000005,6876.04,4349.72,16484.7,2521.08,22820.400000000001,18587.75,12613.48,40028.29,7429.66,0,6694.35,9111.07,0,344.73,7602.6,0,1761.82,6542.46,1675.21,48397.66,3352,33826.82,12399.01,0,0,0,0,0,-803573.66021118604,-94935.599788813823,0,-12257.419999999998,0,-45880,-1342.57,-3857.5,0,-33600.31,-14094.02,0,-2371.15,-20972.16,-7942.92,0,0,0,-34322,0,0,-649.58000000000004,-910766.67999999993,0,0,0,0,12257.419999999998,0,12257.419999999998]
[2289,"Smeeth Community Primary School",0,115,0,4.5,"No","Primary","100-199",{"$f":"IF(G64=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H64,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I64,1,0))","v":0},0,392441.74,94.26,88673.01,12683.61,18658.650000000001,0,37473.550000000003,903.01,1770,2521.15,3329.16,7915.99,4211.13,17186.62,1601.8700000000001,17603.13,17090.75,4919.6900000000005,15553.43,2300,0,4005.6600000000003,9224.39,177.27,8.2100000000000009,2514.7200000000003,0,2673.56,4399.8599999999997,707.17,17619.88,0,7613.74,23762.81,0,0,0,0,0,-582800.28369175782,-54298.78630824219,0,-13699.95,0,-22200,-2971.29,-574.57000000000005,-8000,-11343.02,0,-1094.4000000000001,0,-7048.1,-8830.2000000000007,0,0,0,-33118,0,0,-736.38,-650799.02,0,0,0,0,11134.41,2565.54,13699.95]
[2298,"Hawkinge Primary School",0,392,0,7.416666666666667,"No","Infant","300-399",{"$f":"IF(G65=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H65,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I65,1,0))","v":0},0,1177155.3700000001,12000,439059.13,26696.97,64148.86,0,65032.62,2532.9500000000003,13545.74,4178.92,11348.4,17659,13145.28,33405.5,9773.130000000001,37197.97,11092,10500.41,148409.03,1999.66,0,8945,8999.26,3776,1000,6504.01,0,10692.300000000001,14997.960000000001,0,99129.88,0,0,27167.73,0,0,0,0,0,-1630055.5185211312,-277572.40147886833,0,-77103.380000000019,0,-134861,-856.93000000000006,-4434.78,0,-40008,-23520.27,0,-9473.51,-13890,0,0,0,0,-81581,0,0,-1903.96,-1984731.2999999998,0,0,0,0,77103.380000000019,0,77103.380000000019]
[2300,"Sellindge Primary School",0,173,0,9.4166666666666661,"No","Primary","100-199",{"$f":"IF(G66=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H66,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I66,1,0))","v":0},0,607127.14,0,210305.05000000002,37064.71,46095.340000000004,0,20254.350000000002,3816.33,1735.13,347.73,5008.4400000000005,7388.59,2880,1073.3,3258.07,30468.02,20334,6852.02,30380.190000000002,7023.75,558,3050.4900000000002,4143.18,6491.6,0,1971.8500000000001,0,11782.97,6619.02,12984.1,50860.57,6920.99,17223.099999999999,10414.540000000001,0,0,0,0,0,-854806.04337160476,-98971.126628395214,0,-79827.400000000009,0,-47700,-2400,-1241.53,-2310,-33805.910000000003,-17928.27,0,-18530.34,-4733.3900000000003,-4037.23,0,0,0,-49655,0,0,-1654.17,-1033604.57,0,0,0,0,79827.400000000009,0,79827.400000000009]
[2312,"River Primary School",0,411,6.5,9.6666666666666661,"No","Primary",{"$f":"IFERROR(VLOOKUP($D67,$D$256:$F$261,3,TRUE),0)","v":"400-499"},{"$f":"IF(G67=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H67,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I67,1,0))","v":0},0,1346547.07,4182.7300000000005,545715.30000000005,39474.480000000003,99549.7,0,10689.87,9265.89,6939.02,826.11,11898.48,15240.130000000001,6007.79,43891.590000000004,11244.61,42500,51597,12428.36,98946.08,6646.6500000000005,0,7030.4400000000005,0,190,520.18000000000006,16008.18,0,9179.57,15724.86,28455.87,79698.259999999995,6476.37,20344.97,31561.440000000002,0,0,2500,0,0,-1757529.4165328867,-293727.7634671132,-123262.5,-104697.34,0,-132069.49,-3800,-900,-895,-24358.880000000001,0,-478.19,-7698.6900000000005,-37665.410000000003,-17045,0,0,0,-68881,0,0,-2726.25,-2279217.02,12000,72000,39262.500000000007,123262.5,104697.34,0,104697.34]
[2318,"Langdon Primary School",0,88,0,3.25,"No","Primary","0-99",{"$f":"IF(G68=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H68,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I68,1,0))","v":0},0,397584.66000000003,10465.630000000001,95280.97,30354,28800.510000000002,0,11813.31,2814.14,1837.33,1361.6200000000001,3507.44,3565.87,5445.66,722.11,2308.7000000000003,9377.58,1200,11152.9,35202.379999999997,4009.35,0,3154.35,5083.05,657.16,54.53,4678.1400000000003,0,6433.76,4046.88,6999.43,22140.55,0,10280.790000000001,12933.7,0,0,3028.6,0,0,-533102.4761843821,-69764.043815617915,0,-31995.600000000006,0,-26930,0,-1620,0,-18683.53,-369.38,0,-2659,-23160.600000000002,-3218.94,0,0,0,-31619,0,0,-1505.21,-634862.12,0,0,0,0,31995.600000000006,0,31995.600000000006]
[2320,"Eythorne Elvington Community Primary School",0,99,0,6.75,"No","Primary","0-99",{"$f":"IF(G69=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H69,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I69,1,0))","v":0},0,414052.98,3663.6,177707.24,37744.26,76451.62,0,13635.710000000001,3206.75,5635.33,1826.47,2866.08,8596.0400000000009,5423.04,1624.6100000000001,8941.91,24281.81,20334.25,10042.540000000001,21621.27,2514.87,0,7723.67,13369.4,1065.57,345.53000000000003,1810.47,0,2703.56,3787.7400000000002,1131.6300000000001,27751.88,0,32004.420000000002,12087.57,0,0,18531.57,0,0,-610759.50461804017,-82139.275381960004,0,-65166.340000000004,0,-84740,0,-3337,0,-19917.13,-416,-377.17,-2149.9499999999998,-7313.43,-821,0,0,0,-27935,0,0,-4258.33,-758065.12000000011,0,0,0,0,65166.340000000004,0,65166.340000000004]
[2321,"Lydden Primary School",0,75,0,4,"No","Primary","0-99",{"$f":"IF(G70=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H70,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I70,1,0))","v":0},0,347426.44,1120.1500000000001,99174.74,10310.800000000001,27869.82,0,17302.2,2117.66,2928.05,150.75,2171.2800000000002,5703.52,3608.4700000000003,3777.02,3213.96,22695.9,19461,4212.8500000000004,30532.33,302.40000000000003,0,3890.25,1123.56,0,0,7123.24,0,5590.24,2869.5,2202.0300000000002,16407.13,1816.76,3600.5,8602.32,0,0,3488.07,0,0,-463662.70203719643,-48890.057962803628,0,-41710.559999999998,0,-21810,-3600,-500,-95,-17642.07,0,0,-2973.64,-6895.45,-3379.1800000000003,0,0,0,-27870,0,0,-518.33000000000004,-554263.32000000007,0,0,0,0,37266.720000000001,4443.8399999999992,41710.559999999998]
[2322,"Preston Primary School",0,119,0,4.583333333333333,"No","Primary","100-199",{"$f":"IF(G71=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H71,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I71,1,0))","v":0},0,428793.3,3363.08,170765.22,2636.31,35186.94,0,24527.46,3172.51,3037.52,239.19,3445.08,2124.9299999999998,4320.47,18972.25,4045.34,11591.710000000001,17714.5,5624.46,48868.4,3876,0,1277.9000000000001,929.01,117.49000000000001,0,4734,0,3968.86,5082.16,997.98,23613.16,0,0,6893.92,0,0,0,0,0,-622507.17790284916,-67535.702097150759,0,-32898.910000000003,0,-29110,-5028.22,-2950.9700000000003,0,-28852.440000000002,0,0,-1804.9,-13009.9,-5680.97,0,0,0,-36449,0,0,-1300,-722941.78999999992,0,0,0,0,32898.910000000003,0,32898.910000000003]
[2326,"Wingham Primary School",0,194,0,9.8333333333333339,"No","Primary","100-199",{"$f":"IF(G72=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H72,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I72,1,0))","v":0},0,618827.41,10019.75,259662.34,11535.82,57773.97,0,52716.090000000004,5828.05,3985.01,389.94,5616.36,5208.7,7869.42,36020.660000000003,5482.7,25600.720000000001,37128,12227.83,70021.23,3668.89,0,5572.95,3978.07,9139,1876,4891,0,2895.03,8079,4048.65,41257.629999999997,0,623,13543.34,0,0,0,0,0,-923142.09529620712,-102760.03470379305,0,-106246.46999999999,0,-57170,-3800,-1205.93,0,-65324.28,0,0,-2342.9900000000002,-13511.64,-3775.6800000000003,0,0,0,-50633,0,0,-2865.63,-1132148.6000000001,0,0,0,0,106246.46999999999,0,106246.46999999999]
[2328,"St Mildreds Primary Infant School",0,268,0,16.333333333333332,"No","Primary","200-299",{"$f":"IF(G73=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H73,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I73,1,0))","v":0},0,793268.02,0,394877.96,79516.94,94272.55,50599.51,48923.040000000001,717.22,4836.6000000000004,6015.6,7758.6,15874.98,688.65,2398.17,5558.28,25312.95,34125,10442.51,39728.870000000003,11617.18,0,7289,10409.64,2297.91,4912.9000000000005,0,0,18962.11,10253.64,4063.1,69435.09,25041.88,5015.83,47517.23,0,0,4385.7700000000004,0,0,-1207393.8275528839,-197031.99244711621,0,-93632.75,0,-73610,0,-25282.57,-973.80000000000007,-53317.33,-3095.87,-1496,-21442.61,-7947.39,-7557.93,0,0,0,-110704,0,0,-4946.88,-1498058.57,0,0,0,0,93632.75,0,93632.75]
[2329,"Callis Grange Nursery & Infant School",25,255,0,5.583333333333333,"Yes","Primary","200-299",{"$f":"IF(G74=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H74,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I74,1,0))","v":0},0,803746.70000000007,0,342190.88,42257.599999999999,89803.58,0,33535.07,5852.76,5178.17,5780.26,7455.84,5970.6900000000005,4379.28,58292.79,0,28153.420000000002,52962,11298.49,31795.93,8123.89,0,3738.96,8466.27,179.25,236.20000000000002,14495.5,0,14082.6,10050.66,866.39,79282.350000000006,0,4955.83,32403.850000000002,0,0,20000,0,0,-1294952.1066804845,-167817.9133195157,0,-51643.489999999991,0,-96210,-2600,-11876.04,-1001.84,-24006.34,-69,0,0,0,-157.5,0,0,0,-95976,0,0,-5188.55,-1514413.5100000002,0,0,0,0,51643.489999999991,0,51643.489999999991]
[2337,"St Crispins Community Primary Infant School",0,243,0,11.583333333333334,"No","Primary","200-299",{"$f":"IF(G75=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H75,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I75,1,0))","v":0},0,735516.05,14418.11,325394.68,60857.54,76314.23,0,125663.54000000001,29089.34,5154.58,5862.62,8530.880000000001,19043.79,2800.04,2028.56,5178,32705.61,23577.75,8966.07,31647.850000000002,5476.17,0,5390.25,10520.48,0,1460.3600000000001,7774.25,0,2629.65,9297.18,13764.74,79298.61,3323,1000,26413.75,0,0,0,0,0,-1094428.7839341972,-219545.6860658027,0,-126412.84000000001,-6750,-90870,-5942.57,-25205.96,0,-45113.86,-1328.6000000000001,-600,-25570.799999999999,-721,-5146.6900000000005,0,0,0,-74973,0,0,-1724.8,-1440387.31,0,0,0,0,126412.84000000001,0,126412.84000000001]
[2340,"Ellington Infant School",0,145,0,9.75,"No","Primary","100-199",{"$f":"IF(G76=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H76,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I76,1,0))","v":0},0,486703.92,0,243235,51060.36,70745.75,0,56438.200000000004,3947.85,5579,291.45,4197.72,7341.56,2628,3265.58,4048.7000000000003,31430.89,19336.25,2525.19,35788.230000000003,0,0,1650.6000000000001,2112.2800000000002,0,0,285,0,10423.52,5547.66,12700.34,67163.009999999995,0,14938.2,20578.54,0,0,0,0,0,-764139.24225242692,-176163.78774757305,0,-109176.33000000002,0,-111025,-6971.29,0,-633.93000000000006,-30689.8,-2580.4,-3214.34,-275.58,-3642.36,0,0,0,0,-41510,0,0,-2795.52,-1049479.3600000001,0,0,0,0,109176.33000000002,0,109176.33000000002]
[2345,"Priory Infant School",0,136,0,14.916666666666666,"No","Primary","100-199",{"$f":"IF(G77=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H77,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I77,1,0))","v":0},0,493629.79000000004,5733.6900000000005,314690.68,56189.19,34147.29,0,78253.27,5826.13,1943,273.36,3937.2000000000003,2822.75,4792.63,856.09,1710.9,19525.3,37128,11501.52,12157.210000000001,5504,0,3258.5,5432.51,264.32,20,4673.09,0,11202.4,5203.32,11610.07,58841.01,6208.39,41993.8,29629.68,0,0,0,0,0,-776326.42805739096,-171144.67194260919,0,-119036.21,0,-96418.39,-200,-1780.1000000000001,0,-17993.420000000002,-78.8,0,0,-171,-1202.48,0,0,0,-48687,0,0,-1684.8,-1066507.31,0,0,0,0,119036.21,0,119036.21]
[2431,"Shears Green Junior School",0,496,0,13,"No","Primary","400-499",{"$f":"IF(G78=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H78,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I78,1,0))","v":0},0,1404520.99,0,629667.27,80429.94,148972.31,50127.24,115271.87,1080.99,13814.52,996.96,14359.2,77253.64,20669.73,55199.37,10727.68,37798.61,7014,10555.36,127515.48,15177.61,0,9910.9500000000007,24629.21,0,4942.46,1098,0,9534.93,19120.84,560.88,36771.81,0,38184.18,33691.08,0,0,59951.92,0,0,-2112613.8210523818,-322511.96894761833,0,-109225.9,0,-219040,-400,-14229.66,-7034.33,-25570.04,-58312.97,0,-10321.290000000001,-25000,-72782.53,0,0,0,-20871,0,0,-11506.25,-2544351.69,0,0,0,0,109225.9,0,109225.9]
[2434,"West Minster Primary School",22,459,12.5,14.333333333333334,"Yes","Primary","400-499",{"$f":"IF(G79=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H79,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I79,1,0))","v":0},0,1508165.03,0,824550.57000000007,161687.70000000001,227225.97,0,164365.48000000001,12414.7,13122.93,922.59,13366.06,26547.119999999999,5788.13,14719.51,17043,56539.66,104286,24798.27,173652.18,5715,0,21781.38,16226.31,13332.4,3987.8,2378.25,0,24339.47,18618.900000000001,0,119919.65000000001,96710.53,16332.460000000001,133779,0,0,0,0,0,-2381245.1009851205,-560105.28901487973,-188003,-118003.41,0,-448370,-5085.6400000000003,-11583.34,-1050,-21741.08,0,0,-12319.77,-2045,-3790.52,0,0,0,-38040,0,0,-13367.42,-3247356.8000000003,20000,114000,54003,188003,118003.41,0,118003.41]
[2454,"Aycliffe Community Primary School",0,89,0,14.916666666666666,"No","Primary","0-99",{"$f":"IF(G80=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H80,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I80,1,0))","v":0},0,411660.24,4526.54,284509.31,35081.480000000003,52121.01,0,10098.710000000001,3466.32,4223,6367.1900000000005,3361.64,7289.64,12813,2431.94,1859.15,31182.7,24451,4845.22,18552.439999999999,5290,0,2219.16,2738.75,0,4164.8,8528.25,0,1994.1100000000001,3405.1800000000003,1135.77,27976.12,378,17505.52,8243.0400000000009,0,0,0,0,0,-615346.77651759458,-116677.29348240542,0,-137379.34999999998,0,-86930,-1600,-2003.57,0,-18768.939999999999,0,-2761.7200000000003,-11278.48,-2766.5,-24.080000000000002,0,0,0,-26437,0,0,-1296.46,-869403.42,0,0,0,0,137379.34999999998,0,137379.34999999998]
[2459,"Riverhead Infant School",0,268,0,8.6666666666666661,"No","Primary","200-299",{"$f":"IF(G81=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H81,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I81,1,0))","v":0},0,896364.27,0,404937.74,0,102738.16,80629.680000000008,106920.5,6945.47,7447.37,558.88,7758.6,2672.4,4382.26,39170.020000000004,5333.51,31607.81,38912,14683.32,38041.46,3323,0,3123.5,3486.06,1064,1535.67,8898.85,0,13373.5,10453.23,22981,56236.090000000004,0,7085,40592.69,0,0,0,0,0,-1198052.8228787063,-135338.85712129364,0,-85577.219999999987,0,-26950,-2500,-27882.420000000002,-10353.5,-242679.51,-39167.85,0,0,-10367.66,-49997.39,0,0,0,-138183,0,0,-439.58,-1418968.9,0,0,0,0,85577.219999999987,0,85577.219999999987]
[2465,"Claremont Primary School",0,437,0,7.333333333333333,"No","Primary","400-499",{"$f":"IF(G82=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H82,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I82,1,0))","v":0},0,1330301.08,6723.8,456194.86,53507.03,134111.39000000001,0,52508.639999999999,9148.6200000000008,5109.1099999999997,9296.7800000000007,12651.24,12987.02,13268.24,32874.74,6259.75,33716.449999999997,41496,11675.43,123818.5,4008,420,297.99,7573.1,1512.38,785.1,9421.26,0,11996.32,16719.66,522.44000000000005,87001.21,16766.86,19538.34,22394.240000000002,0,0,27540,0,0,-1878765.9513391454,-262025.1886608545,0,-72494.510000000009,0,-21030,0,-33129.31,-19466.09,-23864.06,0,0,-185.70000000000002,-59165.91,-43332.91,0,0,0,-96429,0,0,-1505.21,-2213285.65,0,0,0,0,72494.510000000009,0,72494.510000000009]
[2471,"Whitfield Aspen School",1,609,177.4,11.583333333333334,"Yes","Infant","500+",{"$f":"IF(G83=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H83,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I83,1,0))","v":0},0,3003160.93,154637.28,2687539.59,232814.1,276408.86,0,82909.2,35306.03,15754.86,1224.0899999999999,18140.52,34572.720000000001,4198.5,5833.96,17042.72,136913.31,206934,47051.44,323909.62,11695.91,0,4707.2,12083.24,40119.57,2087.25,22802.670000000002,0,14120.45,25340.34,4156.03,136111.76,69370.5,700,55096.340000000004,0,0,20000,0,1667.1100000000001,-3052056.6723900577,-672744.14760994224,-2785177.0500000003,-115420.23000000003,0,-327358.8,-5856.93,-24545.850000000002,-1937,-657355.44000000006,-3320.7000000000003,0,-6767.33,-36218.93,-3580.89,0,0,0,-69911.930000000008,0,0,-35144.379999999997,-6625398.1000000006,0,990000,1795177.0500000003,2785177.0500000003,115420.23000000003,0,115420.23000000003]
[2474,"St Pauls Infant School, Maidstone",0,261,0,21.166666666666668,"No","Infant","200-299",{"$f":"IF(G84=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H84,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I84,1,0))","v":0},0,845369.57000000007,0,401420.34,19577.12,88270.74,0,62660.28,6630.16,10130.91,8085.88,7555.92,8848.11,12142,28860.25,5394.13,32954.949999999997,16498.189999999999,11680.65,59562.239999999998,9312.6,0,5495.03,17008.62,34.57,1440.6200000000001,7211.6100000000006,0,9464.18,9985.86,0,90988.92,0,6923.14,81173.100000000006,0,0,90000,0,0,-1209736.1891153231,-252471.86088467695,0,-175904.65999999997,-4500,-111540,-685.64,0,0,-7751.43,-135.94999999999999,0,-2207.41,0,0,0,0,0,-89592.03,0,0,-2265.83,-1638112.71,0,0,0,0,175904.65999999997,0,175904.65999999997]
[2482,"Langton Green Primary School",0,414,0,14.25,"No","Infant","400-499",{"$f":"IF(G85=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H85,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I85,1,0))","v":0},0,1265891.6000000001,3656.07,427030.28,39505.620000000003,136529.26,0,77949.77,10596.47,7077.6,8835.34,11985.36,92904.98,20200.16,39072.520000000004,8925.48,34118.17,47502,15978.52,117430.51000000001,11293.1,0,6645.99,9560.99,2633,899.63,12777.95,0,5826.78,15839.640000000001,0,84076.33,34057.760000000002,50306.98,18965.12,0,0,0,0,0,-1788977.2614479258,-250286.87855207408,0,-132477.38000000003,0,-44230.200000000004,-6600,-68623.59,-5725,-713.74,0,-8190,-40053.050000000003,0,-51048.86,0,0,0,-95723,0,0,-565.41999999999996,-2171741.52,0,0,0,0,132477.38000000003,0,132477.38000000003]
[2490,"Bishops Down Primary School",15,203,6,8,"Yes","Infant","200-299",{"$f":"IF(G86=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H86,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I86,1,0))","v":0},0,619403.81000000006,0,330723.92,26964.170000000002,77326.790000000008,0,75965.27,27774.27,11787.36,18057.439999999999,6022.2,7478.82,5286.2,29296.99,12843.550000000001,27041.71,37128,21222.54,55035.05,4388,0,9028.4699999999993,16708.63,1138.27,0,3085.32,0,3859.11,8153.22,4918.68,35905.700000000004,48240.37,14654.87,18923.54,0,0,0,0,0,-1035663.9478839623,-139140.71211603784,-133540.39999999997,-86871.16,0,-42530,-5856.93,-14232.64,-6503.51,-126508.63,0,-13280,-9416.130000000001,-14633.04,-9140.11,0,0,0,-46798,0,0,-1182.81,-1395216.22,7999.9999999999991,42000,83540.39999999998,133540.39999999997,86871.16,0,86871.16]
[2509,"Singlewell Primary School",0,395,0,4,"No","Infant","300-399",{"$f":"IF(G87=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H87,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I87,1,0))","v":0},0,1233103.18,607.26,377819.79,54976.51,85216.76,0,71541.63,7297.88,8672.11,12743.1,11435.28,6430.1,5685.9800000000005,28082.23,5190.7700000000004,34291.89,60606,18280.46,57754.57,6961.14,0,10131.130000000001,10036.620000000001,124.29,816.71,4601.04,0,7464.03,15112.74,2366.12,73891.17,15511,29127.18,30549.09,0,0,6385.38,0,0,-1707990.4809913302,-271682.88900866994,0,-27297.349999999995,0,-117620,-3571.29,-1620,0,-86263.71,0,-1850,-18729.740000000002,-16799.89,-15022.91,0,0,0,-82974,0,0,-6966.67,-2006970.7200000002,0,0,0,0,27297.349999999995,0,27297.349999999995]
