{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Introduction","Benchmarking","2022-23 Data","PFI Adjustments"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":2,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[6,4,9,4],[13,4,15,4],[16,4,17,4]]}
[]
[]
[null,{"$f":"Benchmarking!C1&\" Data\"","v":"2022-23 Data"},null,null,{"$f":"\"Kent LA Schools' Benchmarking Data \"&Benchmarking!C1","v":"Kent LA Schools' Benchmarking Data 2022-23"}]
[]
[null,null,null,null,"THIS BENCHMARKING SHEET IS FOR PRIMARY SCHOOLS ONLY"]
[]
[null,null,null,null,{"$f":"\"The Benchmarking spreadsheet shows the income and expenditure information for the \"&Benchmarking!C1&\" financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded.\"","v":"The Benchmarking spreadsheet shows the income and expenditure information for the 2022-23 financial year at subjective account level i.e. CFR codes. It shows all revenue income and expenditure including standards funds. Capital income and expenditure is excluded."}]
[]
[]
[]
[]
[null,null,null,null,"Enter your DFE number in the pink shaded box.  "]
[]
[null,null,null,null,"Select Schools with or without Nursery places, School type and Pupil options from the drop down boxes.  "]
[]
[]
[null,null,null,null,"Your school is shown compared to schools based on your selections and to the overall primary school average.  "]
[]
[]
[null,null,null,null,"The sheet is formatted to print on one page."]
[]
[null,null,null,null,"CFR = Consistent Financial Reporting"]

{"sheet":"Benchmarking","index":1,"n_rows":75,"n_cols":15,"rows_kept":75,"cut":false,"hidden":false,"merged":[[4,8,4,10],[9,8,9,10],[5,1,6,5],[2,8,2,10],[6,8,6,10],[3,8,3,10],[5,8,5,10],[8,13,8,14],[7,8,7,10],[9,12,10,14],[9,4,9,5],[10,4,10,5],[10,8,10,10]]}
[null,"Subjective Analysis of ","2022-23"," Income and Expenditure Compared to selected and Kent Primary Averages"]
[]
[null,null,null,null,null,"Nursery","R to Yr 6",null,"Benchmark against schools with Nursery's"]
[null,null,"Enter last 4 digits of your DfE No.",null,"Pupil Roll",{"$f":"IF(ISERROR(VLOOKUP(D4,'2022-23 Data'!A3:C262,3,0)),\"\",VLOOKUP(D4,'2022-23 Data'!A3:C262,3,0))","v":""},{"$f":"IF(ISERROR(VLOOKUP(D4,'2022-23 Data'!A3:D262,4,0)),\"\",VLOOKUP(D4,'2022-23 Data'!A3:D262,4,0))","v":""}]
[null,null,null,null,null,null,null,null,"Select type of School"]
[null,{"$f":"B1&C1&D1","v":"Subjective Analysis of 2022-23 Income and Expenditure Compared to selected and Kent Primary Averages"}]
[null,null,null,null,null,null,null,null,"Select Pupil Roll to Benchmark against"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(I6=\"\",\"\",IF(I4=I6,\"you have already selected this school\",\"\"))","v":""}]
[null,null,null,null,"Your School",null,null,null,"Your selection includes:",null,null,null,"All Kent Primary Schools"]
[null,null,null,null,{"$f":"IF(D4=\"\",\"\",\"Total Pupil Roll : \"&VLOOKUP($D$4,'2022-23 Data'!A3:I262,9,FALSE))","v":""},null,null,null,{"$f":"SUM('2022-23 Data'!M3:M262)&\" Schools\"","v":"0 Schools"}]
[null,{"$f":"IF(D4=\"\",\"\",VLOOKUP($D$4,'2022-23 Data'!A3:B262,2,0))","v":""},null,"total\nExp. / Inc.","amount\nper Pupil","% of total \nExp.","% of Exp / total inc.",null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."},null,{"$f":"E12","v":"amount\nper Pupil"},{"$f":"F12","v":"% of total \nExp."},{"$f":"G12","v":"% of Exp / total inc."}]
[null,"(Total Revenue)",null,"£","£","%","%",null,"£","%","%",null,"£","%","%"]
[]
[null,"EXPENDITURE"]
[null,"Teaching staff","E01",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C16,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C16,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D16/($F$4+$G$4)),\"\",D16/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D16/$D$49),\"\",D16/$D$49)","v":""},{"$f":"IF(ISERROR(D16/$D$75),\"\",D16/-$D$75)","v":""},null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$N$3:$N$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$N$3:$N$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I16/$I$49),\"\",I16/$I$49)","v":""},{"$f":"IF(ISERROR(I16/$I$75),\"\",I16/-$I$75)","v":""},null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$N$3:$N$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$N$3:$N$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":2763.0122170813679},{"$f":"IF(ISERROR(M16/$M$49),\"\",M16/$M$49)","v":0.45849836954823936},{"$f":"IF(ISERROR(M16/-$M$75),\"\",M16/-$M$75)","v":0.4736741788289881}]
[null,"Supply teaching staff","E02",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C17,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C17,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D17/($F$4+$G$4)),\"\",D17/($F$4+$G$4))","v":""},"","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$O$3:$O$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$O$3:$O$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$O$3:$O$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$O$3:$O$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":29.21856374240803},4.8485720597307323E-3,5.0090546475640109E-3]
[null,"Education support staff","E03",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C18,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C18,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$P$3:$P$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$P$3:$P$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$P$3:$P$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$P$3:$P$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":1118.0875294259502},0.18553711275136228,0.19167819421341797]
[null,"Premises staff","E04",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C19,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C19,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Q$3:$Q$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Q$3:$Q$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$Q$3:$Q$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$Q$3:$Q$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":137.31936310340154},2.2786979985495351E-2,2.3541204831888686E-2]
[null,"Administrative and clerical staff","E05",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C20,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C20,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$R$3:$R$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$R$3:$R$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$R$3:$R$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$R$3:$R$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":271.55211098217114},4.5061762435573562E-2,4.6553258933697363E-2]