[2510,"Cheriton Primary School",0,387,0,14.166666666666666,"No","Junior","300-399",{"$f":"IF(G88=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H88,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I88,1,0))","v":0},0,1331028.94,1649.79,489508.2,76609.570000000007,61631.05,0,96383.26,2556.3000000000002,13658.86,777.87,19849.28,16173.050000000001,9180,3804.11,4418.74,41664.83,7043,33502.74,72118.62,2642.53,0,15018.37,12483.23,0,337.35,0,0,6114.11,14806.62,8319.75,112672.7,42238.26,17519.62,27035.86,0,0,5174,0,0,-1684860.5387353846,-320358.74126461562,0,-144422.67000000001,0,-184430,-34471.29,-3792.92,-870,-36849.35,-32041.119999999999,0,-0.45,-13027.19,-11778.33,0,0,0,-79386.5,0,0,-8419.7999999999993,-2149641.9500000002,0,0,0,0,144422.67000000001,0,144422.67000000001]
[2514,"Brookfield Infant School",0,180,0,4.583333333333333,"No","Primary","100-199",{"$f":"IF(G89=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H89,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I89,1,0))","v":0},0,521931.34,2813.36,321421.56,11178.25,59796.89,82687.210000000006,41209.49,6924.24,1686,2999.44,5211,6362.7,15361.48,35040.28,1974,23812.97,20459,6179.77,32096.46,2531,0,240.86,5258.85,1693.28,0,4040.78,0,16406.95,6886.8,74798.490000000005,65168.42,0,8416.7999999999993,15101.54,0,0,0,0,0,-843861.9365667802,-126789.24343321985,0,-52655.079999999994,0,-56470,-3856.9300000000003,-3842,0,-129280.17,-64402.5,0,0,-3662,-33320.47,0,0,0,-80521,0,0,-2668.75,-1023306.26,0,0,0,0,52655.079999999994,0,52655.079999999994]
[2519,"Vigo Village School",0,123,0,2.5833333333333335,"No","Primary","100-199",{"$f":"IF(G90=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H90,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I90,1,0))","v":0},0,436326.29000000004,0,131728.09,30440.420000000002,53900.39,0,44609.81,2610.94,4295.82,247.23000000000002,3560.88,12842.6,4515.6000000000004,3902.46,4680,24387.41,20958,5517.83,33314,4243,0,2529.8000000000002,8728.0300000000007,1374.84,0,1892.25,0,7676.25,4705.9800000000005,0,24505.38,0,6301,29362.400000000001,0,0,0,0,0,-644969.22120718402,-79209.448792816038,0,-14766.61,0,-32170,0,-10018.32,-747.16,-27034.47,0,0,0,-9606.75,-5115,0,0,0,-31817,0,0,-1919.8,-738945.28,0,0,0,0,14766.61,0,14766.61]
[2520,"Madginford Primary School",0,627,0,23.5,"No","Infant","500+",{"$f":"IF(G91=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H91,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I91,1,0))","v":0},0,1896054.04,0,742219.41,104676.29000000001,96228.02,83564.58,172109.62,12179.64,10302.58,20203.78,18236.64,12032.68,13967.300000000001,9377.4699999999993,12056.24,49044.29,64974,16851.45,159280.94,5700,0,29474.07,32527.56,4622.37,716.52,16379.210000000001,0,8117.1,24567.68,10098.18,69823.02,49485,14240.54,29853.73,0,0,0,0,0,-2665779.4340554685,-430503.6959445317,0,-166949.29999999999,0,-118490,-3942.57,0,-1848.5,-139921.12,-33498.199999999997,-28984,-23136.5,-72434,-16968.11,0,0,0,-104239,0,0,-1241.46,-3263232.43,0,0,0,0,166949.29999999999,0,166949.29999999999]
[2524,"Palmarsh Primary School",0,198,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G92=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H92,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I92,1,0))","v":0},0,610540.32000000007,0,256146.01,20674.510000000002,35967.32,0,68785.83,4581.46,2855.5,397.98,7478.77,8943.44,1159.56,1629.57,4396.12,19912.52,16092.75,11618.06,110810.87,4247,0,12087.58,7981.78,17.990000000000002,16.66,3324.1800000000003,0,9901.6,7575.4800000000005,24099.010000000002,54590.630000000005,3702.4,0,27702.670000000002,0,0,0,0,0,-912056.39853040851,-152112.13146959158,0,-73225.240000000005,0,-84410,-4800,-1665.16,-7266.66,-21255.45,0,-4600,-2987.94,-25369.37,-2409.4900000000002,0,0,0,-51398,0,0,-1259.8,-1137393.77,0,0,0,0,73225.240000000005,0,73225.240000000005]
[2525,"Painters Ash Primary School",0,403,0,6.583333333333333,"No","Primary","400-499",{"$f":"IF(G93=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H93,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I93,1,0))","v":0},0,1208985.04,19039.990000000002,379655.97000000003,57684.56,99301.03,0,96613.32,343,7000.1,11015.380000000001,11666.76,25570.37,11324.22,39044.620000000003,21201.200000000001,34356.82,44226,16145.16,126854.85,5889.6,0,646.33000000000004,11972.58,3170.16,0,10560,0,9823.89,15418.74,1120.94,120271.85,0,23609.66,26499.190000000002,0,0,0,0,0,-1749254.936732789,-294342.9932672109,0,-48540.020000000011,0,-146840,-6342.57,-1770,-1545.5,-37626.76,0,-3056,-14330.58,-14960.54,-8514.91,0,0,0,-72042,0,0,-8065.08,-2092137.95,0,0,0,0,48540.020000000011,0,48540.020000000011]
[2530,"Tunbury Primary School",0,564,0,4.833333333333333,"No","Infant","500+",{"$f":"IF(G94=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H94,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I94,1,0))","v":0},0,1622830.3,0,690034.71,95428.72,85619.66,0,54995.86,11104.31,6458.57,1133.6400000000001,16327.800000000001,12859,9722.07,4107.17,17075.830000000002,44321.16,48594,19172.21,99659.89,5700,1212.24,4956.25,5542.85,0,0,6004.36,0,23580.100000000002,21578.639999999999,521.45000000000005,94674.55,40537.29,49444.68,30969.65,0,0,0,0,0,-2394407.7344210283,-377388.80557897175,0,-47151.39,0,-70730,-4661.6000000000004,-930.99,-7308.9000000000005,-2587.81,0,0,-29569.37,-30314.240000000002,-18324.68,0,0,0,-92794,0,0,-1990.42,-2818947.93,0,0,0,0,47151.39,0,47151.39]
[2532,"St Margarets-at-Cliffe Primary School",0,177,0,9.5,"No","Primary","100-199",{"$f":"IF(G95=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H95,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I95,1,0))","v":0},0,476195.73,3854.35,217889.53,43595.360000000001,87565.52,0,40787.800000000003,4691.7700000000004,12174.960000000001,5411.02,5124.12,6910.9800000000005,4296.45,2350.16,15661.49,23690.79,19710.5,11466.65,45691.94,5098,0,8005.93,9243.0500000000011,0,53.54,7314.1,0,12264.35,6772.02,6353.04,29018.850000000002,31690.29,11550,17463.3,0,0,4910,0,0,-835932.88081057067,-81962.449189429259,0,-103229.41,0,-27925,-5028.22,-6430,-25,-82717.31,0,-1185.51,-1300.77,-30371.75,-3073.8,0,0,0,-46039,0,0,-439.17,-1021124.74,0,0,0,0,103229.41,0,103229.41]
[2539,"Stocks Green Primary School",0,214,0,7.416666666666667,"No","Primary","200-299",{"$f":"IF(G96=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H96,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I96,1,0))","v":0},0,609310.12,5530.1900000000005,205454.23,37035.01,75854.58,0,40078.1,8632.2999999999993,7296.96,3796.98,6195.24,14663.62,13599.26,23959.54,7663.77,29242.18,22205.5,17113.88,81476.58,8000.5700000000006,0,6318.84,1195.3500000000001,2957.64,94.14,9311.2000000000007,0,18305.63,8187.6,189.25,69472.800000000003,205.19,6890.6900000000005,12649.65,0,0,0,0,0,-970753.88618125767,-101245.38381874206,0,-60611.53,0,-31000,-1200,-150,-9962,-19474.48,-31106,0,-5556.86,-30494.91,-7299.68,0,0,0,-52828,0,0,-1142.71,-1132610.7999999998,0,0,0,0,60611.53,0,60611.53]
[2545,"Sandgate Primary School",0,421,0,9.3333333333333339,"No","Primary","400-499",{"$f":"IF(G97=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H97,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I97,1,0))","v":0},0,1262263.47,24223.54,447917.63,65505.39,111866.27,0,61060.46,9949.56,7696.05,846.21,12187.92,4344.87,10652.11,5456.54,11153.12,38185.89,52416,20391.48,115397.26000000001,4097,404,0,5617.24,262.5,2101.9900000000002,15523.03,0,20907.36,16107.42,18431.68,138754.91,21807.13,29720,25837.32,0,0,0,0,0,-1817103.0276004602,-268550.55239953962,0,-99406.59,0,-101620,-2600,0,-29339,-62557.03,-47416.65,0,-26066.68,-45257.599999999999,-10045.280000000001,0,0,0,-88380,0,0,-4128.17,-2185060.17,0,0,0,0,99406.59,0,99406.59]
[2552,"Sandling Primary School",0,419,0,10.583333333333334,"No","Primary","400-499",{"$f":"IF(G98=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H98,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I98,1,0))","v":0},0,1067240.92,30690.58,546628.98,32248.190000000002,115739.24,0,51067.200000000004,13458.43,8430.9699999999993,4834.95,12130.08,21224.41,9383.41,32636.560000000001,6404.01,35053.93,33306,11593.34,63204.86,15534.25,0,9883.51,16234.95,3518.88,7959.2300000000005,1710.96,0,9482.51,16030.98,0,60064.959999999999,18727.02,12367.33,21224.73,0,0,74312.63,0,0,-1771925.4815159931,-276674.20848400675,0,-124151.12999999998,0,-35080,-3000,0,-10249,-14258.11,0,0,-3834.41,0,0,0,0,0,-81640,0,0,-562.71,-2172750.8199999998,0,0,0,0,124151.12999999998,0,124151.12999999998]
[2559,"Capel-le-Ferne Primary School",0,179,0,7.166666666666667,"No","Infant","100-199",{"$f":"IF(G99=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H99,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I99,1,0))","v":0},0,644641.73,2409.38,177058.32,47435.87,57376.49,0,13700.4,4259.93,6622,359.79,5267.04,6540.68,3311.4500000000003,1535.45,4256.88,17324.170000000002,20209.5,8919.7800000000007,29996.510000000002,5329.5,756,9290.2900000000009,11518.49,0,2848.3,2163.04,0,2283.79,7188.54,2916.73,45706.53,5469.6,25570.9,17978.5,0,0,0,0,0,-839704.32064175047,-123867.60935824944,0,-59082.759999999995,0,-58033,0,-2735,-3831.81,-2070.56,-13772.09,0,-3727.7200000000003,-12715.300000000001,-5133.59,0,0,0,-43757,0,0,-3634.38,-1022654.69,0,0,0,0,59082.759999999995,0,59082.759999999995]
[2562,"Lunsford Primary School",0,208,0,2,"No","Primary","200-299",{"$f":"IF(G100=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H100,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I100,1,0))","v":0},0,667081.99,10582.02,175295.06,30139.190000000002,80538.720000000001,0,5735.9000000000005,4279.45,5692.02,5208.91,6021.6,5304.8,5681.11,21188.04,3834.46,20633.330000000002,20334.25,5476.74,57876.200000000004,4247,744.12,2912.67,5597.89,265.5,150.22,11532.94,0,12922.94,8181.1900000000005,4947.8100000000004,41974.18,1659.98,11218.67,13726.42,0,0,0,0,0,-946683.54462363909,-144956.5053763609,0,-10204.39,0,-66600,-3885.64,0,-2724.84,-3740.63,0,-2466,-6139.31,-20130.45,-9550.39,0,0,0,-46786,0,0,-860,-1101844.44,0,0,0,0,10204.39,0,10204.39]
[2574,"Downs View Infant School",0,228,0,11.583333333333334,"No","Primary","200-299",{"$f":"IF(G101=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H101,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I101,1,0))","v":0},0,735702.21,1171.05,324846.74,45270.91,77264.160000000003,0,103807.99,8467.9600000000009,3409,14115.34,6600.6,8769.07,3808.14,979.18000000000006,3668.04,30076.31,32214,14758.35,24186.84,2258.85,0,5453.31,7222.55,0,0,5540.04,0,11075.28,8723.2800000000007,3171,93967.74,1701,9805.52,16310.98,0,0,0,0,0,-1066813.6015689045,-153848.69843109546,0,-96401.14,0,-49640,-2971.29,-5042,-12257,-52482.33,-700.6,-20960,0,-1791.7,-5441.4800000000005,0,0,0,-105787,0,0,-951.67000000000007,-1317063.44,0,0,0,0,96401.14,0,96401.14]
[2578,"Kingswood Primary School",0,132,0,5.25,"No","Primary","100-199",{"$f":"IF(G102=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H102,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I102,1,0))","v":0},0,997424.42,3850.12,125901.89,54866.9,60976.23,0,45300,10419.700000000001,8039.83,3441.55,3991.44,7463.64,10745.29,3180.31,3635.14,18605.87,16591.75,9233.4500000000007,38594.53,5011.75,0,4133.08,10397.030000000001,1684.81,1553.77,8160,0,6757.6,5730.36,249684.52000000002,22892.68,9557.5,36072.67,22027.62,0,0,9909.2900000000009,0,0,-661235.34037225437,-89898.589627745663,0,-53799.740000000005,0,-63682,-4056.9300000000003,0,0,-896438.52,-3026.06,0,-2150.5500000000002,-9327.9,-3698.63,0,0,0,-33001,0,0,-336.67,-804933.67,0,0,0,0,53799.740000000005,0,53799.740000000005]
[2586,"Senacre Wood Primary School",0,207,0,9.25,"No","Primary","200-299",{"$f":"IF(G103=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H103,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I103,1,0))","v":0},0,738118.08,2359.64,299662.86,20791.88,67240.5,0,43117.200000000004,4700.1000000000004,4238.45,4898.45,5992.68,7826.04,10390.290000000001,17814.07,4326.1499999999996,18144.28,19211.5,6304.06,37723.340000000004,7215.99,0,11005.300000000001,11064.550000000001,1901.24,443.40000000000003,6367.2300000000005,0,7448.35,10201.86,6036.4800000000005,37253.590000000004,3643.35,10972.01,31913.3,0,0,2640.87,0,0,-994149.23238144419,-184258.75761855589,0,-93441.82,0,-111150,-1700,0,0,-17260.080000000002,0,-2080,0,-16322.73,-11160.39,0,0,0,-45616,0,0,-5852.08,-1271849.81,0,0,0,0,93441.82,0,93441.82]
[2603,"Bromstone Primary School",0,416,36.4,14.916666666666666,"No","Primary","400-499",{"$f":"IF(G104=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H104,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I104,1,0))","v":0},0,1248025.1299999999,0,1064247.6499999999,87105.2,160794.94,79182.600000000006,46223.63,5122.16,16357.41,836.16,12213.12,67156.33,23275.11,46645.22,31650.33,43309.82,53235,21181.41,66467.3,7719.4000000000005,2996.78,13303.82,8192.89,4765.2,1151.9100000000001,16848.96,0,50916.06,16596.12,38824.32,95366.88,954.99,0,115588.15000000001,0,0,38425.57,0,0,-1921339.5615069119,-431858.49849308812,-513705.76,-104919.04000000001,0,-259700,-2970.79,-153294.20000000001,0,-36297.730000000003,-19013.330000000002,0,0,-19618.900000000001,-3236.09,0,0,0,-67261,0,0,-16878.36,-2971822.86,11666.67,183000,319039.08999999997,513705.76,104919.04000000001,0,104919.04000000001]
[2607,"Parkside Community Primary School",0,165,0,10.083333333333334,"No","Primary","100-199",{"$f":"IF(G105=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H105,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I105,1,0))","v":0},0,643921.57000000007,0,240034.96,67244.67,33180.480000000003,0,6955.21,1096.8900000000001,2291.4,6139.6500000000005,4861.68,12130.460000000001,6593.24,3317.59,19234.37,36386.99,19461,14819.81,51489.48,9087.98,553.44000000000005,3887.87,7817.4400000000005,1126,77.88,4153.01,0,17026.740000000002,6652.8600000000006,7901.1,60972,36840.020000000004,38766.17,35031.83,0,0,71287.5,0,0,-897090.83550028224,-265130.9544997178,0,-87848.040000000008,-18000,-151680,-6656.93,-810,-29000,-4308.25,-821.81000000000006,-4200,-12937.48,0,0,0,0,0,-25795,0,0,-2884.8,-1250069.83,0,0,0,0,87848.040000000008,0,87848.040000000008]
[2615,"High Firs Primary School",0,209,0,2.5,"No","Primary","200-299",{"$f":"IF(G106=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H106,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I106,1,0))","v":0},0,621581.62,5525.2,247429.79,33205.69,63609.599999999999,0,30107.850000000002,5318.87,7382.7,8772.7900000000009,6050.64,13600.28,4832.05,13026.130000000001,3434.94,15831.34,21831.25,7837.91,47186.47,4546.1099999999997,0,3833.1,11108.27,56.54,4957.91,8504.0400000000009,0,4164.96,8152.03,3442.73,41989.41,981.72,26336.74,21231.4,0,1050.51,8091.49,0,0,-1007562.5602550444,-167990.18974495557,0,-29228.699999999997,0,-54690,0,-3870.35,-7635,-1543.02,0,-5620,-8950.25,-22400.799999999999,-3191.33,0,0,0,-44171,0,0,-2245.83,-1204781.45,0,0,0,0,29228.699999999997,0,29228.699999999997]
[2627,"Sandwich Junior School",0,213,0,12.416666666666666,"No","Primary","200-299",{"$f":"IF(G107=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H107,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I107,1,0))","v":0},0,655941.55000000005,0,325745.98,44069.599999999999,57824.800000000003,0,29498.22,5595.22,5858,7088.87,6166.32,2073.38,11345.09,4373.62,8730.380000000001,20146.740000000002,24201.5,3533.41,25929.54,3976.9,404,10799.76,11027.61,0,1794,3534,0,5550.85,8149.38,1193.54,24508.7,8520.98,17415.27,28822.3,0,0,0,0,0,-991753.16847043799,-131810.68152956222,0,-101573.59,0,-80760,-856.93000000000006,-1308,-2755.04,-4747.3599999999997,0,-1320,0,-9039.49,-6424.24,0,0,0,-18147,0,0,-2313.62,-1225137.4400000002,0,0,0,0,101573.59,0,101573.59]
[2632,"Sevenoaks Primary School",0,601,0,20.75,"No","Primary","500+",{"$f":"IF(G108=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H108,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I108,1,0))","v":0},0,1867665.31,0,730411.41,58307.880000000005,185847.81,0,83993.98,1219.5,12534.95,1253.31,17398.920000000002,29762.73,18347.95,66637.27,6692.6,79542.259999999995,75264,18970.080000000002,142992.59,4755,4100.5200000000004,7238.72,19416.04,240.71,7063.2,0,0,50865.29,23441.81,7826.33,182242.55000000002,2238.36,3492.87,61831.65,0,0,22399.06,0,0,-2639760.707417706,-355151.50258229347,0,-157778.68,0,-142780,-16857.59,-5830,-34964.520000000004,-111138.6,-82276.31,-3493.04,0,-89145.98,-28718.850000000002,0,0,0,-101540,0,0,-7861.88,-3152690.8899999997,0,0,0,0,157778.68,0,157778.68]
[2643,"Swalecliffe Community Primary School",0,546,0,20.166666666666668,"No","Primary","500+",{"$f":"IF(G109=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H109,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I109,1,0))","v":0},0,1761950.77,116310.66,544731.19000000006,122222.71,206064.6,99152.62,63756.840000000004,6837.3,3767,1097.46,15891.720000000001,29180.58,16244.41,10366.93,12813.01,47497.06,13540.800000000001,21536.7,60714.340000000004,6820.2300000000005,1063.97,8903.41,25889.55,3543.88,1871.95,21966,0,2928.04,21229.920000000002,54554.82,73819.650000000009,0,3708.2000000000003,48239.58,0,0,0,0,0,-2266640.0704446626,-397447.83955533692,0,-126562.65000000001,0,-153824.13,-1171.29,-9757.68,-17937.5,-246688.63,-61073.96,0,-4306.21,-37948.49,-11425.53,0,0,0,-90486,0,0,-8890.630000000001,-2790650.5599999996,0,0,0,0,126562.65000000001,0,126562.65000000001]
[2648,"Aylesham Primary School",0,370,0,0,"No","Primary","300-399",{"$f":"IF(G110=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H110,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I110,1,0))","v":0},0,1034962.33,0,447514.53,27989.71,85347.73,0,86887.85,7347.3600000000006,5852.5,743.7,9209.86,15086.62,6563.83,33987.840000000004,5435.67,27668.61,41223,19586.260000000002,53213.590000000004,4903.5,0,5942.13,644.34,1044.6300000000001,1531.06,8564.630000000001,0,17004.79,14156.16,181091.4,73048.3,4529.47,32542.15,14997.960000000001,0,0,0,0,0,-1372101.144471972,-341508.8255280279,0,-142268.24999999997,0,-173366.63,-4056.9300000000003,-6112.85,-2520,-41459.14,-5643.09,0,-12480.84,-10994.95,-10003.73,0,0,0,-60984,0,0,-9016.630000000001,-1855878.22,0,0,0,0,142268.24999999997,0,142268.24999999997]
[2651,"Broadwater Down Primary School",0,136,0,13.416666666666666,"No","Primary","100-199",{"$f":"IF(G111=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H111,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I111,1,0))","v":0},0,521123.92,1264.53,187243.38,15303.210000000001,31373.23,0,37577.550000000003,3392.4700000000003,4825.3500000000004,5561.4400000000005,3937.2000000000003,48762.16,9385.68,27482.010000000002,4464.84,16021.18,19336.25,9652.93,45904.66,5937.12,5300,3460.55,8402.94,1606.31,658.75,4793.4000000000005,0,8589.4699999999993,5203.32,432.5,28135.45,62433.22,40991.56,83876.040000000008,0,0,0,0,0,-753460.93654382089,-140064.24345617916,0,-111904.82999999999,0,-74765,-2000,-2450,0,-30040.15,0,-240,-10817.66,-8877.0500000000011,-2497.9,0,0,0,-25989,0,0,-4403.13,-1005430.01,0,0,0,0,111904.82999999999,0,111904.82999999999]