[null,"Catering staff","E06",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C21,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C21,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$S$3:$S$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$S$3:$S$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$S$3:$S$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$S$3:$S$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":22.421391949120611},3.72063923138675E-3,3.8437884400385298E-3]
[null,"Cost of other staff","E07",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C22,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C22,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$T$3:$T$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$T$3:$T$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$T$3:$T$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$T$3:$T$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":154.67815426582069},2.5667523689245172E-2,2.6517091474188195E-2]
[null,"Indirect employee expenses","E08",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C23,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C23,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$U$3:$U$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$U$3:$U$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$U$3:$U$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$U$3:$U$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":20.550513013729606},3.4101827896106693E-3,3.5230562196266035E-3]
[null,"Development and training","E09",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C24,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C24,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$V$3:$V$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$V$3:$V$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$V$3:$V$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$V$3:$V$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":28.96321145991892},4.8061985210044534E-3,4.9652785896905126E-3]
[null,"Supply teacher insurance","E10",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C25,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C25,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$W$3:$W$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$W$3:$W$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$W$3:$W$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$W$3:$W$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":15.670609467544798},2.6004043146382163E-3,2.6864749368100444E-3]
[null,"Staff related insurance","E11",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C26,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C26,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$X$3:$X$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$X$3:$X$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$X$3:$X$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$X$3:$X$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":23.370488448148535},3.8781337204295504E-3,4.0064958294692586E-3]
[null,"Building maintenance and improvement","E12",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C27,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C27,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Y$3:$Y$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Y$3:$Y$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$Y$3:$Y$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$Y$3:$Y$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":69.576773536645689},1.1545673604974759E-2,1.192782314417489E-2]
[null,"Grounds maintenance and improvement","E13",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C28,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C28,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Z$3:$Z$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$Z$3:$Z$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$Z$3:$Z$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$Z$3:$Z$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":29.481782807544914},4.8922510241063422E-3,5.0541793392899674E-3]
[null,"Cleaning and caretaking","E14",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C29,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C29,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AA$3:$AA$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AA$3:$AA$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AA$3:$AA$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AA$3:$AA$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":64.65743069259841},1.072935051407398E-2,1.1084480625590677E-2]
[null,"Water and sewerage","E15",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C30,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C30,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AB$3:$AB$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AB$3:$AB$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AB$3:$AB$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AB$3:$AB$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":21.787336128468926},3.6154230625351858E-3,3.735089727697627E-3]
[null,"Energy","E16",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C31,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C31,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AC$3:$AC$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AC$3:$AC$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AC$3:$AC$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AC$3:$AC$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":113.73350338341895},1.8873107234896852E-2,1.9497787048293178E-2]
[null,"Rates","E17",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C32,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C32,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AD$3:$AD$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AD$3:$AD$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AD$3:$AD$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AD$3:$AD$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":90.034113755218328},1.4940395161948951E-2,1.5434906380778712E-2]