[2653,"West Borough Primary School",43,451,0,17.333333333333332,"Yes","Primary","400-499",{"$f":"IF(G112=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H112,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I112,1,0))","v":0},0,1473868.17,21030.48,588060.05000000005,78410.53,102357.52,0,112842.39,11899.67,9413.77,906.51,13410.36,40805.72,17906.23,5072.7300000000005,9574.6200000000008,47258.17,73164,17971.93,103039.21,5163.25,0,11412.800000000001,24980.89,1502.1100000000001,638.63,13710.12,0,14638.62,18993.830000000002,28896.959999999999,93295.56,26158.100000000002,14852.16,22812.5,0,0,7502.01,0,0,-2186700.3523493684,-281084.29765063158,0,-134904.59000000003,0,-158260,-600,-9000.82,-4774.66,-133843.93,0,0,-10819.49,-59658.270000000004,-3202.14,0,0,0,-69961,0,0,-8769.8000000000011,-2602689.2399999998,0,0,0,0,134904.59000000003,0,134904.59000000003]
[2662,"Long Mead Community Primary School",11,99,0,6.916666666666667,"Yes","Infant","0-99",{"$f":"IF(G113=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H113,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I113,1,0))","v":0},0,452496.99,0,237932.95,0,62576.41,0,34583.61,3414.58,3916.79,1827.99,3015.48,8554.91,7967.55,26425.87,7018.88,19986.21,17090.75,21435.89,17220.79,7447,57.980000000000004,5563.09,6938.71,0,0,6242.02,0,8157.64,4385.34,13031.91,24737.670000000002,5699.13,12251.37,23607.68,0,0,5291.5,0,0,-641939.79784760275,-128654.11215239728,0,-66650.149999999994,0,-85452.5,0,-6083,-2800,-6132.38,-613.5,0,-6375.56,-5902.83,-8940.630000000001,0,0,0,-25969,0,0,-1848.33,-837244.06,0,0,0,0,66650.149999999994,0,66650.149999999994]
[2674,"Kings Farm Primary School",37,403,14.6,10.25,"Yes","Primary","400-499",{"$f":"IF(G114=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H114,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I114,1,0))","v":0},0,1684641.51,0.6,780139.20000000007,56472.82,116983.40000000001,81688.990000000005,0,11198.61,23171.81,810.03,11919.84,84655.61,7691.32,62008.68,7504.31,60257.450000000004,55146,9839.630000000001,147240.59,7145.02,0,7078.2,12581.77,33719,461.27,24741.91,0,16417.740000000002,16430.82,73277.47,60836.270000000004,0,65294.58,44555.6,0,0,0,0,0,-2205508.8473951765,-488890.20260482322,-208130.16,-108373.99999999999,-13500,-346580,-10313.86,-921,-750.5,-137150.32,-20798.22,0,-8124.17,-14788.92,-2538.73,0,0,0,-55688,0,0,-19291.670000000002,-3010903.21,0,72000,136130.16,208130.16,108373.99999999999,0,108373.99999999999]
[2680,"Kings Hill School",48,417,0,17.916666666666668,"Yes","Primary","400-499",{"$f":"IF(G115=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H115,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I115,1,0))","v":0},0,1310355.05,0,637307.54,58986.76,136009.76,0,127892.22,17279.7,7181,838.17000000000007,12288.36,10704.07,13081.130000000001,57713.090000000004,5000.13,51674.8,61152,15353.5,92681.42,10212.77,1942.38,5330.62,26863.18,0,5341.07,0,0,13664.99,16819.260000000002,13784.92,84693.930000000008,2662,32357.010000000002,47203.33,0,821.7,7582.85,0,0,-2103430.7619210603,-241758.86807893956,0,-181008.73000000004,0,-78230,-5313.86,-1882,-17916.240000000002,-64412.11,-1098.3600000000001,0,-8046.63,-135466.68,-6277.27,0,0,0,-84989,0,0,-1088.75,-2526198.36,0,0,0,0,181008.73000000004,0,181008.73000000004]
[2682,"New Ash Green Primary School",0,393,0,14.583333333333334,"No","Primary","300-399",{"$f":"IF(G116=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H116,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I116,1,0))","v":0},0,1229825.1000000001,11153.45,517712.37,60678.75,112085.52,0,110223.32,8299.2199999999993,7417.03,819.55000000000007,11377.32,8567.02,8699.2100000000009,43066.340000000004,7970.22,45663.37,39312,20262.830000000002,38881.840000000004,6498.38,155,5343.25,8333.75,83.06,0,10519.24,0,17690.98,15328.87,10256.67,58380.29,6030,21700.2,33015.57,0,0,0,0,0,-1689375.7983995504,-266239.37160044943,0,-134274.29,0,-92814,-494.18,-1948.88,-17908.88,-39963.57,0,0,-22835.920000000002,-28693.45,-6340.95,0,0,0,-61994,0,0,-5228.13,-2089889.46,0,0,0,0,134274.29,0,134274.29]
[2689,"Craylands School, The",0,416,0,12.416666666666666,"No","Infant","400-499",{"$f":"IF(G117=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H117,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I117,1,0))","v":0},0,1296702.78,10000,678314.28,17761.95,71839.100000000006,0,58966.71,8595.83,6425.5,7018.53,11876.76,36201.614517442358,5426.7297587203893,22611.260000000002,2590.6702815323915,11035.27,81900,3493.85,116435.87,0,0,2031.44,6625.4000000000005,29.150000000000002,131.65,4159.8,0,50581.65,29055.069623061838,205507.09052928921,458.46000000000004,48731,16625.03,44964.655289953829,0,0,0,0,0,-1978112.9610047832,-371481.04899521696,0,-104443.20000000001,0,-158610,-2282.5300000000002,-41953.4,0,-14166.92,0,-4521.4000000000005,0,-2681,-60249.120000000003,0,0,0,-71574,0,0,-6855.4800000000005,-2454037.21,0,0,0,0,104443.20000000001,0,104443.20000000001]
[3010,"St Pauls CEP School",0,110,0,8.5,"No","Infant","100-199",{"$f":"IF(G118=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H118,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I118,1,0))","v":0},0,437383.56,0,156179.44,24506.48,95849.98,0,0,2862.4900000000002,5806.41,229.39000000000001,3269.5,17550.61,9485.7900000000009,2304.1,8565.8700000000008,13767.12,11477,1725.76,75622.33,456,2995,4048.65,1907.96,1160,10014,2481.0100000000002,0,27457.05,4630.5200000000004,2066.9499999999998,22730.86,0,6529.25,38153.760000000002,0,0,3459.08,0,0,-658274.48750266433,-54666.682497335729,0,-68792.989999999991,0,-24390,-3200,-8796.56,0,-139516,0,0,-2417.11,-18340.5,-9500,0,0,0,-35198,0,0,-1328.13,-781734.16,0,0,0,0,64260.109999999993,4532.880000000001,68792.989999999991]
[3015,"Fawkham CEP School",0,97,0,2.4166666666666665,"No","Junior","0-99",{"$f":"IF(G119=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H119,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I119,1,0))","v":0},0,422955.75,0,85485.39,1154.6500000000001,41257.15,0,5345.11,2289.46,3133.75,202.28,2808.12,2939.12,2809.8,16222.58,725.01,11725.99,24451,2165.8200000000002,12843.18,4439,0,0,1976.56,0,0,2585.31,0,18536.71,3783.42,0,25012.21,0,2723.2000000000003,11903.25,0,0,0,0,0,-538215.86453884491,-46994.445461155039,0,-12918.16,0,-8100,0,-536.77,0,-23.150000000000002,0,0,0,0,-42256.28,0,0,0,-33172,0,0,-1002.08,-598128.47,0,0,0,0,9775.14,3143.0200000000004,12918.16]
[3022,"Benenden CEP School",0,209,0,6.5,"No","Primary","200-299",{"$f":"IF(G120=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H120,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I120,1,0))","v":0},0,599466.76,0,256801.86000000002,11069.42,86250.34,0,25232.31,4092.4100000000003,6659.2,5061.5,7223.6,3147.09,7968.17,25203.07,2492.2200000000003,19108.38,55146,7135.5,72933.02,4499,0,3548.63,12307.050000000001,0,1202.6500000000001,2744,0,9196.64,8336.34,2557.16,65513.29,0,27234.3,14525.17,0,0,28735.010000000002,0,0,-976817.85361962696,-104533.666380373,0,-44149.789999999986,0,-40660,-600,-3051,0,-37292.18,-26576,-8980,-6095.1,-27417.75,-5731.9000000000005,0,0,0,-53467,0,0,-2157.3000000000002,-1125501.31,0,0,0,0,44149.789999999986,0,44149.789999999986]
[3023,"Bidborough CEP School",0,204,0,4.75,"No","Primary","200-299",{"$f":"IF(G121=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H121,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I121,1,0))","v":0},0,626769.34,3595.67,220007.11000000002,18352.060000000001,58330.5,0,27043.350000000002,4031.87,9112.5500000000011,6200.1900000000005,5905.8,20932.82,4693.43,25517.72,847.27,26001.46,17215.5,5872.28,62071.64,5355.86,0,820.83,13892.380000000001,1115.8600000000001,0,3216.62,0,5070.08,7805.04,820,45571.25,9112.7900000000009,8155.21,18772.240000000002,0,0,9781.57,0,0,-902959.02427037165,-107904.08572962834,0,-54118.1,0,-23240,-3371.29,-810,-4659.75,-88382.03,-312.5,-600,-18326.05,0,-19428.47,0,0,0,-54890,0,0,-333.96,-1064981.21,0,0,0,0,54118.1,0,54118.1]
[3027,"Cranbrook CEP School",0,205,0,11.833333333333334,"No","Primary","200-299",{"$f":"IF(G122=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H122,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I122,1,0))","v":0},0,622669.52,0,292349.08,18697.490000000002,75135.210000000006,0,70693.7,5093.5600000000004,5472.66,4028.21,5934.72,83410.31,7574.38,20361.45,3433.57,23519.82,34398,8292.84,65221.35,3062,0,474.11,2133.27,30537.200000000001,869.47,176.61,0,13083.18,7843.26,0,50420.36,0,2542.8000000000002,24361.62,0,0,0,0,0,-983656.98631805496,-164804.06368194515,0,-135070.33999999997,-13500,-112330,-1200,-643,-11972.91,-11222.81,0,0,-1322.63,-13356.83,-5219.4400000000005,0,0,0,-44266,0,0,-1772.3,-1283531.3900000001,0,0,0,0,135070.33999999997,0,135070.33999999997]
[3029,"Goudhurst & Kilndown CEP School",0,212,0,8,{"$f":"IF(C123=0,\"No\",\"Yes\")","v":"No"},"Primary","200-299",{"$f":"IF(G123=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H123,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I123,1,0))","v":0},{"$f":"IF(SUM(J123:L123)=3,1,0)","v":0},717596.75,26508.48,270763.42,9612.3700000000008,71815.66,0,7745.89,4534.8599999999997,12499.87,6231.27,6222.3600000000006,6460.51,5289.28,24609.88,3761.17,37258.92,37401,7141.84,78740.91,5625.1900000000005,0,3193.63,15427.5,0,1513.3500000000001,4228,0,9111.0400000000009,8451.1200000000008,1471.3500000000001,43502.58,744,31443.8,16645.060000000001,0,0,63613,0,0,{"$f":"BW123-BB123-BC123-BD123","v":-970179.06528242305},-100232.71471757692,{"$f":"-CA123","v":0},{"$f":"-CD123","v":-54187.97},0,-60240,-885.64,-33081.81,-3412,-129781.26000000001,-877.4,-17986,-4932.01,-20710.920000000002,-21495.25,0,0,0,-51638,0,0,-2954.17,-1124599.75,0,0,0,{"$f":"SUM(BX123:BZ123)","v":0},54187.97,0,{"$f":"SUM(CB123:CC123)","v":54187.97}]
[3032,"Hawkhurst CEP School",0,189,0,4.166666666666667,"No","Primary","100-199",{"$f":"IF(G124=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H124,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I124,1,0))","v":0},0,615526.56000000006,23266.170000000002,258346.88,14343.2,63219.71,0,49737.65,4500.46,1217,9802.76,5471.52,10120.92,7367.43,24568.22,4995.33,27550.52,43134,10070.26,29256.32,6609.32,5634.2,7791.33,13150.37,0,3028,0,0,4767.6500000000005,7231.14,3319.9700000000003,51621.380000000005,14229.6,33097.72,22825.41,0,0,0,0,0,-920870.26436372031,-117477.10563627977,0,-45009.2,0,-104690,-400,0,-2494.8000000000002,-11150.89,0,-18000,-9051.52,-8989.75,-3945.02,0,0,0,-40738,0,0,-1756.67,-1083356.57,0,0,0,0,45009.2,0,45009.2]
[3033,"Hildenborough CEP School",0,195,0,3.1666666666666665,"No","Primary","100-199",{"$f":"IF(G125=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H125,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I125,1,0))","v":0},0,623295.38,6000,202568.95999999999,33226.18,34872.04,0,11420.74,4289.92,1897,6596.29,5645.18,9873.01,4909.21,24252.25,1042.49,24435.02,30030,8310.59,55722.32,4990,0,3128.5,5740.45,2760,0,8164,0,18681.09,7460.7,0,30874.89,0,4249.2700000000004,14566.41,0,0,0,0,0,-886504.03293582331,-97761.037064176635,0,-30847.250000000004,0,-30300,-3856.9300000000003,-772.5,-19874.03,-7846.29,0,-5400,0,-34988.28,-19532.96,0,0,0,-46083,0,0,-355,-1015112.32,0,0,0,0,30847.250000000004,0,30847.250000000004]
[3034,"Lamberhurst St Marys CEP School",0,208,0,4.416666666666667,"No","Primary","200-299",{"$f":"IF(G126=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H126,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I126,1,0))","v":0},0,725667.91,11011.03,202723.03,28643.83,42628.46,0,18456.5,4179.79,2130.8000000000002,418.47,6021.6,12768.82,2073.9499999999998,1941.33,3126.07,23589.27,39858,4302.8999999999996,60857.08,5081.33,5604,9287.01,7900.8,1551.55,498.09000000000003,5649.99,0,6814.05,7958.04,8336.5,41151.370000000003,0,435,23375.39,0,0,39625.35,0,0,-944177.40224557777,-105253.80775442228,0,-49113.17,0,-31030,-4856.93,-35.340000000000003,-120,-68775.06,-329.85,0,-7137.79,-12659.800000000001,-11907.380000000001,0,0,0,-57192,0,0,-336.67,-1098544.3800000001,0,0,0,0,49113.17,0,49113.17]
[3037,"St Johns CEP School, Sevenoaks",0,192,0,6.166666666666667,"No","Primary","100-199",{"$f":"IF(G127=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H127,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I127,1,0))","v":0},0,589565.44000000006,14428.2,218929.72,50026.020000000004,65438.79,0,47438.91,25244.350000000002,3212.5,6666.08,5643.36,6321.9800000000005,3347.84,2203.58,815.7,22048.04,24950,7470.28,24279.040000000001,3121,0,4776.5200000000004,2583.2000000000003,0,2150.66,5874.4400000000005,0,12656.99,7828.87,7540,37132.54,16241.970000000001,12318.94,16920.560000000001,0,0,0,0,0,-910128.17507081747,-90065.824929182665,0,-56910.319999999992,0,-33650,-6376.71,-23346.33,-3428.19,-66088.290000000008,0,-2573.9,-2861.4500000000003,-19030.64,-3639.4300000000003,0,0,0,-45854,0,0,-441.88,-1057104.32,0,0,0,0,56910.319999999992,0,56910.319999999992]
[3042,"Speldhurst CEP School",0,211,0,4,"No","Primary","200-299",{"$f":"IF(G128=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H128,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I128,1,0))","v":0},0,618542.6,12830.92,232146.09,11422.36,63781.94,0,31186.48,1011,5516.11,12518.11,6108.36,3724.29,7521.82,12355.1,5109.18,18176.12,3840,6592.22,45672.61,7226.4000000000005,0,5286.4800000000005,8153.66,0,593.82000000000005,7566.2,0,6837.13,8072.8200000000006,460.61,43848.86,12741.1,21979.82,15893.62,0,1666.2,18710.350000000002,0,0,-927973.86610092723,-96197.743899072884,0,-43932.240000000005,0,-29210,-2400,-3469.8,-14234.11,-6167.45,-78.63,-9753,-9475.58,-10295.450000000001,-26030.080000000002,0,0,0,-57355.31,0,0,-1505.21,-1068103.8500000001,0,0,0,0,43932.240000000005,0,43932.240000000005]
[3043,"Sundridge & Brasted CEP School",0,63,0,8.75,"No","Primary","0-99",{"$f":"IF(G129=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H129,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I129,1,0))","v":0},0,340331.78,0,165493.03,9004.11,45474.520000000004,0,8516.5,5076.04,4247.79,3133.71,1823.88,2605.5,0,15363.76,1441.9,10166.300000000001,8645.17,4488.43,21263.850000000002,4733.97,0,9441.84,8116.87,682,4087.9100000000003,4010.28,0,1678.5,2457.3000000000002,3105.65,28041.32,6913.34,8663.4600000000009,10856.56,0,0,0,0,0,-504875.93978996848,-64678.410210031529,0,-101390.19,0,-42920,0,-4056.11,0,-8022.76,-98.7,-2340,0,-1645,-518.5,0,0,0,-23653,0,0,-541.66999999999996,-670944.54,0,0,0,0,101390.19,0,101390.19]
[3050,"St Johns CEP School, Tunbridge Wells",0,630,0,13.25,"No","Primary","500+",{"$f":"IF(G130=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H130,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I130,1,0))","v":0},0,1934389.51,26920.720000000001,621908.56000000006,70446.259999999995,156183.09,0,78704.740000000005,11180.85,9191.48,21102.74,18238.560000000001,39467.42,16100.550000000001,56471.06,10741.37,66926.600000000006,85176,19848.11,143645.21,7908,0,7572.6,13026.34,0,6473.02,16237.5,0,23693.83,24103.8,31325.08,130973.23,5178.05,23076.69,32111.040000000001,0,0,50000,0,0,-2690375.471235455,-430796.86876454495,0,-167948.88999999998,0,-117916,-13627.720000000001,-11673.39,-20067.77,-38276.11,-6000,-19998,-15729.12,-85311.150000000009,-29241.48,0,0,0,-128778,0,0,-6737.5,-3289121.23,0,0,0,0,167948.88999999998,0,167948.88999999998]
[3052,"St Marks CEP School, Tunbridge Wells",0,356,0,11.583333333333334,"No","Primary",{"$f":"IFERROR(VLOOKUP($D131,$D$256:$F$261,3,TRUE),0)","v":"300-399"},{"$f":"IF(G131=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H131,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I131,1,0))","v":0},0,1138079.31,0,393122.36,39020.840000000004,109101.78,0,38034.43,7073.1100000000006,4832.26,11863.52,1637.64,30882.560000000001,12354.59,47055.090000000004,3400.82,44880.6,61152,13342.5,75971.199999999997,4384.8,128,6272.68,12623.6,3515.6800000000003,8693.56,8717,0,21762.58,13620.6,14212.89,68219.460000000006,48932.31,35110.270000000004,25121.440000000002,0,0,55007.26,0,0,-1600014.8529664699,-242532.04703352985,0,-78563.59,0,-110260,-4285.6400000000003,-7296.4000000000005,-16024.04,-90748.63,-1405.1000000000001,-27127,-14850,-31022.28,-26693.4,0,0,0,-67315,0,0,-7228.13,-1921110.49,0,0,0,0,78563.59,0,78563.59]
[3053,"St Peters CEP School, Tunbridge Wells",0,211,0,5.916666666666667,"No","Primary","200-299",{"$f":"IF(G132=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H132,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I132,1,0))","v":0},0,656243.46,932.65,236276.63,15230.92,72394.180000000008,0,11681.08,4829.1400000000003,6670.75,5261.5,6108.36,6133.1100000000006,8008,19920.510000000002,1780.28,31602.38,51051,14944.99,51867.97,4445.29,3811,9935.64,8438.44,0,0,3174,0,5239.1099999999997,8072.8200000000006,9208.25,42719.13,26431.82,15900.25,15067.91,0,0,0,0,0,-1025873.9004475492,-112757.91955245081,0,-82714.350000000006,0,-49130,-2600,-2400.12,-4601.5,-35388.629999999997,0,-5040,-780.48,-17251.37,-3521.2200000000003,0,0,0,-53489,0,0,-2434.17,-1221346.17,0,0,0,0,82714.350000000006,0,82714.350000000006]
[3054,"Crockham Hill CEP School",0,137,0,7.916666666666667,"No","Primary","100-199",{"$f":"IF(G133=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H133,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I133,1,0))","v":0},0,473236.93,10303.36,185120.41,18973.12,16567.02,0,0,3201.91,4012.2000000000003,3866.25,3966.36,11853.85,5546.56,10704.02,4721.45,10547.48,21956,20637.18,40744.44,4348.9800000000005,0,5578.46,10385.31,0,18.53,6447.12,0,5915.91,5343.6900000000005,0,22712.920000000002,21443.22,9826.64,29423.29,0,0,2766.07,0,0,-728069.72297205648,-56013.57702794372,0,-64914.07,0,-11060,-4332.53,-2040,-8215.83,-20023.05,0,-4320,0,-23176.41,-6911.47,0,0,0,-42045,0,0,-754.58,-848997.37000000011,0,0,0,0,61758.17,3155.9,64914.07]
[3055,"Churchill CEP School, Westerham",0,212,0,6.5,"No","Primary","200-299",{"$f":"IF(G134=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H134,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I134,1,0))","v":0},0,674751.20000000007,26356.05,338489.98,31030.350000000002,77304.38,0,47703.71,5332.45,4904.92,5805.74,3556.32,1332.42,8275.7199999999993,32434.510000000002,7616.7,59416.69,33579,8451.5,33396.78,995.1,0,2655.19,8125.33,14.98,0,1512.53,0,6907.67,8269.0499999999993,5295.37,52502.55,39030.82,3621.89,19164.170000000002,0,0,0,0,0,-1039950.2911883034,-183837.7488116966,0,-60934.530000000006,0,-99015,-1576.71,-6985.05,-22104.11,-40916.9,0,0,-4381.3900000000003,-14082.470000000001,-7134.17,0,0,0,-48536,0,0,-1435.63,-1284722.57,0,0,0,0,60934.530000000006,0,60934.530000000006]
[3057,"St Peters CEP School, Aylesford",0,201,0,5.166666666666667,"No","Primary","200-299",{"$f":"IF(G135=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H135,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I135,1,0))","v":0},0,606653.93000000005,9698.4500000000007,234029.87,16971.04,70156.78,0,24559.55,4658.9800000000005,4663.09,5281.6,6034.96,16107.79,980.2,23342.15,2920.91,17913.75,20084.75,14879.19,62492,5560.61,0,6626.83,11648.460000000001,842.30000000000007,1260.0899999999999,7483.34,0,3939.9,9482.61,0,42543.200000000004,1026.5,13237.5,18172.150000000001,0,0,0,0,0,-927097.89657315449,-120820.51342684551,0,-42473.839999999989,0,-55070,-1771.29,-1000,-15098,-3845.38,0,0,-2738.82,-17539.02,-3003.16,0,0,0,-46221,0,0,-2982.3,-1090392.25,0,0,0,0,42473.839999999989,0,42473.839999999989]
[3061,"Bredhurst CEP School",0,137,0,0.58333333333333337,"No","Primary","100-199",{"$f":"IF(G136=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H136,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I136,1,0))","v":0},0,443343.3,0,165752.49,31374.43,23102.28,0,4819.67,2956.48,1813,1598.3700000000001,630.22,1741.38,3243,3261.57,5731.67,12448.28,18338.25,2322.6799999999998,42765.43,3906.66,0,21.36,4846.49,0,0,1737.79,0,5511,5241.6500000000005,2770.32,33875.040000000001,0,2223.2000000000003,9976.32,0,0,0,0,0,-658807.18093428342,-66663.529065716502,0,-784.28,0,-22510,0,-1386,-456,-14065.31,-6852.29,0,-496.15000000000003,-15008.210000000001,-18740.45,0,0,0,-45454,0,0,-360.83,-726254.99,0,0,0,0,784.28,0,784.28]
[3062,"Burham CEP School",0,146,0,6.166666666666667,"No","Primary","100-199",{"$f":"IF(G137=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H137,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I137,1,0))","v":0},0,480690.65,0,134258.5,11054.59,63042.080000000002,0,34574.239999999998,4265.49,13350.27,1217.46,4226.76,3333.85,7554.05,20259.86,1682.27,18005.18,29757,5239.13,41141.46,4197.5200000000004,0,8600.25,8504.33,1307.52,40.24,5091,0,5254.38,5586,3929.04,26706.080000000002,32573.119999999999,13495.43,18987.87,0,0,64.75,0,0,-712699.61964623281,-84801.960353767194,0,-53062.829999999987,0,-25450,-1200,-5625,0,-26427.690000000002,0,-450,-11145,-21660.720000000001,-7449.77,0,0,0,-38227,0,0,-439.58,-850564.40999999992,0,0,0,0,53062.829999999987,0,53062.829999999987]
[3067,"Harrietsham CEP School",0,362,0,10.916666666666666,"No","Primary","300-399",{"$f":"IF(G138=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H138,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I138,1,0))","v":0},0,1144831.98,0,400551.65,45174.26,86235.39,0,54117.880000000005,7476.63,5528.9400000000005,4197.62,10479.960000000001,45711.66,6668.85,29063.73,6927.79,41510.629999999997,51925.120000000003,15741.94,86811.31,8342.99,0,6581.7,12160.2,10723.6,796.98,7883.7,0,11652.28,13850.16,0,63484.200000000004,59134.61,6928.89,27556.58,0,0,0,0,0,-1613231.102691733,-276479.12730826705,0,-83412.7,0,-137330,-5256.93,-2310,-7807,-9738.8700000000008,-14.450000000000001,0,-4121.18,-33654.480000000003,-24810.47,0,0,0,-74562,0,0,-1254.3800000000001,-1973122.93,0,0,0,0,83412.7,0,83412.7]
[3069,"Leeds & Broomfield CEP School",0,84,0,15,"No","Primary","0-99",{"$f":"IF(G139=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H139,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I139,1,0))","v":0},0,232140.52000000002,0,225648.82,10392.210000000001,25137.83,0,20424.55,2285.7000000000003,2300.65,2793.46,2431.8000000000002,5396.76,12447.48,118.39,1645.6000000000001,11151.79,6339.79,7742.93,8875.7900000000009,4636,0,3179.78,4046.57,0,1490.1000000000001,210,0,5317.51,3213.84,238125.53,23781.23,0,22708.400000000001,13759.4,0,0,0,0,0,-562737.52140141989,-67528.038598580039,0,-123874.43000000001,0,-37189,-1371.29,-5749,0,-30433.100000000002,-707.65,0,-221.76,-4873.95,-12114.62,0,0,0,-27967,0,0,-420.83,-754139.99,0,0,0,0,123874.43000000001,0,123874.43000000001]
[3072,"St Michaels CEJ School, Maidstone",0,178,0,3,"No","Primary","100-199",{"$f":"IF(G140=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H140,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I140,1,0))","v":0},0,526042.48,0,249659.29,17690.350000000002,52947.4,0,28107.31,7609.03,4949.0200000000004,357.78000000000003,5153.04,6883.54,446.22,17900.28,1506.44,13648.41,12475,5599.62,53351.89,5600,0,6735.97,6993.09,452.66,570.22,5467.04,0,4331.04,6810.24,10195.5,22930.420000000002,0,4185.8,13574.81,0,0,0,0,0,-842460.24286215147,-112336.34713784853,0,-28100.500000000004,0,-68310,-200,-1000,0,-28750.9,0,0,-1523.89,-10270.98,-1539.76,0,0,0,-17791,0,0,-3038.55,-982897.09,0,0,0,0,28100.500000000004,0,28100.500000000004]
[3073,"St Michaels Infant School",0,122,0,3.4166666666666665,"No","Primary","100-199",{"$f":"IF(G141=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H141,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I141,1,0))","v":0},0,427609.95,0,160594.71,16424.98,34470,0,43636.800000000003,4031.14,5540.4000000000005,245.22,3531.96,4449.8500000000004,328.18,11995.78,2033.97,8641.81,12974,4793.1099999999997,27896.47,5420.4400000000005,0,7706.49,5739.62,48.5,0,4126.8999999999996,0,7741.78,4667.76,8077.17,54544.05,0,1528.84,13212.1,0,0,0,0,0,-636052.76315610891,-71144.746843891044,0,-33382.86,0,-27730,-1600,-500,0,-37112.959999999999,0,0,-2465.65,0,-8300,0,0,0,-59223,0,0,-1654.17,-740580.37,0,0,0,0,33382.86,0,33382.86]
[3081,"Thurnham CEI School",0,270,0,6,"No","Primary","200-299",{"$f":"IF(G142=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H142,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I142,1,0))","v":0},0,751474.3,43236.57,313716.24,34815.340000000004,77093.17,0,72207.87,7057.9400000000005,8973.630000000001,7003.41,7816.56,12549.89,7195.88,15104.48,1941.92,31644.670000000002,32760,16398.63,32197.02,6988.92,0,2025.46,10674.32,0,0,5728.25,0,11278.89,10330.200000000001,905.07,112858.83,12191.1,22039.350000000002,20914.09,0,0,0,0,0,-1174201.3249135567,-160287.56508644344,0,-65289.659999999996,0,-13970,-3600,-5212.66,0,-70835.210000000006,0,-5328,-2717.64,-5978.17,-10552.67,0,0,0,-144086,0,0,-1030.21,-1399778.55,0,0,0,0,65289.659999999996,0,65289.659999999996]
[3082,"Trottiscliffe CEP School",0,75,0,2.1666666666666665,"No","Primary","0-99",{"$f":"IF(G143=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H143,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I143,1,0))","v":0},0,337178.28,0,123152.08,0,25988.78,0,2387.86,1878.6200000000001,1218.75,150.75,2256.2400000000002,3728.11,4412.41,7269.13,2449.17,7976.7300000000005,7348.4000000000005,4003.34,22434.61,4354,0,10190.56,7450.58,0,23.650000000000002,3135,0,4517.59,3209.46,3310.32,15183.970000000001,716,14139.11,15444.48,0,0,8635.07,0,0,-483668.51655958971,-35050.393440410277,0,-30486.32,0,-6935,-1371.29,0,-587,-3917.58,0,0,-4574.6900000000005,-12288.81,-1602.89,0,0,0,-30700,0,0,-557.71,-549205.23,0,0,0,0,25080.66,5405.6599999999989,30486.32]
[3083,"Ulcombe CEP School",0,70,0,9,"No","Primary","0-99",{"$f":"IF(G144=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H144,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I144,1,0))","v":0},0,204422.19,20470.16,131728.65,8222.07,34735.29,0,7390.1100000000006,4055.69,1941.74,3841.1,2026.44,12381.82,3406.7400000000002,1079.6500000000001,2837.27,12502.54,6237.5,5406.61,13388.51,3912,0,2732.46,5070.4400000000005,544.75,460.22,35,0,5881.82,2678.16,231936.57,18029.38,0,5364.9400000000005,13581.300000000001,0,0,64233.42,0,0,-513786.38707808015,-89881.36292191979,0,-64537.830000000009,0,-60680,0,-1620,0,-10124.550000000001,-1321.47,0,0,-3725.1,0,0,0,0,-22405,0,0,-875.63,-668205.57999999996,0,0,0,0,64537.830000000009,0,64537.830000000009]
[3084,"Wateringbury CEP School",0,159,0,7.416666666666667,"No","Primary","100-199",{"$f":"IF(G145=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H145,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I145,1,0))","v":0},0,518415.76,2690.38,174937.99,16483.22,34375.18,0,13151.710000000001,152.5,11204.45,4664.3500000000004,4603.08,1707.3700000000001,8006.1100000000006,27565.64,7029.9000000000005,22919.84,4940.1000000000004,17908.36,41751.42,5225.4400000000005,312.42,9022.17,4126.62,0.83000000000000007,258.19,7127.12,0,5360.57,6083.34,19,40885.4,6051.22,13378.83,24975.9,0,0,10284.34,0,0,-766168.43149851263,-93355.038501487506,0,-64909.14,0,-58260,-856.93000000000006,-3009,-819.5,-4549.18,-771.6,0,-996.75,-16818.45,-6670.09,0,0,0,-37941,0,0,-851.88,-924432.6100000001,0,0,0,0,64909.14,0,64909.14]
[3088,"Wouldham, All Saints CE School",0,412,0,7.5,"No","Junior","400-499",{"$f":"IF(G146=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H146,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I146,1,0))","v":0},0,1166473.1299999999,17673.84,559168.39,66722.8,102080.53,59270.200000000004,101754.87,10794.2,11707.17,2193.12,12097.44,7113.49,6224.05,16647.3,5000,57617.81,100464,14522.99,85271.400000000009,5642.9800000000005,0,3523.12,14294.52,1780.1100000000001,29.67,1165,0,9675.08,17255.23,24420.79,46796.29,15475.460000000001,59136.87,51165.74,0,0,0,0,0,-1793266.1423430387,-318216.69765696145,0,-65854.22,0,-118303,-2800,-12600,-36297.82,-134663.19,-22496.7,0,-26074.010000000002,-20293,-5250,0,0,0,-88762,0,0,-5550,-2177337.06,0,0,0,0,65854.22,0,65854.22]
[3089,"St Georges CEP School, Wrotham",0,201,0,3.1666666666666665,"No","Primary","200-299",{"$f":"IF(G147=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H147,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I147,1,0))","v":0},0,681625.57000000007,3500,169217.92000000001,28143.66,72809.680000000008,0,24507.95,4473.8500000000004,3515.09,404.01,5818.91,4074.6800000000003,3820.55,21519.46,7888.64,18590.25,18088,4078.6,60667.15,0,0,3091.54,748.97,0,0,0,0,10215.65,7690.26,1314.24,31589.040000000001,0,22066.02,27511.5,0,0,0,0,0,-904295.38918465166,-126011.34081534832,0,-29294.510000000002,0,-54760,-2885.64,-3010.73,0,-7792.17,0,0,0,0,-30222.52,0,0,0,-48891,0,0,-3276.05,-1059601.24,0,0,0,0,29294.510000000002,0,29294.510000000002]
[3090,"St Margarets Collier Street School",0,122,0,3.8333333333333335,"No","Primary","100-199",{"$f":"IF(G148=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H148,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I148,1,0))","v":0},0,417625.15,6108.21,145475.70000000001,4504.96,38547.25,0,16963.920000000002,2974.09,3423,2920.62,3531.96,9232.86,5013.82,21713.56,3133.41,15115,18088.75,4759.6900000000005,41849,5126.3100000000004,0,4070.07,8550.76,0,388.3,2901.18,0,3332.9300000000003,4667.76,12255.57,21210.65,0,15578.73,7422.76,0,0,0,0,0,-643482.15872696438,-74482.081273035728,0,-32279.329999999994,0,-16280,0,-810,-611.35,-21421.760000000002,-460.3,-2720,0,-17674.100000000002,-4224.93,0,0,0,-37539,0,0,-945.83,-750243.57000000007,0,0,0,0,32279.329999999994,0,32279.329999999994]
[3091,"Laddingford St Marys CEP School",10,72,0,10.25,"Yes","Primary","0-99",{"$f":"IF(G149=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H149,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I149,1,0))","v":0},0,319340.3,3392.13,109895.21,7592.24,44431.89,0,3793.08,2575.54,2622.55,144.72,2084.4,2777.91,1587.81,13670.43,8436.43,4463.71,6051.63,10539.630000000001,26077.91,4629.57,0,4415.24,6724.66,6818.18,104.47,5060.26,0,6295.34,2754.7200000000003,1215.22,22530.68,27700.9,50674.79,18475.21,0,0,0,0,0,-545261.25633252726,-59282.0336674727,0,-61659.659999999996,0,-26640,-2685.64,-7950,-0.97,-4292.1099999999997,-3813.1800000000003,0,-126.21000000000001,-8460.44,-5571.25,0,0,0,-24833,0,0,-599.38,-666202.94999999995,0,0,0,0,60924.119999999995,735.54000000000008,61659.659999999996]
[3092,"Yalding, St Peter & St Paul CEP School",0,166,0,1.6666666666666667,"No","Primary","100-199",{"$f":"IF(G150=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H150,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I150,1,0))","v":0},0,582120.81000000006,0,142321.36000000002,7125.63,44622.06,0,29053.79,745.5,1547,333.66,4805.6400000000003,6793.37,2860.88,22759.170000000002,1475.09,15379.960000000001,19663.25,3630.84,27244.799999999999,4589.22,0,850,2810.58,0,0,3566.34,0,8877.5,6351.12,2477.21,18167.650000000001,9408,2995,19064.920000000002,0,0,0,0,0,-768657.99437905755,-98553.115620942466,0,-14164.91,0,-32870,0,-5160,0,-13642,0,0,0,-10653.49,0,0,0,0,-28563,0,0,-460.21000000000004,-881376.02,0,0,0,0,14164.91,0,14164.91]
[3108,"Ospringe CEP School",0,211,0,14.75,"No","Primary","200-299",{"$f":"IF(G151=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H151,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I151,1,0))","v":0},0,737243.33,0,277608.11,34988.17,99568.73,17173.599999999999,48033.87,4660.13,5295.37,4769.6500000000005,6278.4000000000005,12913.32,3411.11,13618.06,5520.12,23398.75,23079,9535.99,57887.360000000001,2563.4,1022,11135.81,6339.62,1828,202.20000000000002,4263.84,0,12009.35,8752.86,4118.34,57026.380000000005,2868.98,0,20947.36,0,0,0,0,0,-1001587.7826305176,-182911.18736948248,0,-125848.68999999999,0,-115170,0,-5715,-1400,-40007.68,-14247.25,-2880,-8304.84,-15715.880000000001,-11653.99,0,0,0,-45785,0,0,-5908.33,-1310347.6599999999,0,0,0,0,125848.68999999999,0,125848.68999999999]
[3109,"Hernhill CEP School",0,211,0,8.8333333333333339,"No","Primary","200-299",{"$f":"IF(G152=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H152,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I152,1,0))","v":0},0,682611.14,0,319548.5,42430.23,35519.99,0,16028.92,4186.09,5063.42,5486.88,6013.4400000000005,4372.78,882.5,727.61,3978.12,17878.77,41769,3222.51,33423.29,1347.95,0,2621.23,3487.9900000000002,804.66,136.68,2380,0,8759.66,8412.9,3575.66,45471.25,0,18084.21,18357.5,0,0,0,0,0,-954373.69098720257,-124284.98901279723,0,-77409.829999999987,0,-53848.639999999999,0,-3943.4500000000003,0,-18803.23,0,0,0,-7400.68,-1134.1500000000001,0,0,0,-58178,0,0,-502.3,-1156068.5099999998,0,0,0,0,77409.829999999987,0,77409.829999999987]
[3111,"Newington CEP School",36,208,0,13,"Yes","Primary","200-299",{"$f":"IF(G153=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H153,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I153,1,0))","v":0},0,723462.67,0,419969.34,40820.870000000003,59215.96,0,27067.56,4848.9400000000005,8358.43,15088.54,6381.6,61130.21,8383,8505.42,2000,14892.300000000001,34048,6942.95,114166.86,0,0,1806.94,3993.52,10238.23,80,1932.7,0,14659.62,9300.48,0,47549.79,50253.15,0,16244.53,0,0,0,0,0,-1193110.4732340476,-195074.31676595227,0,-126212.37,0,-139560,-400,-2577,-23099.21,-1122.43,0,-1620,-4099.76,-8472.89,-1211.83,0,0,0,-41822,0,0,-5914.58,-1514397.1600000001,0,0,0,0,126212.37,0,126212.37]
[3117,"Teynham Parochial CEP School",0,198,0,6.25,"No","Primary","100-199",{"$f":"IF(G154=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H154,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I154,1,0))","v":0},0,665375.82999999996,3844.4500000000003,259489.01,35561.410000000003,43679.79,0,26552.09,4162.38,9809,397.98,5732.16,1252.23,8879.32,1625.55,3698.79,37566.93,22080.75,10145.27,46661.62,6006,0,7833.02,5788.84,1127.5,80.210000000000008,7294.68,0,13674.4,7575.4800000000005,12340.45,44174.71,3750,29510.66,31670.98,0,0,0,0,0,-942465.11072830332,-174184.74927169667,0,-59368.15,0,-100640,-856.93000000000006,-1900,-3300,-31169.66,-854.46,0,-1944.78,-12344.33,-337,0,0,0,-34992,0,0,-5670.83,-1176018.01,0,0,0,0,59368.15,0,59368.15]
[3120,"Barham CEP School",0,211,0,9.5,"No","Primary","200-299",{"$f":"IF(G155=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H155,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I155,1,0))","v":0},0,648386.98,4394.9400000000005,231729.89,42077.26,59693.22,0,33118.340000000004,4473.87,2397.62,8222.11,970.56000000000006,10748.16,3668,3868.4,3758.88,25802.46,28672,6679.9400000000005,60897,3459.57,0,2152.58,2666.52,937.48,0,1830.8600000000001,0,9160.380000000001,8072.8200000000006,414.16,43492.74,3810.56,14629.23,12104.56,0,0,0,0,0,-948069.42717228434,-136533.7028277154,0,-76899.150000000009,0,-43230,-771.29,-675,0,-12298.36,0,-7960,0,0,-15200.28,0,0,0,-53473,0,0,-688.96,-1161502.2799999998,0,0,0,0,76899.150000000009,0,76899.150000000009]
[3122,"Bridge and Patrixbourne CEP School",0,413,0,15.416666666666666,"No","Primary","400-499",{"$f":"IF(G156=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H156,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I156,1,0))","v":0},0,1300189.44,1680.81,493253.88,56363.69,96949.48,72163.5,81290.77,8993,6795,830.13,17645.8,13690.380000000001,8659.17,9320.5300000000007,9854.7100000000009,37382.700000000004,41769,9241.51,143336.31,8193.09,0,6301.92,2031.15,0,0,0,7.95,27096.16,10961.9,15045.11,77281.259999999995,0,18586,39523.39,0,0,3963.5,0,0,-1739748.3341214634,-288437.29587853659,0,-120710.79,0,-47892,-200,-284,-7102.2,-196507.41,-63081.270000000004,0,-6346.8,-71864.52,-12767.57,0,0,0,-77214,0,0,-478.96000000000004,-2148896.42,0,0,0,0,120710.79,0,120710.79]
[3123,"Chislet CEP School",0,88,0,6.916666666666667,"No","Junior","0-99",{"$f":"IF(G157=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H157,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I157,1,0))","v":0},0,338364.07,1256.6500000000001,191007.4,1713.6000000000001,36263.629999999997,0,9060.5,2228.2200000000003,4313,176.88,2547.6,6920.29,1159.17,6923.95,2064.02,9097.33,7060,5622.6500000000005,18402.23,8794.52,1433.26,4982.1900000000005,11156.74,1535,1295.0899999999999,2400,0,5514.35,3366.84,7447.41,14922.08,0,65038.25,14125.23,0,0,3770.92,0,0,-555234.56174835376,-65923.918251646333,0,-76530.709999999992,0,-28723.39,0,-810,0,-57140.270000000004,0,-9000,0,-7135.13,-8179.92,0,0,0,-28581,0,0,-315.63,-697689.19000000006,0,0,0,0,76530.709999999992,0,76530.709999999992]
[3126,"Littlebourne CEP School",0,104,0,0,"No","Infant","100-199",{"$f":"IF(G158=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H158,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I158,1,0))","v":0},0,373317.21,5281.1500000000005,131786.42000000001,20615.87,35190.950000000004,0,7614.99,2516.84,3279.4900000000002,2166.85,3010.8,1567,2387.75,5578.55,3902.9700000000003,15740.880000000001,16140,7729.66,22519.7,1284.97,312,1705.65,8510.77,0,156.16,5009,0,1742.07,3979.08,3080.4500000000003,23981.73,13301.58,11629.630000000001,27740.57,0,0,0,0,0,-561489.01905994921,-69854.190940050757,0,0,0,-49405,-1085.6400000000001,-660,-9262.69,-19694.7,0,0,0,-3762.2000000000003,-4864.09,0,0,0,-35117,0,0,-547.08000000000004,-631343.21,0,0,0,0,0,0,0]
[3129,"St Alphege CEI School",31,166,0,14.75,"Yes","Infant","100-199",{"$f":"IF(G159=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H159,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I159,1,0))","v":0},0,559394.42000000004,0,366792.53,54636.53,103984.52,0,45972.03,5211.7700000000004,4503.34,333.66,4916.04,15475.65,353.47,3882.75,7258.75,25808.510000000002,36855,12980,26403.49,5394.56,0,5401.52,12862.6,531.66999999999996,195.48000000000002,2677.5,0,3331.6,6792.72,2696.96,67733.290000000008,190,88502.900000000009,11182.76,0,0,16500,0,0,-1003225.6819938009,-125082.67800619907,0,-146857.43,0,-48760,-200,-1227.03,0,-71749.97,-3881.9500000000003,0,-13878.93,-23675.8,-301.7,0,0,0,-80332,0,0,-6643.25,-1275165.79,0,0,0,0,146857.43,0,146857.43]
[3130,"Wickhambreaux CEP School",0,118,0,2.8333333333333335,"No","Primary","100-199",{"$f":"IF(G160=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H160,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I160,1,0))","v":0},0,465483.23,13327.82,123848.24,0,26346.15,0,13609.130000000001,2677.9700000000003,4017,2697.43,5909.5,3390,1017.25,10274.050000000001,4526.7300000000005,8063.9400000000005,9606,5018.34,40286.22,5000,2538.9,3844.77,10345.24,0,0,2964.32,0,7422.82,4989.6400000000003,1388.18,22323.670000000002,0,15116.5,19343.670000000002,0,0,0,0,0,-590307.63780823979,-61372.872191760267,0,-31127.999999999996,0,-22200,-4456.93,-810,0,-21014.65,-963,0,0,-27190.799999999999,-11045,0,0,0,-34028,0,0,-1120.21,-682808.51,0,0,0,0,31127.999999999996,0,31127.999999999996]
[3136,"Brabourne CEP School",0,104,0,6.75,"No","Primary","100-199",{"$f":"IF(G161=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H161,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I161,1,0))","v":0},0,377561.33,4304.46,151638.06,2926.12,37117.300000000003,0,0,3070.07,2272.75,1630.04,3095.76,5166.92,4363.49,14554.99,2723.13,10641.73,5532.91,6423.66,32597.54,2500,0,3932.78,4744.92,0,114.85000000000001,3111,0,6377.9000000000005,4319.04,2336.85,22559.52,2384,21869,15631.04,0,0,0,0,0,-544393.55104324757,-43143.768956752392,0,-79749,0,-11380,0,-810,0,-34416.730000000003,0,-175,-5823.77,-11657.4,-17556.25,0,0,0,-36048,0,0,-439.58,-667286.31999999995,0,0,0,0,68370.929999999993,11378.07,79749]
[3137,"Brookland CEP School",0,93,0,4.416666666666667,"No","Primary","0-99",{"$f":"IF(G162=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H162,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I162,1,0))","v":0},0,401000,5890.38,152103.58000000002,3250.6,41163.629999999997,0,20752.89,2352.09,4378.2,1782.71,2692.32,2423.27,3431.66,14280.58,2007.3300000000002,8417.7000000000007,15768.5,7606.7,35976.910000000003,3595,0,0,444.51,0,19.14,0,0,9667.98,3558.1800000000003,680.41,25745.93,0,0,12083.53,0,0,0,0,0,-528051.84049767768,-81761.479502322429,0,-43701.140000000007,0,-29940,-571.29,-10218.52,0,-22953.46,-8420.7800000000007,0,0,-7870.75,-5946.53,0,0,0,-31257.75,0,0,-1243.75,-653514.46000000008,0,0,0,0,43701.140000000007,0,43701.140000000007]
[3138,"Chilham, St Marys CEP School",0,89,0,5,"No","Primary","0-99",{"$f":"IF(G163=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H163,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I163,1,0))","v":0},0,393427.77,1736.52,129419.83,9857.17,43532.950000000004,0,8939.4500000000007,2658.66,5785.9000000000005,7745.1900000000005,2576.64,4169.09,2225,14396.470000000001,1004.72,23971.100000000002,8358,18458.48,14628.85,469.6,0,4316.33,7021.74,1269.1500000000001,178.29,4488,0,1259.25,3405.1800000000003,91,23881.62,1805.52,15136.54,19918.41,0,0,2991.66,0,0,-550679.13804226846,-54977.01195773152,0,-45122.010000000009,0,-36220,0,-5190,0,-8848.51,-122.02,0,-7406,-5450.36,-30317.05,0,0,0,-30949,0,0,-1052.05,-650778.16,0,0,0,0,42610.410000000011,2511.6000000000004,45122.010000000009]
[3139,"High Halden CEP School",0,101,0,6.833333333333333,"No","Primary","100-199",{"$f":"IF(G164=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H164,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I164,1,0))","v":0},0,392540.38,0,166381.44,0,42430.39,0,10086.880000000001,2833.82,7414.22,4272.83,2731.71,17666.080000000002,7250.99,13444.76,2510.4900000000002,14971.9,22455,6361.57,42995.01,5826.85,0,4340.28,6979.24,0,258.75,4762,0,6206.06,3730.9700000000003,12117.84,30171.11,3968.11,20544.5,8258.5400000000009,0,0,2680.6,0,0,-609346.93477020599,-69539.925229794026,0,-60039.760000000009,0,-25160,-2285.64,-2350.14,0,-28814.37,-18211.2,0,0,-17524.29,-5441.16,0,0,0,-37795,0,0,-1360.42,-738926.62,0,0,0,0,60039.760000000009,0,60039.760000000009]
[3145,"Woodchurch CEP School",0,165,0,10.166666666666666,"No","Primary","100-199",{"$f":"IF(G165=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H165,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I165,1,0))","v":0},0,568764.64,0,240789.38,6053.84,38932.840000000004,0,17699.57,4450.92,7058.1500000000005,331.65000000000003,4776.72,11335.03,1889.64,16668.16,6959.01,13571.53,12226,7248.77,37310.31,2500,0,4002.7400000000002,1191.3600000000001,9.99,825.4,3618.73,0,14055.93,6312.9000000000005,1734.99,34662.620000000003,36585.279999999999,58750.81,16626.740000000002,0,0,2076.65,0,0,-796803.4895639536,-105645.74043604641,0,-88780.930000000008,0,-66480,-2600,-68.06,-689.4,-22742.98,0,0,-6052.09,-16208.09,-6025.63,0,0,0,-45730,0,0,-2186.3000000000002,-991230.16,0,0,0,0,88780.930000000008,0,88780.930000000008]
[3146,"Bodsham CEP School",0,76,0,3.8333333333333335,"No","Primary","0-99",{"$f":"IF(G166=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H166,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I166,1,0))","v":0},0,359333.41000000003,4520.76,112672.45,15516.5,42078.63,0,7081.79,2332.33,1423.5,4152.16,2285.2800000000002,6305.2,8990.0400000000009,1081.83,262.76,13120.99,7229.58,5070.59,19129.91,2791.04,0,2508.41,1761.45,376.28000000000003,225.16,2195.6799999999998,0,3036.7200000000003,3247.8,1202.6100000000001,16225.17,10505,8066.66,16881.740000000002,0,0,0,0,0,-482443.1576328862,-42963.502367113855,0,-33050.22,0,-10360,-800,-810,-200,-12354.57,0,-10500,0,-13619.07,-9396.67,0,0,0,-27150,0,0,-636.46,-558456.88,0,0,0,0,26519.599999999999,6530.619999999999,33050.22]
[3149,"St Martins CEP School, Folkestone",0,203,0,15.833333333333334,"No","Primary","200-299",{"$f":"IF(G167=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H167,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I167,1,0))","v":0},0,699989.07000000007,2654.7400000000002,318317.18,21834.58,45859.39,0,46542.86,4487.7700000000004,2292.0100000000002,3333.76,5876.88,5110.26,2040,23824.66,2740.26,17285.47,24076.75,9620.35,71073.64,5057.1000000000004,660,500,9234.85,2500,2429.5,3513.4500000000003,0,6394.74,7766.82,2889.12,52552.76,2485,961.4,19369.78,0,0,0,0,0,-956232.56198137719,-150150.16801862279,0,-130968.68,0,-60520,0,-2283,-1249.5,-12447.75,-14276.28,0,0,-22652.45,-3471,0,0,0,-55539,0,0,-3280.21,-1237351.4099999999,0,0,0,0,130968.68,0,130968.68]
[3150,"St Peters CEP School, Folkestone",0,106,0,10.666666666666666,"No","Primary","100-199",{"$f":"IF(G168=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H168,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I168,1,0))","v":0},0,500397.44,0,161907.54,29669.670000000002,31908.45,0,15772.58,3534.1,8264.3700000000008,9878.06,3068.64,9299.48,444.99,8586.48,5348.79,13729.43,2409.7400000000002,42549.07,22375.25,2964.87,0,4699.71,10172.9,673.72,2331.64,2178.65,0,9486.26,4055.52,2761.13,30445.64,35322.47,21383.64,17955.64,0,0,3528,0,0,-694408.09085795458,-121104.22914204531,0,-70134.920000000013,0,-73299.37,0,-10925.04,0,-22385.32,0,-6502,-2970.16,-3894,-12490.960000000001,0,0,0,-29883,0,0,-862.71,-885647.24,0,0,0,0,70134.920000000013,0,70134.920000000013]
[3153,"Seabrook CEP School",0,101,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G169=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H169,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I169,1,0))","v":0},0,365583.11,925.67000000000007,146205.83000000002,3140.4,25662.850000000002,0,32142.83,2140.4900000000002,1707.66,2057.59,2924.04,2657.79,1950,11006.380000000001,1451.28,10896.95,1709.4,7416.96,41998.200000000004,5477.75,593,550,2001.66,258,89.850000000000009,1228,0,4552.4800000000005,3864.3,624.61,25792.33,0,4320.66,16760.5,0,0,0,0,0,-522147.4702388373,-63040.169761162739,0,-48770.259999999987,0,-20730,-2685.64,-31750.66,0,-9018.880000000001,-5142.4000000000005,0,0,-15206.91,-6315.39,0,0,0,-34995,0,0,-1215.6300000000001,-633957.9,0,0,0,0,48770.259999999987,0,48770.259999999987]
[3154,"Lyminge CEP School",0,187,0,3.4166666666666665,"No","Primary","100-199",{"$f":"IF(G170=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H170,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I170,1,0))","v":0},0,599202.18000000005,0,195854,37840.03,40743.360000000001,0,12844.51,22606.98,3520,375.87,5473.56,7935.78,9455,1785.33,5123.82,14279.16,34944,5368.85,27694.240000000002,3636.34,0,4376.5200000000004,10612.27,6.51,111.4,3674.1,0,4017.89,7154.58,906.30000000000007,33714.5,4414.3900000000003,22154.400000000001,18356.79,0,0,21179,0,0,-856459.85156893753,-89008.228431062496,0,-24876.490000000005,0,-26650,-1400,-23552.799999999999,-322,-11474.710000000001,0,-120,-21928.510000000002,-11878.960000000001,-3612.07,0,0,0,-47801,0,0,-1239.58,-970344.57000000007,0,0,0,0,24876.490000000005,0,24876.490000000005]
[3155,"Lympne CEP School",0,206,0,4.083333333333333,"No","Primary","200-299",{"$f":"IF(G171=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H171,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I171,1,0))","v":0},0,546870.89,2884.13,214140.74,17304.2,60618.66,0,50971.79,4548.1099999999997,6078.39,4096.63,5963.76,14396.59,7638.17,17113.099999999999,5482.45,26317.72,47775,10556.43,52093.51,2910.32,0,4653.58,12485.460000000001,784.66,1893.32,3060.71,0,2818.77,7881.6,2550.73,38959.72,11568,16933.89,18937.63,0,0,0,0,0,-938165.01325734344,-105092.0467426565,0,-36763.149999999994,0,-23170,0,-1321.5,-190,-38731.82,-674.86,-1360,-2443.9,-10082.950000000001,-26261.7,0,0,0,-58122,0,0,-376.05,-1080020.21,0,0,0,0,36763.149999999994,0,36763.149999999994]
[3158,"Stelling Minnis CEP School",0,75,0,8.6666666666666661,"No","Primary","0-99",{"$f":"IF(G172=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H172,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I172,1,0))","v":0},0,334736.78000000003,12607.460000000001,134398.31,2396.7600000000002,48553.24,0,22170.69,2110.4900000000002,3116.9,3390.85,2171.2800000000002,14937.14,3400,14820.59,5149.5200000000004,15849.65,16467,2581.5500000000002,25391.45,3240.35,0,3296.81,3022.44,1092,1201.45,6022.78,0,1723.28,3074.4,1901.14,25047.41,29765.18,20050,27364.260000000002,0,0,0,0,0,-525184.95384086831,-44526.696159131578,0,-99043.44,0,-16280,-9080,0,0,-16627.240000000002,-8120.7,-22860,0,-7131.89,-5854.86,0,0,0,-28737,0,0,-1211.46,-668755.09,0,0,0,0,85633.680000000008,13409.759999999998,99043.44]
[3159,"Stowting CEP School",0,102,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G173=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H173,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I173,1,0))","v":0},0,357206.89,5823.9800000000005,161279.33000000002,7270.78,34208.129999999997,0,12851.08,3402.4700000000003,3585,2005.02,3037.92,6482.77,19462.850000000002,17734.490000000002,3961.61,14347.24,18338.25,4791.3599999999997,28840.49,1550.4,0,3556.1800000000003,7397.77,450,182.97,3575,0,2901.93,4242.4800000000005,1934.44,34567.51,0,24353.78,19283.86,0,0,33080,0,0,-575139.19162353175,-40309.228376468171,0,-74412.320000000007,0,-19550,0,-18485.080000000002,-633,-29232.34,-8297.06,0,-10646.99,-9547.81,-16158.67,0,0,0,-37005,0,0,-1143.96,-689860.74,0,0,0,0,64238.740000000013,10173.580000000002,74412.320000000007]
[3160,"Selsted CEP School",0,102,0,1.4166666666666667,"No","Primary","100-199",{"$f":"IF(G174=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H174,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I174,1,0))","v":0},0,410599.5,2427.12,95735.51,1285.2,29911.24,0,0,2580.7800000000002,3643.5,1812.6000000000001,3123,8642.2800000000007,1300,16195.300000000001,3788.55,25386.47,14096.75,9944.75,36970.79,2126.4,404,2318.66,8696.7000000000007,587,0,1571.65,0,1799.47,4582.5600000000004,1670.8,33643.78,0,11.25,11113.6,0,0,0,0,0,-564181.18277798779,-47852.687222012224,0,-14818.690000000002,0,-18850,-1600,-4747.9800000000005,-1627.56,-1962.39,-17408.71,0,-245,-7571,-9520.130000000001,0,0,0,-34624,0,0,-400.21000000000004,-626852.56000000006,0,0,0,0,13097.780000000002,1720.91,14818.690000000002]
[3167,"Eastry CEP School",0,175,0,11.083333333333334,"No","Primary","100-199",{"$f":"IF(G175=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H175,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I175,1,0))","v":0},0,635427.49,2331.02,261509.27000000002,47810.700000000004,68926.100000000006,0,18185.990000000002,4065.2400000000002,2846,351.75,804.96,2274.13,6875.54,2650.55,1351.19,17659.740000000002,18088.75,4355.8500000000004,36324.080000000002,3231,0,7226.4400000000005,2091.35,1837.97,257.63,7578.35,0,8404.2100000000009,6695.46,1261.76,41318.400000000001,14221.86,0,10187.4,0,0,0,0,0,-845575.91444758594,-137511.88555241405,0,-75805.180000000008,0,-88020,0,0,0,-9223.7800000000007,0,0,0,-7931.45,-239.15,0,0,0,-36724,0,0,-4282.3,-1058892.98,0,0,0,0,75805.180000000008,0,75805.180000000008]
[3168,"Goodnestone CEP School",0,57,0,9.4166666666666661,"No","Infant","0-99",{"$f":"IF(G176=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H176,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I176,1,0))","v":0},0,290113.89,0,201903.71,0,23317.74,0,28053.71,2226.13,3217.25,3614.57,1650.1200000000001,6496.4400000000005,2209.96,7618.26,559.07000000000005,7121.04,3443,4992.37,11188.41,3090,0,6011.92,5137.16,0,730.80000000000007,5656,0,6049.14,2180.8200000000002,2505.04,10112.59,32638.030000000002,0,15638.7,0,0,0,0,0,-445329.01380835939,-41102.446191640593,0,-125170.40000000002,0,-8880,-856.93000000000006,-755,0,-2859.11,0,0,0,-4084,-686.30000000000007,0,0,0,-28388,0,0,-597.08000000000004,-611601.86,0,0,0,0,107375.16000000002,17795.239999999998,125170.40000000002]
[3169,"Guston CEP School",0,145,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G177=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H177,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I177,1,0))","v":0},0,535450.01,0,237101.66,36047.01,51892.800000000003,0,0,3745.65,4815.45,2107.3000000000002,4197.72,4190.0200000000004,3998.6800000000003,1044.51,7328.62,22536.02,18587.75,11184.24,26984.86,2126.4,0,6199.38,6120.6,0,26.78,3321.29,0,5485.74,5547.66,2632.46,34083.15,2423.4500000000003,52120.12,17214.3,0,0,0,0,0,-732844.32937595574,-87762.520624044177,0,-50820.04,0,-62680,-46125,-36454.559999999998,-61.89,-4592.1400000000003,0,-400,-5494.37,-7133.81,-8114.84,0,0,0,-41549,0,0,-294.58,-871426.89,0,0,0,0,50820.04,0,50820.04]
[3171,"Nonington CEP School",0,38,0,4,"No","Primary","0-99",{"$f":"IF(G178=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H178,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I178,1,0))","v":0},0,238888.75,0,159989.30000000002,7513.51,34444.17,0,17323.88,2253.42,4187.17,3576.38,1100.1600000000001,4322.49,7751.16,2798.52,861.82,13837.92,9606,3974.56,14645.53,5249.96,0,7016.99,3193.2200000000003,0,1315.56,5092,0,1511.3500000000001,1453.92,7710.6500000000005,17630.939999999999,40843.01,270,15757.36,0,0,0,0,0,-317129.45140747743,-50064.95859252262,0,-46686.35,0,-32560,-3200,-101884.62,0,-7157.85,0,-2160,-14661.42,-2735.42,-300,0,0,0,-21998,0,0,-1803.13,-413880.76,0,0,0,0,42712.43,3973.9199999999996,46686.35]
[3175,"Shepherdswell CEP School",0,208,0,8.4166666666666661,"No","Primary","200-299",{"$f":"IF(G179=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H179,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I179,1,0))","v":0},0,634946.41,6034.18,244452.61000000002,31699.010000000002,71021.38,0,28983.920000000002,3891.4700000000003,8809.9600000000009,418.08,6021.6,15018.76,11844.39,26476.18,5099.08,14542.77,33852,6078.13,42966.239999999998,2414.3200000000002,0,6950.64,11489.56,474,4.97,3520.17,0,10893.4,7958.04,9860.2199999999993,42243.63,0,19088.3,17794.27,0,595.28,9004.18,0,0,-947511.66801946936,-111636.30198053062,0,-91153.18,0,-55310,-200,-9649.8700000000008,0,-61970.73,-784.30000000000007,0,-754,-11034.75,-7745.25,0,0,0,-49370,0,0,-2306.25,-1150301.1499999999,0,0,0,0,91153.18,0,91153.18]
[3178,"Birchington CEP School",0,440,0,13,"No","Primary","400-499",{"$f":"IF(G180=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H180,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I180,1,0))","v":0},0,1249646.49,4450,484524.99,71846.73,128157.77,0,101129.60000000001,8726.5499999999993,7890.22,8798.14,12907.92,31035.45,12890.53,69606.100000000006,10277.08,56203.97,86814,23145.100000000002,71335.839999999997,7542.04,83.320000000000007,4146.3500000000004,1865.82,5937.1900000000005,6293.3600000000006,8740.61,0,16689.34,17514.36,398.61,84978,0,101047.91,43816.29,0,0,0,0,0,-1929380.786299373,-321508.78370062669,0,-126708.53999999998,0,-200030,-2056.9299999999998,-15620.14,-28564.53,-30203.05,0,-1476,-23326.11,-13248.1,-1678.42,0,0,0,-71009,0,0,-3697.92,-2377598.11,0,0,0,0,126708.53999999998,0,126708.53999999998]
[3179,"Holy Trinity & St Johns CEP School",0,399,16.600000000000001,21.25,"No","Primary","300-399",{"$f":"IF(G181=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H181,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I181,1,0))","v":0},0,1577530.12,0,1059215.93,69671.64,135503.13,0,0,17117.5,14012.220000000001,17195.439999999999,11721.12,47469.81,15688.79,54765.9,9994.1,9232.86,41223,13152.57,111926.74,3876,0,5579.59,0,0,0,0,0,16417.47,15945.78,3085.77,87012.74,56170.130000000005,43708.5,36128.54,0,0,40474.99,0,0,-1910635.1248754731,-621027.55512452673,-285092.64999999997,-178853.09,0,-337300,-7028.22,-18454.52,0,-33882.160000000003,0,-16160,-2581.7000000000003,-5965.18,-806.2,0,0,0,-47825,0,0,-5942.71,-2995608.42,16666.669999999998,103000,165425.97999999998,285092.64999999997,178853.09,0,178853.09]
[3181,"St Saviours CEJ School",0,378,0,1.25,"No","Primary","300-399",{"$f":"IF(G182=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H182,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I182,1,0))","v":0},0,1267546.6200000001,8447.5499999999993,219972.86000000002,93371.13,84276.479999999996,0,50819.23,11973.68,4671.3900000000003,3156.78,11616.44,5107.01,6333.04,2050.02,6512.56,31093.440000000002,58948.85,18041.02,66198.990000000005,11412.89,0,12552.03,16899.21,0,25.32,22284.5,0,12517.2,15277.24,8942.35,40858.32,5387.33,69108.53,26956.510000000002,0,0,16293.880000000001,0,0,-1677850.7288549521,-257188.73114504787,0,-10923.900000000001,-4500,-208240,0,-2430,0,-22512.69,0,0,-10886.73,-7892.97,-8373.16,0,0,0,-19773,0,0,-10946.880000000001,-1945963.3599999999,0,0,0,0,10923.900000000001,0,10923.900000000001]
[3182,"Minster CEP School",0,376,0,14,"No","Primary","300-399",{"$f":"IF(G183=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H183,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I183,1,0))","v":0},0,1229405,0,510879.16000000003,103060.09,97154.150000000009,0,30205.010000000002,10177,6744.84,755.76,10473.69,6605.34,7186.1,8858.0500000000011,8663.9500000000007,36374.65,48321,23822.75,71982.62,9788.98,2419.69,12385.52,12297.91,1690,2821.14,4915.67,0,2839.8,13818.12,14857.29,90198.16,8347.26,44662.090000000004,33734.199999999997,0,0,0,0,0,-1619031.4221546983,-282909.10784530174,0,-143523.20000000001,0,-141420,-3742.57,-2545,-5793.56,-68291.149999999994,-499.90000000000003,-1830,0,-35675.760000000002,-10722.47,0,0,0,-76534,0,0,-2148.33,-2045463.73,0,0,0,0,143523.20000000001,0,143523.20000000001]
[3183,"Monkton CEP School",0,103,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G184=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H184,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I184,1,0))","v":0},0,312736.84000000003,0,134116.16,12579.95,59469.270000000004,0,5180.79,2472.59,1961.48,2111.88,2981.76,7543.79,4639.68,11971.82,1161.92,16062.12,23453,7043.37,29146.91,7443.43,0,4214.1400000000003,6543.33,9422,2209.6,4136.92,0,1267.05,4145.6400000000003,8671.83,20558.25,3403.53,59114.46,12962.720000000001,0,0,46837.87,0,0,-567323.67797401384,-88458.502025986207,0,-52943.260000000009,0,-48450,-1656.93,-2270,0,-24390.240000000002,-471.1,0,0,-9487.89,-16181.26,0,0,0,-29383,0,0,-2217.71,-708725.44000000006,0,0,0,0,52943.260000000009,0,52943.260000000009]
[3186,"St Nicholas-at-Wade CEP School",0,208,0,5.416666666666667,{"$f":"IF(C185=0,\"No\",\"Yes\")","v":"No"},"Primary","200-299",{"$f":"IF(G185=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H185,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I185,1,0))","v":0},{"$f":"IF(SUM(J185:L185)=3,1,0)","v":0},621485.37,27826.61,240920.27000000002,17696.830000000002,61943.22,0,25847.420000000002,4160.43,4715.08,418.08,6021.6,643.81000000000006,15622.52,26915.06,4093.89,10068.880000000001,18213.5,11152.75,90534.76,3198.7400000000002,0,776.34,2774.4,25094.98,441.78000000000003,2599,0,1721.07,7958.04,2113.17,44327.270000000004,0,8524.9,41035.129999999997,0,0,0,0,0,{"$f":"BW185-BB185-BC185-BD185","v":-937941.0083275761},-145331.23167242392,{"$f":"-CA185","v":0},{"$f":"-CD185","v":-51613.459999999992},0,-67910,-200,-2188,0,-13859.58,0,0,-3350.57,-24553.350000000002,-20132.920000000002,0,0,0,-45088,0,0,-2479.17,-1134885.7,0,0,0,{"$f":"SUM(BX185:BZ185)","v":0},51613.459999999992,0,{"$f":"SUM(CB185:CC185)","v":51613.459999999992}]
[3198,"Frittenden CEP School",0,94,0,6.5,"No","Primary","0-99",{"$f":"IF(G186=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H186,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I186,1,0))","v":0},0,366564.57,3551.4,229468.08000000002,0,29020.14,0,0,2553.4700000000003,7573.6500000000005,1483.1200000000001,2910.2400000000002,25174.79,2325,9874.25,2540.0500000000002,11704.28,18650.12,4269.68,23761,1671.76,0,5291.51,4098.2300000000005,4069,548,1775.04,0,4884,3596.4,1358.39,19843.91,3579.9500000000003,4894.1500000000005,33105.96,0,0,12162.33,0,0,-568664.65130857611,-67588.358691423869,0,-63449.56,0,-29210,-2800,0,0,-3574.46,0,0,0,-11208.65,-4091.12,0,0,0,-30247,0,0,-2126.6799999999998,-699702.57000000007,0,0,0,0,63449.56,0,63449.56]
[3199,"Egerton CEP School",0,177,0,8.5833333333333339,"No","Primary","100-199",{"$f":"IF(G187=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H187,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I187,1,0))","v":0},0,522291.81,13564.73,240699.46,17602.350000000002,75636.62,0,20849.89,3597.6,2404,4428.79,5124.12,13447.77,4323.1099999999997,1239.1400000000001,5006.3900000000003,19605.29,11851.25,6257.96,33486.370000000003,3611.86,0,7311.02,19899.22,5846.24,4733.0200000000004,8020.5,0,2287,6772.02,14502.08,61549.520000000004,10702.6,30894.11,25575.03,0,0,0,0,0,-817721.25959218398,-140777.4204078161,0,-53462.760000000009,0,-59120,-1056.93,-3567.31,0,-48099.19,-25309.84,-2616,-11952.81,-8575.7999999999993,-5886.02,0,0,0,-44383,0,0,-1017.5,-1011961.4400000001,0,0,0,0,53462.760000000009,0,53462.760000000009]
[3201,"St Lawrence CEP School, Sevenoaks",0,88,0,3.4166666666666665,"No","Primary","0-99",{"$f":"IF(G188=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H188,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I188,1,0))","v":0},0,355468.22000000003,1351.74,117477.07,11519.5,28129.47,0,0,2230.37,3511.41,183.51,2547.6,2984.92,2453.3200000000002,15273.24,1094.47,10855.83,6861,1967.78,21019.69,5453.52,249.57,3176.8,3793.81,100,325,2990,0,3109.33,3432.38,0,23291.39,0,486.5,21724.22,0,0,0,0,0,-490641.21973286284,-35484.030267137205,0,-35195.700000000012,0,-7400,-3994.1800000000003,-43.04,0,-143.59,-3034.7000000000003,0,-2728,-350,-21103.510000000002,0,0,0,-31277,0,0,-917.71,-561320.95000000007,0,0,0,0,26819.400000000009,8376.2999999999993,35195.700000000012]
[3282,"Boughton-under-Blean & Dunkirk Primary School",0,203,0,5.416666666666667,"No","Primary","200-299",{"$f":"IF(G189=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H189,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I189,1,0))","v":0},0,677874.86,676.79,221025.93,26563.93,49204.450000000004,0,96846.16,4761.3900000000003,1827,2343.19,6046.8,4197.8500000000004,4087.05,20595.36,4372.0200000000004,21789.920000000002,19087,7094.9000000000005,31222.600000000002,4694.55,0,4089.85,7910.97,900.65,125.4,7675.14,0,1985.5,8446.74,14011.050000000001,40141.22,189,3781.4,17624.16,0,0,0,0,0,-927347.06241444382,-127171.12758555598,0,-41919.44000000001,0,-87542.47,-200,-2222.5500000000002,-1584,-59146.630000000005,0,-1215.49,-6661.82,-15996.54,-7608.8,0,0,0,-52969,0,0,-1330.42,-1096437.6299999999,0,0,0,0,41919.44000000001,0,41919.44000000001]
[3284,"Lady Joanna Thornhill (Endowed) Primary School",0,411,0,24.416666666666668,"No","Primary","400-499",{"$f":"IF(G190=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H190,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I190,1,0))","v":0},0,1186659.1100000001,0,642132.02,68208.75,120824,0,78557.820000000007,9588.94,11707.18,826.11,11898.48,16547.91,1839.1200000000001,47375.26,1601.39,34522.43,52689,20390.37,95850.26,9018,0,12136.49,20235.060000000001,725.02,17.57,13667.800000000001,0,11130.37,15724.86,0,131469.44,0,22391.55,27378.190000000002,0,0,11144.68,0,0,-1823105.1779528216,-245566.49204717868,0,-198229.74000000002,0,-89182,-49402.42,-5000,-503.3,-131548.54,-50822.37,0,-11808.53,-33835.82,-19222.740000000002,0,0,0,-84013,0,0,-4604.17,-2266901.41,0,0,0,0,198229.74000000002,0,198229.74000000002]
[3289,"St Peters Methodist Primary School, Canterbury",0,210,0,10.166666666666666,"No","Primary","200-299",{"$f":"IF(G191=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H191,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I191,1,0))","v":0},0,654771.25,0,370140.27,47272.17,71490.73,0,29894.920000000002,6154.99,7775.29,3992.7400000000002,6079.56,8041.3200000000006,2595.5300000000002,2577.8200000000002,4538.72,20502.05,23827.25,11782.34,42294.17,4199.6499999999996,0,8173.8,12864.59,1705,3254.46,8226.42,0,4376.33,8034.6,6132.77,48994.87,3197.48,22536.36,32131.600000000002,0,0,38501.01,0,0,-1004772.5517827588,-169858.08821724111,0,-100297.15,0,-79920,-2885.64,-2860,0,-38233.200000000004,-17.62,-13271.04,-1295.8500000000001,-14567.9,-4780.25,0,0,0,-51045,0,0,-1248.96,-1274927.79,0,0,0,0,100297.15,0,100297.15]
[3294,"St Matthews High Brooms CEP School",0,347,0,19.833333333333332,"No","Primary","300-399",{"$f":"IF(G192=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H192,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I192,1,0))","v":0},0,1113673.3,39662.160000000003,418112.10000000003,32655.93,80134.960000000006,0,85743.26,18709.47,6010.71,24657.82,10045.68,8942.58,7609.37,49867.880000000005,6284.64,48337.48,41223,14755.720000000001,50350.96,10547.98,890,18972.100000000002,13440.380000000001,3426.09,2643.76,0,0,14524.62,13276.26,2713.79,90610.11,37839.29,192421.80000000002,38707.72,0,0,0,0,0,-1618608.5810194884,-309789.28898051154,0,-208917.22,0,-236710,-3828.2200000000003,-3366.4,-4064.5,-15224.85,-2902.15,-9741,-1495.7,-16367.24,-17253.45,0,0,0,-50831,0,0,-3797.08,-2137315.09,0,0,0,0,208917.22,0,208917.22]
[3295,"Herne CE Infant & Nursery School",26,270,0,24.583333333333332,"Yes","Primary","200-299",{"$f":"IF(G193=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H193,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I193,1,0))","v":0},0,926741.17,0,639321.94000000006,59238.1,104157.88,0,32631.360000000001,7080.37,4992.79,542.70000000000005,7992.6,10483.16,9272.82,6068.52,27.59,21552.06,55146,7646.12,40584.25,4720,1765,1079.17,4628.8100000000004,1755,84.55,4113.6000000000004,0,6737.54,10937.4,306.44,101569.61,0,13426.67,23638.05,0,0,159723.61000000002,0,0,-1411991.8830056032,-172220.58699439673,0,-256353.19000000003,0,-44940,-7428.22,-1107.44,0,-75021.77,0,-18528.77,-125.4,0,0,0,0,0,-133426,0,0,-1835.42,-1840565.66,0,0,0,0,256353.19000000003,0,256353.19000000003]
[3296,"Langafel CEP School",0,330,34.299999999999997,6.083333333333333,"No","Primary","300-399",{"$f":"IF(G194=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H194,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I194,1,0))","v":0},0,1264169.73,1416.63,715588.83,54385.4,124684.99,0,130506.84,11008.03,15612.470000000001,6299.51,9960.880000000001,31549.68,11828.27,51346.130000000005,15376.03,51311.69,38493,14582.53,88620.540000000008,7240.49,0,16906.55,8458.84,4726,575.25,10363.98,0,4651.8599999999997,12871.57,7398.9400000000005,59939.17,37148.78,7413.81,33198.47,0,0,0,0,0,-1677108.7049095524,-306160.00509044772,-511335.14000000007,-20882.419999999998,0,-175730,-2200,-29244.97,-36230,-61735.82,-870.96,-11500,-2983.6,-8259.01,-9112.76,0,0,0,-68932,0,0,-12352.08,-2515486.27,0,180000,331335.14000000007,511335.14000000007,20882.419999999998,0,20882.419999999998]
[3297,"Southborough CEP School, Tunbridge Wells",0,613,0,18.25,"No","Primary",{"$f":"IFERROR(VLOOKUP($D195,$D$256:$F$261,3,TRUE),0)","v":"500+"},{"$f":"IF(G195=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H195,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I195,1,0))","v":0},0,1853964.37,36973.35,701473.95000000007,48694.590000000004,200732.66,0,77849.86,15845.69,9476.61,32745.75,17746.32,22555.97,10664.130000000001,60278.49,12326.12,66417.540000000008,78078,19508.57,122461.3,5003.04,0,16152.18,18685.27,0,436.01,18483.03,0,10116.65,23453.34,1168.21,139814.81,17725.02,45291.360000000001,27636.670000000002,0,0,0,0,0,-2618965.7846888686,-423771.87531113136,0,-203783.49000000002,-9000,-156440,-7656.43,-2430,-30674.55,-44733.83,-4139.5,-37385.300000000003,-5165.03,-85389.17,-383.85,0,0,0,-131337,0,0,-2469.38,-3246521.15,0,0,0,0,203783.49000000002,0,203783.49000000002]
[3298,"West Kingsdown CE Primary School",0,174,0,15.916666666666666,"No","Primary","100-199",{"$f":"IF(G196=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H196,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I196,1,0))","v":0},0,542502.24,0,264234.62,34182.770000000004,32343.690000000002,0,22427.010000000002,3606.63,3034.91,362.86,5122.32,38349.120000000003,17100.740000000002,26479.81,9772.68,50135.83,30189,4507.33,70962.36,0,5990,0,2747.26,0,80,2163,0,32030.440000000002,7126.79,8948.8000000000011,37801.51,32283.119999999999,1195,123494.19,0,0,0,0,0,-925272.97627011593,-126994.41372988404,0,-139938.47999999998,0,-85840,-6600,-32051.93,-9934.36,-19825.7,0,0,-5153.95,-15171.2,-5249.3,0,0,0,-40742,0,0,-4527.63,-1192205.8699999999,0,0,0,0,139938.47999999998,0,139938.47999999998]
[3299,"John Wesley School",0,452,9.8000000000000007,14.5,"No","Primary","400-499",{"$f":"IF(G197=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H197,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I197,1,0))","v":0},0,1486964.67,0,557420.65,38150.65,132389.71,69670.570000000007,151259.17000000001,37560.1,3880.5,908.52,13085.4,22750.59,5200.68,46169.61,18656.21,61022.01,11571,15275.380000000001,97900.08,3398.7000000000003,0,13972.23,17799.88,0,4219.8900000000003,14506.69,0,12015.07,17726.46,12118.97,59132.22,0,78757.73,32202.43,0,0,9656.02,0,0,-1928148.6604846488,-349076.17951535119,-109310.83,-157823.29,0,-157740,0,-40590.410000000003,-17375,-82340.92,-38166.99,0,-5638.85,-30512,-23783.3,0,0,0,-83730,0,0,-9333.5500000000011,-2544358.96,3999.9999999999995,60000,45310.83,109310.83,157823.29,0,157823.29]
[3303,"St Katharines Knockholt CEP School",0,167,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G198=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H198,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I198,1,0))","v":0},0,595370.34,16236.36,134194.29,40417.11,28788.670000000002,0,8644.56,584.5,2373.8000000000002,5469.24,4834.68,8925.630000000001,4502.5200000000004,5182.43,1152.29,23216.91,4990,7330,42012.38,9000.2900000000009,0,851,7438.29,23.28,1422.77,2600,0,5044.29,6513.83,1305,30140.37,0,782.5,21122.07,0,0,677.43000000000006,0,0,-785175.47634584864,-88671.423654151396,0,-36276.32,0,-17370,-565.68000000000006,0,0,-4546.68,0,-4860,-900,-15647.67,-12247.92,0,0,0,-45163,0,0,-1114.58,-910123.22,0,0,0,0,36276.32,0,36276.32]
[3307,"Chevening St Botolphs CEP School",0,182,0,2,"No","Primary","100-199",{"$f":"IF(G199=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H199,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I199,1,0))","v":0},0,634253.5,457.12,152012.57,35641.78,63568.07,0,42257.07,379.90000000000003,2861,3206.34,5353.92,6737.05,4799.99,26087.24,1417.39,30589.7,5787.6,6154.91,49538.66,5868.18,0,5903.26,8755.8700000000008,85,110.81,7338.77,0,7313.4800000000005,7438.8600000000006,902.9,39758.379999999997,1670.74,0,10220.83,0,0,0,0,0,-833940.0325961482,-82461.107403851827,0,-14652.390000000001,0,-16967,0,0,-4285,-78346.8,0,0,-6198.83,0,-26399.87,0,0,0,-59646,0,0,-797.08,-931053.53,0,0,0,0,14652.390000000001,0,14652.390000000001]
[3308,"Colliers Green CEP School",0,114,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G200=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H200,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I200,1,0))","v":0},0,370030.8,1615.8500000000001,189219.16,3228.48,28156.12,0,14555.17,355.5,2791.34,4946.9800000000005,3300.36,1631.8600000000001,5612.97,13129.04,902.51,16575.599999999999,6169.8,4865.78,19093.87,4498,0,11886.5,8379.15,0,408.29,3965.64,0,2632.94,4361.6400000000003,3441.9900000000002,18320.8,45418.31,3340.4900000000002,28971.23,0,0,1698.45,0,0,-601038.67813272716,-53217.761867272726,0,-53586.19000000001,0,-11840,0,-1020.82,-960.35,-25279.74,0,0,-54905.98,-2297.61,-8018.31,0,0,0,-37767,0,0,-945.83,-707842.63,0,0,0,0,50081.950000000012,3504.2399999999993,53586.19000000001]
[3309,"Sissinghurst (VA) CEP School",0,167,0,9.25,"No","Junior","100-199",{"$f":"IF(G201=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H201,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I201,1,0))","v":0},0,538434.78,0,218263.42,59089.18,69167.360000000001,0,34238.629999999997,831.65,5988.51,3881.87,4834.68,13795.300000000001,7514.1100000000006,2687.25,15726.710000000001,30662.15,9336.6,6719.56,54170.46,1842.56,0,1434.05,11038.24,6448,468.42,7287.05,0,7607.04,6389.46,431.82,43282.55,1375.76,3743.12,18542.5,0,0,652.80000000000007,0,0,-810260.6090372348,-90394.630962765194,0,-96476.559999999983,0,-51800,-3256.9300000000003,0,-19519.37,-45004.91,-222.20000000000002,-9712.5,-329.48,-8519.9500000000007,-3426.7200000000003,0,0,0,-46862,0,0,-628.55000000000007,-997131.79999999993,0,0,0,0,96476.559999999983,0,96476.559999999983]
[3312,"Hever CEP School",0,156,0,13.166666666666666,"No","Primary","100-199",{"$f":"IF(G202=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H202,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I202,1,0))","v":0},0,568182.16,17422.760000000002,194423.28,3914.64,50749.53,0,54131.4,991.54000000000008,5476.77,4509.91,5266.2,9069.99,31303.41,17346.2,967,22273.8,4790.4000000000005,6687.9000000000005,59028.480000000003,2750.12,0,10747.26,11732.97,2103.63,0,1159,0,2126.54,6084.74,7309.41,35661.11,0,7522.7,18946.850000000002,0,0,7725,0,0,-784917.10123676702,-124880.658763233,0,-88489.810000000012,0,-44010,-1188.3500000000001,-200,-1135.7,-38010.31,-57.5,0,-4124.01,-12087.4,-36805.56,0,0,0,-41361.5,0,0,-2628.13,-998287.57000000007,0,0,0,0,88489.810000000012,0,88489.810000000012]
[3314,"Penshurst CEP School",0,80,0,3,"No","Primary","0-99",{"$f":"IF(G203=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H203,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I203,1,0))","v":0},0,377317.94,0,125810.69,0,40844.97,0,8795.2800000000007,159,2110,166.83,2316,7285.64,3741.14,9965.5,2030.68,3095.46,2048,2394.66,24910.9,6621.96,0,1386.82,2993,0,0,2238,0,8649.14,3120.42,1661.79,18636.36,0,4781.26,23372.89,0,0,1633,0,0,-508018.09405682393,-52459.105943176131,0,-18097.679999999993,0,-18460,-800,0,0,-13480.36,0,0,0,-5122.74,-24362.9,0,0,0,-34779,0,0,-315.63,-578574.88,0,0,0,0,15835.439999999995,2262.2399999999998,18097.679999999993]
[3317,"Lady Boswells CEP School",0,435,0,7.583333333333333,"No","Primary","400-499",{"$f":"IF(G204=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H204,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I204,1,0))","v":0},0,1329294.4100000001,8757.3000000000011,503587.66000000003,31853.23,179333.93,0,130075.16,373.6,7998.74,10863.85,12593.28,14932.58,17777.03,43647.97,10866.74,35327.94,10920,10835.53,142505.4,6678.28,1411.72,2204.08,7039.63,1397.88,86.41,16501.82,0,14105.16,16967.07,29164.54,86601.7,14942.48,10144.11,40991.56,0,0,39077.629999999997,0,0,-1861326.1017840914,-246092.74821590862,0,-57544.689999999988,0,-41300,-400,-5127.68,-10838.14,-314904.07,0,-6462.5,-5134.42,-51714.36,-48253.43,0,0,0,-99139,0,0,-793.80000000000007,-2164963.54,0,0,0,0,57544.689999999988,0,57544.689999999988]
[3318,"Ide Hill CEP School",0,152,0,2.1666666666666665,"No","Primary","100-199",{"$f":"IF(G205=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H205,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I205,1,0))","v":0},0,544402.67000000004,0,136810.89000000001,0,67378.149999999994,4063.02,21394.93,251.27,6846.59,4656.74,4400.4000000000005,2691.05,975,19938.060000000001,858.84,15156.34,2227,2441.3200000000002,43395.94,2950,0,1140.1300000000001,781.9,6665,1812.83,1488.41,0,14547.5,5963.76,1235.83,31604.720000000001,16786.150000000001,8568.7999999999993,9573.32,0,0,0,0,0,-724056.88893057674,-74705.961069423254,0,-20076.27,0,-21010,-2800,0,-1000,-47809.16,-9926.5,-3171.19,-4224.4400000000005,-13290.42,-9482.42,0,0,0,-50462,0,0,-1058.33,-818839.12,0,0,0,0,20076.27,0,20076.27]
[3320,"St Barnabas CEP School",0,203,0,6.916666666666667,"No","Primary","200-299",{"$f":"IF(G206=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H206,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I206,1,0))","v":0},0,633391.06000000006,0,233146.2,51645.49,75597.72,0,40283.590000000004,2907,5026.63,408.03000000000003,6366.62,16667.43,8509.86,5320.9000000000005,8477.42,48719.89,3617.75,2306.9900000000002,68943.89,3852.71,0,3500,5356,7000,1500,14261.32,0,27120.3,8078.09,2400,84182.69,24167.07,9150.18,8236.9699999999993,0,0,0,0,0,-966394.73350867187,-187638.28649132815,0,-56996.249999999993,0,-97680,-3371.29,-847.05000000000007,-49883.8,0,0,0,0,-11398.52,0,0,0,0,-38614,0,0,-5795.83,-1211029.27,0,0,0,0,56996.249999999993,0,56996.249999999993]
[3322,"St James CEI School, Tunbridge Wells",0,629,0,16.833333333333332,"No","Primary","500+",{"$f":"IF(G207=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H207,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I207,1,0))","v":0},0,1840247.0899999999,39716.58,816749.47,42628.56,109276.11,0,45028.86,0,14467.82,8978.48,2978,6244.82,13626.210000000001,59637.32,7986.55,69716.540000000008,11469,21511.21,210488.61000000002,4096.8,2579.16,3673.21,15684.85,36563.5,0,19871.8,0,24114.94,24405.94,3359.1,129298.67,36841.01,62252.700000000004,22352.12,0,0,0,0,0,-2606751.4379624994,-429817.59203750058,0,-164790.29,0,-73219.94,-6628.22,-1170,-34383.82,-17268.34,0,-5024,-23261.47,-122414.82,-70664.52,0,0,0,-121394.18000000001,0,0,-4221.88,-3201359.3200000003,0,0,0,0,164790.29,0,164790.29]
[3323,"Hunton CEP School",0,98,0,6.083333333333333,"No","Primary","0-99",{"$f":"IF(G208=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H208,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I208,1,0))","v":0},0,393247.52,0,153623.83000000002,0,42783.55,0,20451.45,6417.99,7598.99,196.98000000000002,2837.16,5557.41,1993.14,18626.23,3011.48,13902.470000000001,2894.2000000000003,1944.88,30811.18,0,0,1650.6000000000001,4941.2700000000004,1881.92,807.44,1452.45,0,20033.77,3749.52,3167,31077.38,4824,772.5,18736.21,0,0,13450.08,0,0,-561283.66160314612,-57063.738396853812,0,-40549.159999999996,0,-35621,-2800,-6095,0,-21235.68,-135,0,-4084.35,-13482.52,-8244.25,0,0,0,-33642,0,0,-1298.96,-658896.55999999994,0,0,0,0,38762.85,1786.31,40549.159999999996]
[3325,"Platt C of E Primary School",1,185,0,7.25,"Yes","Primary","100-199",{"$f":"IF(G209=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H209,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I209,1,0))","v":0},0,556617.32999999996,0,159097.79,23516.639999999999,37030.74,0,17221.22,851.93000000000006,9261.2000000000007,1941.71,5355.84,10408.59,6872.41,19773.07,164.52,41900.68,52416,6021.34,31547.510000000002,4998.96,0,4752.7300000000005,7639.01,154.96,336.11,6470.35,0,7719.46,7078.14,2641.35,38627.9,18787.53,69594.960000000006,45713.440000000002,0,0,0,0,0,-894578.97747989476,-125910.8125201052,0,-62862.880000000005,0,-47360,0,0,-8608.26,-1187.07,-9.9,0,-6500,-7938.4000000000005,-13079.01,0,0,0,-40836,0,0,-1379.38,-1083352.67,0,0,0,0,62862.880000000005,0,62862.880000000005]
[3328,"Bapchild & Tonge CEP School",31,210,0,10,"Yes","Primary","200-299",{"$f":"IF(G210=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H210,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I210,1,0))","v":0},0,737870.36,494.42,288628.39,34853.270000000004,65074.310000000005,0,70325.279999999999,1048.44,9746.2800000000007,6732.6,6235.92,25812.75,7483.3600000000006,2819.84,704.03,17436.810000000001,4166.6499999999996,4594.37,70397.440000000002,4627,0,5008.76,6950.32,7451.59,127.56,9228.17,0,9929.99,8660.16,2063.08,50461.4,7151.6,12708.1,40836.86,0,0,46424,0,0,-1081374.637881655,-124027.99211834508,0,-60133.27,0,-45477.64,-4856.93,-10493.94,-754.26,-39494.050000000003,-16637.510000000002,0,-8425.1,-20264.63,-30688.43,0,0,0,-44046,0,0,-2418.75,-1265535.9000000001,0,0,0,0,60133.27,0,60133.27]
[3332,"Hartlip Endowed CEP School",0,106,0,6.5,"No","Primary","100-199",{"$f":"IF(G211=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H211,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I211,1,0))","v":0},0,277777.24,0,192580.94,7428.46,50821.14,0,24085.93,0,6068.02,3780.6,4136.13,23498.83,4195.71,13146.460000000001,650.66,11504.01,2245.5,7533.5,65351.130000000005,5104,0,3724.39,8487.01,0,0,7417.04,0,7336.21,3771.09,2430.38,20548.810000000001,23265.93,23578.14,27124.87,0,0,10227.27,0,0,-595297.34053591546,-70860.889464084525,0,-68405.239999999991,0,-24770,-2000,-32236.73,0,-29640.86,-32.1,-450,0,0,-4190.3900000000003,0,0,0,-29142,0,0,-1388.55,-734563.47,0,0,0,0,68405.239999999991,0,68405.239999999991]
[3337,"Tunstall CEP School",0,423,0,13.166666666666666,"No","Infant","400-499",{"$f":"IF(G212=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H212,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I212,1,0))","v":0},0,1198738.26,0,541796.29,65390.590000000004,94054.83,0,106213.21,970.27,7902.83,11049.25,12897.14,39014.49,6960.91,33577.96,8072.28,56759.21,17253.599999999999,10394.64,129780.39,4992,0,13929.69,4357.6000000000004,0,0,5565.49,0,16362.68,16523.939999999999,298.97000000000003,75199.98,0,4745,33483.51,0,0,2425,0,0,-1783377.2840634987,-267474.71593650157,0,-95641.01,0,-28420,-7493.28,-11788.09,-18670,-105646.33,0,-216,-15119.2,-40298.200000000004,-18032,0,0,0,-91372,0,0,-1104.58,-2146493.0100000002,0,0,0,0,95641.01,0,95641.01]
[3338,"Herne C of E (Aided) Junior School",0,359,0,23.25,"No","Primary","300-399",{"$f":"IF(G213=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H213,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I213,1,0))","v":0},0,1028051.64,0,502701.23,84353.33,92688.01,0,83323.55,4431.55,7680.5,3825.52,10563,9267.65,25018.31,4351.83,7700.59,30286.75,9063.6,7364.9800000000005,45815.340000000004,663.63,0,4175.6400000000003,11367.11,35568.85,12378.41,11378,0,4214.71,14415.300000000001,0,19863.72,0,0,28207.39,0,0,22007.420000000002,0,0,-1551931.4385098789,-221325.50149012107,0,-144472.67000000001,0,-97210,-285.64,-4239,-7633.46,-83361.990000000005,0,0,-4290.13,-15305.93,0,0,0,0,-19600,0,0,-5075,-1917729.6099999999,0,0,0,0,144472.67000000001,0,144472.67000000001]
[3339,"Whitstable & Seasalter Endowed CEJ School",0,212,0,9.5833333333333339,"No","Primary","200-299",{"$f":"IF(G214=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H214,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I214,1,0))","v":0},0,745427.48,4091.33,195557.61000000002,50338.33,102426.58,36421.68,103545.15000000001,1137.55,1016,4838.4400000000005,6137.4000000000005,4341.2700000000004,1528.6000000000001,4273.29,3251.7200000000003,30445.57,4466.05,3129.2200000000003,37051.040000000001,7350.05,0,0,8670.0300000000007,675,4228.1099999999997,2581.33,0,3202.02,8111.16,12252.61,22794.74,0,12512.87,28664.12,0,0,2113.73,0,0,-973130.99967661686,-122754.50032338324,0,-95821.95,0,-62080,-1056.93,-1360,-3540,-67577.02,-48530.520000000004,-495,-12896.09,-23148.25,-9084.3700000000008,0,0,0,-18112,0,0,-3614.33,-1191707.45,0,0,0,0,95821.95,0,95821.95]
[3340,"Ashford St Mary's CEP School",0,419,0,14.5,"No","Primary","400-499",{"$f":"IF(G215=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H215,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I215,1,0))","v":0},0,1257556.8500000001,8609.91,586862.62,94247.17,99800.5,0,63254.15,2024.8,7175,842.19,12130.08,22129.86,18307.77,5147.8599999999997,12554.04,32043.71,9009,11218.460000000001,88741.16,9678.94,0,6299.9000000000005,2926.66,12192.77,0,7905.6,0,21198.58,16030.98,6204.83,138840.51999999999,4987.6000000000004,9641.41,38727.450000000004,0,0,16368.24,0,0,-1791427.9155017447,-333808.13449825504,0,-99302.080000000002,0,-171380,-3656.9300000000003,-3360.25,-31043.010000000002,0,-27167.87,0,-647.72,-15622.210000000001,-20610,0,0,0,-81848,0,0,-9268.75,-2224538.13,0,0,0,0,99302.080000000002,0,99302.080000000002]
[3346,"Wittersham CEP School",0,135,0,7.666666666666667,"No","Primary","100-199",{"$f":"IF(G216=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H216,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I216,1,0))","v":0},0,452263.91000000003,0,232067.17,20129.63,47863.020000000004,24359.32,24436.600000000002,1430.09,2715.9900000000002,4041.59,3908.28,1060.43,3353.12,377.62,5585.08,16692.53,4366.25,7856.32,15421.15,4015.6600000000003,0,8586.57,7027.85,43.64,105.95,3093.2000000000003,0,1349.53,5165.1000000000004,1391.73,24762.670000000002,6710.47,16548.150000000001,25816.75,0,0,1830.21,0,0,-667821.6664459731,-85610.323554026952,0,-70299.239999999991,0,-35130,-5656.93,0,0,-7631.89,-15400.300000000001,-3600,-6258.49,-255,-6679.81,0,0,0,-40346,0,0,-686.25,-823731.23,0,0,0,0,70299.239999999991,0,70299.239999999991]
[3347,"Elham CEP School",0,119,0,3.25,"No","Primary","100-199",{"$f":"IF(G217=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H217,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I217,1,0))","v":0},0,493263.38,0,131056.35,29086.9,50907.76,0,31235.15,65,961.01,6041.47,547.44000000000005,1242.1200000000001,2929.8,519.43000000000006,6479.66,12949.01,3421,7108.9400000000005,29936.799999999999,0,0,8325.35,9428.0500000000011,120,908.7,4343.79,0,4200.04,4552.9800000000005,2891.68,30320.959999999999,1323,21599.06,29365.670000000002,0,830.93000000000006,0,0,0,-613355.12428888341,-66854.395711116566,0,-28348.519999999997,0,-28120,-5600,-36058.9,-260,-20275.96,-10931.22,-6051,0,-14764.94,-12657.34,0,0,0,-32132,0,0,-460.21000000000004,-708558.04,0,0,0,0,28348.519999999997,0,28348.519999999997]
[3350,"Saltwood CEP School",0,208,0,5.416666666666667,"No","Primary","200-299",{"$f":"IF(G218=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H218,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I218,1,0))","v":0},0,609640.32000000007,0,195282.71,44272.700000000004,90098.28,0,19286.830000000002,2394.7800000000002,3055.5,5942.55,6021.6,8718.7199999999993,9442.2000000000007,2201.15,6104.16,30771.3,5951.4000000000005,6737.84,36746.090000000004,5459.79,0,4795.54,12135.02,0,288.60000000000002,1795.32,0,6211.08,7958.04,14.5,69784.12,11042.210000000001,8554.0499999999993,13930.24,0,0,1843.76,0,0,-916016.30867085862,-99180.741329141441,0,-48121.450000000004,0,-27948.18,-200,-703.25,-2890,-3436.1800000000003,-25278.84,0,0,-11893.9,-18844.2,0,0,0,-53469,0,0,-357.71,-1063318.5,0,0,0,0,48121.450000000004,0,48121.450000000004]
[3351,"Ash Cartwright & Kelsey CEP School",16,148,0,7,"Yes","Primary","100-199",{"$f":"IF(G219=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H219,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I219,1,0))","v":0},0,637458.22,545.52,225516.27000000002,36741.47,57047.21,0,33825.520000000004,159,2379,297.48,4443.24,950.69,11207.460000000001,1584.31,3150,34677.56,7425.6,2598.2400000000002,40718.480000000003,151.43,0,3193.65,8735.2100000000009,2561,1642.8700000000001,2538.6799999999998,0,6056.95,6296.88,23751.360000000001,43537.26,0,2982.56,12513.41,0,0,3443.4500000000003,0,0,-824423.49556639104,-129399.61443360895,0,-71348.47,0,-71650,-6171.29,-664.02,-325,-17208.650000000001,-745,0,-4277.05,-7293.8,-32132.080000000002,0,0,0,-33072,0,0,-3001.67,-1025171.58,0,0,0,0,71348.47,0,71348.47]
[3356,"St Marys CEP School, Dover",0,155,0,11.333333333333334,"No","Primary","100-199",{"$f":"IF(G220=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H220,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I220,1,0))","v":0},0,519551.13,2741.17,320731.81,43491.91,42498.03,0,44736.4,3364.57,6881.4000000000005,6496.99,4487.28,7643.38,2763.89,5667.9000000000005,6300.57,17410.79,3318,9672.64,32374.850000000002,4709.03,0,12233.1,8654.27,282,265.83,3856.79,0,12480.52,5930.34,9640.34,52924.53,69754.98,67887.22,48942.92,0,0,2944,0,0,-825163.98631348647,-200204.90368651343,0,-94681.46,0,-139460,-3800,-1424.7,0,-6561.67,-5589.26,-6081.6,-4522.7,-3723.63,-44,0,0,0,-34398,0,0,-2650.63,-1120050.3499999999,0,0,0,0,94681.46,0,94681.46]
[3360,"St Peter-in-Thanet CEJ School",0,358,0,3,"No","Primary","300-399",{"$f":"IF(G221=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H221,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I221,1,0))","v":0},0,1225719.5900000001,14838.630000000001,268050.24,57558.53,130325.26000000001,0,85430,3374.26,2791.1,719.58,10364.040000000001,13495.83,5272.93,21864.93,10760,37057.58,11793.6,7461.46,76561.440000000002,6036.57,475,2347.3000000000002,6230.62,45648.950000000004,8342.31,25467.279999999999,0,15768.33,13697.04,12526.85,35176.28,21517.100000000002,3046.01,17696.62,0,0,27556.53,0,0,-1545042.3004485301,-239305.63955146988,0,-29040.020000000004,0,-179904,0,-19348.39,0,-194161.16,0,0,-18982.37,-30777.4,-2724.63,0,0,0,-19591,0,0,-2362.08,-1813387.96,0,0,0,0,29040.020000000004,0,29040.020000000004]
[3364,"Ramsgate Holy Trinity CEP School",0,208,0,11.583333333333334,"No","Primary","200-299",{"$f":"IF(G222=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H222,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I222,1,0))","v":0},0,701235.99,31984.47,229808.93,39542.47,61342.66,0,15622.32,1101.28,5164.57,0.08,6439.6,14634.460000000001,6772.96,2141.64,2799.78,20984.52,6825,7775.07,45823.24,7247.01,0,6506.3600000000006,8902.35,24.240000000000002,1067.97,4851.42,0,2973.4500000000003,7958.04,9605.89,47475.74,24646.2,23186.25,15471.960000000001,0,0,5884.3,0,0,-935608.95023079216,-136269.05976920776,0,-96750.11,0,-64270,-485.64,-1055.3600000000001,-1260,-97222.41,-12.1,0,-4335.13,-17521.900000000001,-696.64,0,0,0,-54426,0,0,-612.91999999999996,-1168628.1199999999,0,0,0,0,96750.11,0,96750.11]
[3373,"St Marys CEP School, Swanley",77,197,0,11,"Yes","Primary","100-199",{"$f":"IF(G223=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H223,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I223,1,0))","v":0},0,887347.74,0,284973.36,39302.879999999997,88451.76,0,27790.78,0,21923.55,410.82,6059.64,31397.31,25877.75,4632.6000000000004,6717.08,31536.11,4990,14898.84,56269.840000000004,11090.5,0,10782.65,21584.39,1722.45,593.62,7681.62,0,3275.15,9109.58,6838.92,58533.22,45580.36,62288.41,18211.55,0,250.15,75847.64,0,0,-1420716.0704630115,-229155.82953698863,0,-81773.640000000014,0,-154550,-1670.88,-12659.37,0,-30567.06,0,0,0,-11271.630000000001,-2033.52,0,0,0,-41377,0,0,-8689.58,-1731645.54,0,0,0,0,81773.640000000014,0,81773.640000000014]
[3722,"St Ethelberts Catholic Primary School",0,207,0,8.9166666666666661,"No","Primary","200-299",{"$f":"IF(G224=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H224,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I224,1,0))","v":0},0,696008.97,36438.07,291402.03000000003,43446.62,102463.93000000001,0,25367.39,497.5,8204.17,416.07,5992.68,15919,2834.52,4975.87,5414.22,28170.43,6362.25,3059.88,53890.36,3418,0,0,898.80000000000007,0,0,778.80000000000007,0,13204.48,7919.8200000000006,6705.9400000000005,51828.23,6932.35,23736.78,34425.9,0,0,119367.35,0,0,-1009915.8755864962,-214606.94441350407,0,-91540.18,0,-137985,-4313.8599999999997,-1220,0,-119190.69,-240,0,-118.69,-7514,-513,0,0,0,-37134,0,0,-5795.83,-1316063.0000000002,0,0,0,0,91540.18,0,91540.18]
[3728,"St Anselms Catholic Primary School",0,210,0,5,"No","Infant","200-299",{"$f":"IF(G225=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H225,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I225,1,0))","v":0},0,642868.39,0,181373.96,35896.99,66041.52,0,47158.53,1543.3,2879.54,3023.35,6079.56,2416.92,722.74,20372.63,3400.69,25068.82,4815.3500000000004,9466.61,55197.340000000004,5966.3,0,13122.65,15471.02,180,556.96,7161.75,0,12317.18,8191,2806.16,50053.71,41217.54,7316.26,27958.940000000002,0,0,15531.84,0,0,-993261.35078146996,-136706.92921853016,0,-35318.339999999997,0,-26845,-3165.06,-4063.39,0,-14956.94,0,0,-83.44,-23287.11,-7015.2,0,0,0,-53754,0,0,-1626.05,-1165286.6200000001,0,0,0,0,35318.339999999997,0,35318.339999999997]
[3733,"Our Ladys Catholic Primary School",0,216,0,4.416666666666667,"No","Primary","200-299",{"$f":"IF(G226=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H226,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I226,1,0))","v":0},0,577866.26,0,212647.28,23860.44,71810.78,0,44976.98,9970.6200000000008,18591.29,2294.52,6180.1500000000005,6820.3,2157.7600000000002,23658.57,6075.47,19792.82,5039.9000000000005,6435.22,59133.42,4774.24,0,753.82,735.9,0,58.14,0,0,10166.07,9684.33,0,46793.33,82895.77,76.84,30510.48,0,0,1900.08,0,0,-988527.41376501438,-111204.16623498566,0,-47905.929999999993,0,-23680,-1200,-12337.39,-4500,-560.12,0,-240,-6348.83,-26445,-140,0,0,0,-59280,0,0,-336.67,-1147637.51,0,0,0,0,47905.929999999993,0,47905.929999999993]
[3749,"St Thomas Catholic Primary School, Canterbury",0,210,0,1.9166666666666667,"No","Primary","200-299",{"$f":"IF(G227=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H227,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I227,1,0))","v":0},0,712069.69000000006,0,141201.47,33521.75,36034.14,0,49322.36,309.75,2154.34,2289.02,4687.2,4290.3100000000004,2571.12,18535.63,1528.47,22322.58,6606.6,13800.78,37718,2036,0,1750.45,5516.78,627,0,2775.3,0,3920.42,7578.63,4647.1000000000004,56925.630000000005,0,23246.25,31586.440000000002,0,0,8616.5,0,0,-981070.07259381271,-152504.44740618716,0,-24237.879999999997,0,-62970,0,-500,0,-18576.22,-14157.56,0,0,-1722.71,-3254.34,0,0,0,-54492,0,0,-3247.92,-1157812.3999999999,0,0,0,0,24237.879999999997,0,24237.879999999997]
[3893,"Phoenix Community Primary School",0,206,0,22.5,"No","Primary","200-299",{"$f":"IF(G228=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H228,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I228,1,0))","v":0},0,751002.5,9700.59,340277.74,44187.46,74388.84,0,60036.46,2085.94,6989.6500000000005,2354.06,6048.72,14652.02,4425.09,16849.810000000001,6889.81,36295.300000000003,53247.950000000004,11847.68,28544.850000000002,4095,0,11027.130000000001,11844.61,0,10.33,4104,0,13003.41,8221.56,7965.5700000000006,60132.14,18309,57760.4,38132.770000000004,0,0,3122.54,0,0,-1097474.2998964617,-196175.10010353834,0,-149975.78,0,-166129,-5624.56,-4910,-11855.93,-20148.400000000001,-5158.33,0,-8728.32,-6571.58,-2762.1,0,0,0,-40119,0,0,-2332.3000000000002,-1443625.18,0,0,0,0,149975.78,0,149975.78]
[3896,"Downsview Primary School",0,173,0,7.333333333333333,"No","Primary","100-199",{"$f":"IF(G229=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H229,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I229,1,0))","v":0},0,539146.72,0,262935.41000000003,28393.02,45575.01,0,14423.06,23711.79,3553.17,6125.7300000000005,5093.4000000000005,13118.720000000001,4292.4800000000005,31301.920000000002,4000,24590.639999999999,19086.75,10287.24,29806.639999999999,3325,0,7198.71,7004.66,3390.4300000000003,1161.8700000000001,15969.56,0,10497.11,7147.82,1966.4,42947.15,6477.52,70375.77,28288.240000000002,0,0,10895,0,0,-908114.37941524538,-229703.82058475472,0,-46403.599999999991,0,-123540,-6176.71,-12433.800000000001,-7257.72,-8510.0300000000007,0,-11402,-16894.8,-10669.5,-3466.56,0,0,0,-28594,0,0,-1117.92,-1184221.8,0,0,0,0,46403.599999999991,0,46403.599999999991]
[3898,"Greenfields Community Primary School",76,327,0,2.5,"Yes","Primary","300-399",{"$f":"IF(G230=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H230,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I230,1,0))","v":0},0,1016578.32,0,639865.61,138214,103754.74,0,28980.11,18763.900000000001,9178.9600000000009,657.27,9937.2000000000007,42477.87,16910.64,7730.47,8322.15,55413.37,46956,46978.07,142213.23000000001,9753.2199999999993,3009.91,4415.75,11961.77,2045.66,1751.14,20501.990000000002,0,25617.49,14295.78,11705.97,98068.74,0,1959.3600000000001,39760.879999999997,0,0,132124.85,0,0,-1950289.4471717256,-288373.64282827463,0,-14620.14,0,-218900,-7800,-6240.35,-5571,-59572,-1324.51,0,-16363.41,-79574.650000000009,-10010,0,0,0,-49053,0,0,-3173.96,-2253283.23,0,0,0,0,14620.14,0,14620.14]
[3902,"Hythe Bay C of E Primary School",0,275,13,11.25,"No","Junior","200-299",{"$f":"IF(G231=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H231,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I231,1,0))","v":0},0,1101912.6200000001,109.60000000000001,486450.56,37906.590000000004,104786.79000000001,0,25693,52637.93,15903.77,552.75,14868.17,29405.79,9147.44,93068.21,10766.6,72681.23,64974,17721.61,71778.75,1850.4,0,5479.32,12497.09,20.82,237.6,9659.5,0,5228.7300000000005,10966.18,2062.54,71751.490000000005,0,1893.3,16784.97,0,0,0,71588,6044.38,-1302324.3309274574,-261822.05907254294,-216799.13,-107000.22,0,-175500,-1600,-92130.64,-123990.99,-6073.5,-14243.630000000001,-650.56000000000006,-4199.6000000000004,-16105.15,-30311.84,0,-6044.38,-71588,-51007,0,0,-11551.050000000001,-1887945.7400000002,32000,132000,52799.130000000005,216799.13,107000.22,0,107000.22]
[3904,"Castle Hill Community School",51,365,14,10.416666666666666,"Yes","Junior","300-399",{"$f":"IF(G232=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H232,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I232,1,0))","v":0},0,1439678.88,18310.7,826640.42,99950.87,172201.66,97951.62,81323.97,11528.19,8555.34,733.65,10890.960000000001,12909.9,9113.23,12022.15,10712.43,50470.23,66612,14554.34,72774.3,3511.7400000000002,1497,6037.1500000000005,22220.04,19520.580000000002,3742.48,11987.14,0,19625.64,15261.66,0,77614.009999999995,39287.65,0,25502.29,0,93.960000000000008,555.04,0,0,-1958981.1959065765,-410846.56409342343,-268571.63999999996,-95236.15,0,-310410,-6828.22,-123402.13,-13672.880000000001,-1099.81,-55500.25,0,-4380.12,-11604.81,-9000,0,0,0,-44155,0,0,-17498.23,-2733635.55,0,84000,184571.63999999996,268571.63999999996,95236.15,0,95236.15]
[3906,"Palace Wood Primary School",0,415,0,15.666666666666666,"No","Primary","400-499",{"$f":"IF(G233=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H233,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I233,1,0))","v":0},0,1364557.98,0,498113.95,76289.600000000006,138361.83000000002,0,33998.04,9691.11,6648.74,834.15,12014.16,23220.52,15643.91,40632.200000000004,15201.1,74263.64,35490,26956.52,89154.930000000008,0,0,0,14236.82,1250,971.80000000000007,12404.29,0,20085.350000000002,15877.86,0,104170.98,70,19953.87,30209.56,0,0,0,0,0,-1739514.8925247139,-303815.61747528589,0,-146005,0,-99160,-600,0,-67075.69,-52210.11,-7416.42,0,-23882.420000000002,-51557.05,-96780.790000000008,0,0,0,-79041,0,0,-1548.96,-2189335.5099999998,0,0,0,0,146005,0,146005]
[3907,"Hextable Primary School",0,614,0,15.583333333333334,"No","Primary","500+",{"$f":"IF(G234=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H234,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I234,1,0))","v":0},0,1682188.75,0,684105.04,82461.33,129944.02,0,57175.33,11464.76,8564.31,11468.57,17775.36,33823.840000000004,9388.6200000000008,89641.56,3277.9,56630.49,63336,28242.48,105289.17,5028,0,26177.72,18920.7,6260,90292.62,17367,0,19470.93,23948.959999999999,46050.87,140800.86000000002,0,43594.54,41398.36,0,0,209969.85,0,0,-2618621.9137397767,-423450.43626022327,0,-78030.539999999994,0,-182510,-13089.36,-4025,0,-83242.009999999995,-1374.55,-769,-16137.73,-30891.5,-7533.95,0,0,0,-131013,0,0,-6172.5,-3120102.89,0,0,0,0,78030.539999999994,0,78030.539999999994]
[3909,"Ashford Oaks Community Primary School",35,407,13.3,33.583333333333336,"Yes","Primary","400-499",{"$f":"IF(G235=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H235,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I235,1,0))","v":0},0,1537682.1,0,924227.01,68452.69,172013.33000000002,0,261081.22,2647.01,27076.670000000002,818.07,24998.13,39985.64,28624.240000000002,71443.13,10003.700000000001,53692.75,81354,28404.05,89296.62,5000,0,7610.96,29324.3,3766.25,0,7845.04,0,26924.66,16987.86,3209.6,125079.36,60678.36,24904.66,27053.29,0,0,0,0,0,-2177936.304423776,-473111.89557622385,-182109.94999999998,-253190.63000000003,0,-335070,-4028.2200000000003,-47981.69,-13070.630000000001,-25215.25,-57862.03,-6250,-26333.31,-9080.23,-4600,0,0,0,-60199,0,0,-13291.92,-3086348.78,0,48000,134109.94999999998,182109.94999999998,253190.63000000003,0,253190.63000000003]
[3910,"Joy Lane Primary School",0,613,31.8,19.083333333333332,"No","Primary","500+",{"$f":"IF(G236=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H236,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I236,1,0))","v":0},0,2245218.06,30765.81,1061339.3500000001,96139.63,235921.11000000002,126338.97,100834.52,665.5,22675.83,1232.1300000000001,17746.32,24630.61,4988.24,82909.94,27071.14,103286.85,14305.2,29451.010000000002,108331.32,6703.34,0,8885.08,38226.39,118.32000000000001,4403.92,21133.25,0,29880.99,23453.34,40436.32,110520.75,0,4844.84,34653.96,0,0,576.13,218678.76,195175.84,-2525271.0225087325,-476191.76749126799,-480256.04999999993,-137556.54999999999,0,-222150,-6171.29,-10048.960000000001,-70802.75,-396034.47000000003,-52233.91,0,-21908.84,-29697.84,-11964.91,0,0,-391253.13,-116410,0,0,-6589.27,-3619275.39,0,180000,300256.04999999993,480256.04999999993,137556.54999999999,0,137556.54999999999]
[3913,"Rusthall St Pauls CE Primary School",0,117,0,0,"No","Primary","100-199",{"$f":"IF(G237=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H237,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I237,1,0))","v":0},0,149378.26,0,63898.07,12186.36,11668.59,0,3034.5,188,366.25,235.17000000000002,3759.64,2717.14,2072.7600000000002,4417.26,4444.42,0,0,241.5,4072.7200000000003,4180,0,0,0,0,0,0,0,3830.46,2323.62,131891.43,2950.41,8665.26,9745.7100000000009,70294.150000000009,0,0,18533.48,0,0,-190134.99795739836,-94267.002042601656,0,-19050.050000000003,0,-27099.99,0,0,-11752.58,-2192.59,0,0,0,-2876.68,-14249.02,0,0,0,-19245,0,0,-3900,-303452.05,0,0,0,0,19050.050000000003,0,19050.050000000003]
[3916,"Green Park Community Primary School",0,377,0,5.333333333333333,"No","Primary","300-399",{"$f":"IF(G238=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H238,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I238,1,0))","v":0},0,1283231.43,0,681087.99,37872.090000000004,131585.21,0,23143.39,8900.0300000000007,4292.41,4232.7700000000004,11084.16,28614.86,17850.93,63095.64,11021.65,60364.49,51051,20735.740000000002,89113.02,8356,2750,22571.14,17495.45,740.2,811.63,3502.59,0,16979.73,15103.98,20861.66,110166.77,0,7657.49,23028.880000000001,0,0,414.5,0,0,-1754679.5721986031,-405072.80780139682,0,-28112.500000000007,0,-266160,-3542.57,-23110,-6022.5,-32157.14,-143.82,-360,-11533.01,-16673.09,-5133.9400000000005,0,0,0,-45073,0,0,-14935.83,-2187864.88,0,0,0,0,28112.500000000007,0,28112.500000000007]
[3917,"Garlinge Primary School & Nursery",21,729,22,33.416666666666664,"Yes","Junior","500+",{"$f":"IF(G239=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H239,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I239,1,0))","v":0},0,2416431.83,1254.6600000000001,1537605.98,189391.82,287156.52,0,213620.13,22608.170000000002,16792.849999999999,1465.29,21421.68,10437.67,8809.73,29744.04,18744.39,66224.19,108108,29019.77,120822.62,10823.23,0,21102.100000000002,27739.25,0,3838.11,8769.3000000000011,0,14123.220000000001,29160.3,14477.92,164013.1,16651.5,52867.19,65880.22,0,0,0,0,0,-3411486.7091118689,-812739.520888131,-335689.85,-300175.84000000003,0,-511848.68,-14855.94,-2649.04,-16270,-188699.19,0,0,-32430.43,-23347,-2037.53,0,0,0,-98753,0,0,-7880.83,-4860091.92,0,84000,251689.85,335689.85,300175.84000000003,0,300175.84000000003]
[3918,"Newington Community Primary School",27,659,0,0,"Yes","Primary","500+",{"$f":"IF(G240=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H240,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I240,1,0))","v":0},0,480864.34,0,257686.30000000002,35953.53,24940.23,23511.66,33503.1,11465.12,2056.33,1324.59,5674.4400000000005,12918.43,1805.56,2590.08,820.02,11055.62,17744.8,4014.34,45103.79,2978.01,0,3164.4500000000003,9209.3000000000011,109.08,0,6054.86,0,10447.460000000001,19738.920000000002,545789.71,19364.89,0,5614.29,14082.4,0,0,9733.5500000000011,0,0,-305093.56707658898,-667723.032923411,0,-27480.63,-4500,-106150,-1200,0,-670,-13065.470000000001,0,0,-4517.21,-8095,0,0,0,0,-10330,0,0,-6911.67,-1000297.23,0,0,0,0,27480.63,0,27480.63]
[3920,"Goat Lees Primary School",0,205,0,14.083333333333334,"No","Primary","200-299",{"$f":"IF(G241=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H241,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I241,1,0))","v":0},0,661921.16,16762.810000000001,379327.44,28058.2,56119.700000000004,0,27992.940000000002,2407.5300000000002,2677,412.05,5934.72,15865.380000000001,8304.24,24602.22,5422.01,25759.46,8806,17239.78,31714.57,4009.42,0,7801.4400000000005,12633.4,0,0,5845,0,15917.74,7843.26,3144.6800000000003,57582.200000000004,896,30664.7,33951.840000000004,0,0,0,0,0,-972819.63081841404,-195266.499181586,0,-109856.5,0,-119880,0,-1729.23,0,-20661.11,-17.5,0,0,-8371,-21201.97,0,0,0,-41122,0,0,-7478.13,-1277942.6300000001,0,0,0,0,109856.5,0,109856.5]
[5200,"Snodland CEP School",0,406,0,12.583333333333334,"No","Primary","400-499",{"$f":"IF(G242=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H242,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I242,1,0))","v":0},0,1136912.6100000001,0,518848.51,86785.7,168742.84,0,38737.32,3478.04,19076.37,816.06000000000006,11923.68,36394.68,18953.23,9107.07,13617.51,28437.260000000002,9282,30340.21,145683.70000000001,3785.12,0,5332.42,20508.53,8046.79,200.38,14071.5,0,18859.38,16213.56,3483.44,91724.51,548.54,17833.650000000001,40156.9,0,0,21127.8,0,0,-1736905.8856950779,-342031.00430492201,0,-101723.85999999999,0,-203935,-6200,-11543.2,-13112.4,-36033.83,0,0,0,-30803.03,0,0,0,0,-64431,0,0,-11140.630000000001,-2180660.75,0,0,0,0,101723.85999999999,0,101723.85999999999]
[5201,"Borough Green Primary School",0,263,0,6.166666666666667,"No","Primary","200-299",{"$f":"IF(G243=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H243,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I243,1,0))","v":0},0,770119.74,0,309320.02,42878.87,88672.36,74255.570000000007,40479.550000000003,408.81,5455.7,5716.39,7613.88,10378.9,9309.0400000000009,20433.32,8316.02,45340.46,6934.2,8656.7900000000009,51381.41,7144.9800000000005,0,9638.48,16311.18,0,511.01,9190,0,5343.36,10062.42,8612.99,38428.86,25589.119999999999,51392.76,34962.520000000004,0,0,36318.559999999998,471584.47000000003,131018.12000000001,-1153392.5947464451,-188220.235253555,0,-54167.05,0,-92000,-1600,-83532.5,-4125,-60564.700000000004,-24085.29,0,-7717.7,-31444.93,-9339.14,0,0,-688886.36,-56071.78,0,0,-5046.88,-1395779.8800000001,0,0,0,0,54167.05,0,54167.05]
[5203,"Roseacre Junior School",0,426,0,11.583333333333334,"No","Primary","400-499",{"$f":"IF(G244=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H244,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I244,1,0))","v":0},0,1306635.1299999999,16326.86,472918.13,53360.36,123528.51000000001,0,103938.84,291.83,5638,856.26,12332.76,22955.27,7058.6,7263.37,10165.61,37284.520000000004,13652.51,10284.4,132552.24,0,0,4789.75,8288.58,11424.42,0,5234.4400000000005,0,53015.29,16621.37,6493.8,11950.94,0,2223.2000000000003,27667.07,0,0,0,0,0,-1817281.1041334679,-259402.69586653201,0,-121234.70999999999,0,-30690,-1200,0,-95969.150000000009,-3633.8,0,0,-23268.33,-17,-60996.92,0,0,0,-20253,0,0,-336.67,-2197918.5099999998,0,0,0,0,121234.70999999999,0,121234.70999999999]
[5206,"Herne Bay Junior School",0,388,0,9.4166666666666661,"No","Primary","300-399",{"$f":"IF(G245=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H245,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I245,1,0))","v":0},0,1279272.25,0,699791.92,132791.72,157619.94,55030.69,74180.63,1460.06,9168.23,6858.37,11317.68,19701.5,5373.12,12679.880000000001,11243.15,50397.880000000005,12012,1752.73,97857.36,10190.93,0,645,6670.09,120.83,3066.42,0,0,25766.260000000002,15184.92,7947.68,59654.020000000004,0,5679.52,23025.59,0,0,0,0,0,-1714736.0472848469,-351098.24271515303,0,-98819.110000000015,0,-267957.71000000002,-4313.8599999999997,-17389.71,-2905,-55597.65,-42394,-1800,-21701.59,-35861.910000000003,-9473.43,0,0,0,-20015,0,0,-3566.88,-2164653.4,0,0,0,0,98819.110000000015,0,98819.110000000015]
[5207,"St Francis Catholic Primary School",0,409,0,6.5,"No","Primary","400-499",{"$f":"IF(G246=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H246,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I246,1,0))","v":0},0,1269289.69,3051.27,453096.56,36491.65,97838.57,0,65953.7,18462.95,17396.95,11023.07,11840.51,24913.420000000002,4772.3900000000003,32781.29,10479.469999999999,33391.910000000003,13759,16066.53,119140.41,4895,0,3126.35,10571.16,1313.6200000000001,591.07000000000005,6860,0,7110.2300000000005,15648.300000000001,9689.86,76785.45,9148.3000000000011,25493.21,23883.05,0,0,13043.03,0,0,-1723327.8554243019,-276013.35457569797,0,-65187.19,0,-98380,-1256.93,-2340,-3747.15,-92568.42,0,-7520,-263.70999999999998,-36088.57,-931.39,0,0,0,-83145,0,0,-5962.71,-2064528.4,0,0,0,0,65187.19,0,65187.19]
[5212,"Ditton Infant School",0,165,0,6.25,{"$f":"IF(C247=0,\"No\",\"Yes\")","v":"No"},"Primary",{"$f":"IFERROR(VLOOKUP($D247,$D$256:$F$261,3,TRUE),0)","v":"100-199"},{"$f":"IF(G247=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H247,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I247,1,0))","v":0},{"$f":"IF(SUM(J247:L247)=3,1,0)","v":0},539164.81000000006,7485.49,215944.41,12225.87,45341.07,0,57775.12,988.02,2705.69,331.65000000000003,4776.72,4927.45,3541.66,20088.87,4066.7000000000003,20314.23,3393.2000000000003,9212.76,19213.79,349.45,0,6153.8600000000006,2102.96,1579.41,0,4384.74,0,6710.1900000000005,6312.9000000000005,2632.6,51604.770000000004,4486.1500000000005,11117.48,17219.310000000001,0,0,0,0,0,{"$f":"BW247-BB247-BC247-BD247","v":-778543.40164738905},-113170.088352611,{"$f":"-CA247","v":0},{"$f":"-CD247","v":-58523.930000000008},0,-55770,-571.29,-134.97999999999999,0,-2791.78,-82.3,-1752,-10749.51,-3173,-1603.91,0,0,0,-58905,0,0,-2893.55,-950237.42,0,0,0,{"$f":"SUM(BX247:BZ247)","v":0},58523.930000000008,0,{"$f":"SUM(CB247:CC247)","v":58523.930000000008}]
[5213,"Holy Trinity CEP School, Dartford",0,427,0,12.833333333333334,"No","Primary","400-499",{"$f":"IF(G248=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H248,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I248,1,0))","v":0},0,1189175.3600000001,0,470954.14,126662.96,127248.75,0,73213.34,9126.31,26818.18,890.46,13863.56,14786.52,8507.56,7911.81,5866.79,44756.160000000003,9882.6,29883.49,110537.64,5268,0,12861.35,5784.3,3696.42,4459.5600000000004,4167.96,0,22341.119999999999,16654.990000000002,735,84369.31,40705.89,69577.91,65634.91,0,0,2125,0,0,-1871619.7202785765,-303558.969721423,0,-87086.87,0,-112450,-6588.35,-1620,-21297,-10841.49,0,0,-103740.83,-38551.879999999997,-100,0,0,0,-79232,0,0,-1646.05,-2262265.5599999996,0,0,0,0,87086.87,0,87086.87]
[5214,"St Bartholomews Catholic Primary School",0,330,0,9,"No","Primary","300-399",{"$f":"IF(G249=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H249,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I249,1,0))","v":0},0,903543.02,0,291764.81,57888.97,146160.74,0,61466.020000000004,1966,11958.95,688.17,9933.06,18506.48,43805.43,24966.670000000002,2228.27,26876.170000000002,6770.4000000000005,31332.32,113522.66,5238.72,0,8422.25,19820.82,0,0,12377,0,24804.78,14389.57,0,86524.180000000008,52302.340000000004,64192.32,27110.32,0,0,11494.85,0,0,-1506284.5427283738,-288915.06727162597,0,-82417.06,0,-106850,-8326.86,-108.57000000000001,-203.05,0,-168.70000000000002,0,-3114.08,-38101.22,-7030.8,0,0,0,-69900.67,0,0,0,-1877616.67,0,0,0,0,82417.06,0,82417.06]
[5218,"Greatstone Primary School",35,228,0,8.4166666666666661,"Yes","Primary","200-299",{"$f":"IF(G250=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H250,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I250,1,0))","v":0},0,768811.09,16752.03,202047.12,46504.63,79082.61,38144.32,155347.61000000002,687.49,3657.5,458.28000000000003,7115.8,11744.92,5020.12,2835.35,5179.91,34519.67,8346,15525.37,48217.99,3982.06,0,14071.02,3574.88,0.32,33,11965.22,0,6796.3600000000006,8829.08,1521.1000000000001,67108.37,0,21036.22,136655.81,0,0,22188.49,0,0,-1219217.7646525519,-191826.68534744799,0,-84651.22,0,-108660,-4656.93,-11487.99,-2713,-25792.720000000001,-19149.34,0,0,-44328,-28942.66,0,0,0,-39851,0,0,-5739.58,-1495695.67,0,0,0,0,84651.22,0,84651.22]
[5221,"Wincheap Foundation Primary School",0,422,11.5,17.416666666666668,"No","Primary","400-499",{"$f":"IF(G251=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H251,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I251,1,0))","v":0},0,1654129.1400000001,2064.0300000000002,576817.32000000007,123218.36,128818.41,0,119413.93000000001,1013.5,10040.6,848.22,12624.28,18362.11,9549.0500000000011,4378.83,9659.35,54997.22,13107.300000000001,19815.900000000001,58127.68,6125.49,0,12289.31,12159.1,14870,4101.67,5317.4000000000005,0,4483.72,16145.76,9664.19,104618.27,0,9337.81,28899.72,0,0,20758.82,0,0,-1875461.280864676,-343284.85913532402,-214039.06,-137000.13,0,-221190,-6628.22,-6867.54,-1314.75,-75421.83,0,0,-9494.9699999999993,0,-6147.88,0,0,0,-62999,0,0,-13607.08,-2569785.33,28000,120000,66039.060000000012,214039.06,137000.13,0,137000.13]
[5223,"Brookfield Junior School",0,252,0,6,"No","Primary","200-299",{"$f":"IF(G252=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H252,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I252,1,0))","v":0},0,662388.88,1503.93,335807.57,62961.120000000003,86112.63,0,15852.54,6011.49,5880.36,4462.99,7295.4000000000005,15360.16,10669.85,5273.54,2883.81,20813.43,25199.5,6378.27,76220.27,4252.12,0,1514.4,6224.87,1286.4100000000001,434.49,5500.5,0,25294.690000000002,9641.52,12690.25,59287.79,3644,25514.61,15696.58,0,0,7492.63,0,0,-1136848.9638604987,-180916.636139501,0,-35197.79,0,-114950,-200,0,0,-23543.52,0,0,-16111.25,-11715,-9048.74,0,0,0,-18495,0,0,-6767.55,-1352963.39,0,0,0,0,35197.79,0,35197.79]
[5225,"Harcourt Primary School",0,174,0,7.25,"No","Primary","100-199",{"$f":"IF(G253=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H253,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I253,1,0))","v":0},0,637310.06000000006,1323.73,265258.86,30434.170000000002,53208.36,45645.61,7546.95,66,3486,349.74,5037.3599999999997,16250.56,5227.3900000000003,2691.14,5813.4000000000005,19091.510000000002,4041,2343.94,53183.1,8059.1100000000006,0,5969.11,10537.65,1406.5,4294.03,10376.4,0,9346.9600000000009,6657.24,0,22867.43,8454.43,3190.08,59747.33,0,0,0,0,0,-828738.70080348803,-145349.24919651201,0,-105944.16000000002,0,-105940,0,-4142.54,-3775.32,-578.44000000000005,-18413.189999999999,0,0,-28587.690000000002,-2708.98,0,0,0,-40811,0,0,-1459.38,-1080032.1100000001,0,0,0,0,105944.16000000002,0,105944.16000000002]
[5226,"Willesborough Junior School",0,476,0,14.916666666666666,"No","Primary","400-499",{"$f":"IF(G254=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H254,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I254,1,0))","v":0},0,1332616.94,2262.66,670454.22,77214.25,100647.14,11159.99,144896.09,665,8991.4500000000007,956.76,20780.2,12410.79,12532.220000000001,4803.3500000000004,7360.28,50771.64,10189,19578.25,86255.540000000008,8233.2100000000009,3770.83,10081.43,16183.87,3354.58,599.47,889.30000000000007,0,5203.96,18211.8,19064.260000000002,86541,4247.74,126362.68000000001,69418.17,0,0,0,0,0,-2023171.395360132,-294098.334639868,0,-135867.03,0,-156300,-1371.29,0,-8743.9500000000007,-186419.26,-258.39999999999998,0,-30124.71,-21607.49,-5130.6000000000004,0,0,0,-20906,0,0,-2046.46,-2453136.7600000002,0,0,0,0,135867.03,0,135867.03]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,null,null,null,null,85,86,87,88,89,90,91,92,93,94,95,97,98,99,100,101,102,103]
[null,null,null,0,99,"0-99",null,null,null,null,null,null,null,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,null,null,null,null,null,null,55,56,57,58,59,60,61,62,63,64,65,66,67,null,null,"HNOU","HNMT",75,76,77,78,79,80,81,82,83,84,85,87,88,89,null,null,null,90,82,84]
[null,null,null,100,199,"100-199",null,null,null,null,null,null,null,"E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20",null,null,null,null,null,null,"E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32",null,null,"HNTU","HN3M","I04","I05","I06","I07","I08","I08","I09","I10","I11","I12","I13","I15","I16","I17",null,null,null,"I18","I01","I03"]
[null,null,null,200,299,"200-299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HN3U"]
[null,null,null,300,399,"300-399"]
[null,null,null,400,499,"400-499"]
[null,null,null,500,1000000,"500+"]
[null,"Revised PFI figures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E12","E13",null,"E15",null,null,null,null,null,null,null,null,null,null,null,null,null,"E23","E24",null,null,null,"E28","E28B"]
[2689,"The Craylands School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PFI Adjustments'!D8","v":38852.294517442358},{"$f":"'PFI Adjustments'!E8","v":5426.7297587203893},null,{"$f":"'PFI Adjustments'!F8","v":4681.4502815323922},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PFI Adjustments'!G8","v":44615.449623061839},{"$f":"'PFI Adjustments'!H8","v":209644.16052928922},null,null,null,{"$f":"'PFI Adjustments'!I8","v":70087.565289953825},0]

{"sheet":"PFI Adjustments","index":3,"n_rows":8,"n_cols":17,"rows_kept":8,"cut":false,"hidden":true,"merged":[[4,0,4,1],[3,10,3,15]]}
["PFI Breakdown",null,null,"E12","E13","E15","E23","E24","E28"]
[2689,"The Craylands School",{"$f":"\"Closedown figures from 20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"Closedown figures from 2024-25\n Checking Spreadsheet"},2650.68,0,2090.7800000000002,15560.38,4137.07,25122.91]
[]
[null,null,null,null,null,null,null,null,null,null,"Standard percentage figures for 2014-15 to 2017-18\nChanges to 2023-24  in line with new CFR Pack"]
["PFI Breakdown",null,{"$f":"\"E28B total from \n20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"E28B total from \n2024-25\n Checking Spreadsheet"},"E12","E13","E15","E23","E24","E28",null,"E12","E13","E15","E23","E24","E28","Comments"]
[2689,"The Craylands School",323745.83,{"$f":"$C6*K6","v":36201.614517442358},5426.7297587203893,2590.6702815323915,29055.069623061838,205507.09052928921,44964.655289953829,null,0.11182109903142955,1.6762315544636943E-2,8.002173438133215E-3,8.9746544760319652E-2,0.63477911214883975,0.13888875507664092,"Calculation"]
[]
[2689,"The Craylands School","Adjusted PFI Figures",{"$f":"D2+D6","v":38852.294517442358},5426.7297587203893,4681.4502815323922,44615.449623061839,209644.16052928922,70087.565289953825]