[null,"Other occupation costs","E18",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C33,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C33,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AE$3:$AE$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AE$3:$AE$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AE$3:$AE$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AE$3:$AE$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":40.142476300996208},6.6613024075143218E-3,6.8817844454274225E-3]
[null,"Learning resources (not ICT equipment)","E19",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C34,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C34,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AF$3:$AF$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AF$3:$AF$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AF$3:$AF$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AF$3:$AF$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":276.48644507407357},4.5880573196509455E-2,4.7399171461553889E-2]
[null,"ICT learning resources","E20",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C35,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C35,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AG$3:$AG$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AG$3:$AG$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AG$3:$AG$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AG$3:$AG$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":61.264624056184374},1.0166343118966805E-2,1.0502838283405683E-2]
[null,"Exam fees","E21",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C36,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C36,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AH$3:$AH$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AH$3:$AH$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AH$3:$AH$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AH$3:$AH$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":1.5208053893569244E-2},2.5236471525880003E-6,2.607177194182948E-6]
[null,"Administrative supplies","E22",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C37,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C37,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AI$3:$AI$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AI$3:$AI$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AI$3:$AI$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AI$3:$AI$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":67.990505026148},1.1282445841726874E-2,1.1655882821411508E-2]
[null,"Other insurance premiums","E23",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C38,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C38,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AJ$3:$AJ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AJ$3:$AJ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AJ$3:$AJ$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AJ$3:$AJ$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":35.963072553885347},5.9677659143031877E-3,6.1652926305636032E-3]
[null,"Special facilities","E24",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C39,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C39,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AK$3:$AK$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AK$3:$AK$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AK$3:$AK$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AK$3:$AK$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":43.322695421021102},7.1890327129842703E-3,7.4269820637590817E-3]
[null,"Catering supplies","E25",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C40,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C40,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AL$3:$AL$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AL$3:$AL$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AL$3:$AL$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AL$3:$AL$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":185.11259756313288},3.0717860616334858E-2,3.1734589192023009E-2]
[null,"Agency supply teaching staff","E26",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C41,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C41,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AM$3:$AM$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AM$3:$AM$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AM$3:$AM$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AM$3:$AM$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":64.500311214263078},1.0703277873426334E-2,1.1057545008216844E-2]
[null,"Bought in professional services - curriculum","E27",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C42,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C42,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AN$3:$AN$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AN$3:$AN$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AN$3:$AN$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AN$3:$AN$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":84.93942609979959},1.4094975091445425E-2,1.4561503803456853E-2]
[null,"Bought in professional services other - Non PFI","E28",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C43,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C43,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D43/($F$4+$G$4)),\"\",D43/($F$4+$G$4))","v":""},"","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AO$3:$AO$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AO$3:$AO$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AO$3:$AO$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AO$3:$AO$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":103.45924554232857},1.7168181560180074E-2,1.773643014372743E-2]
[null,"Bought in professional services other - PFI only","E28b",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C44,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C44,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AP$3:$AP$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AP$3:$AP$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AP$3:$AP$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AP$3:$AP$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0},0,0]
[null,"Loan interest","E29",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C45,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C45,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AQ$3:$AQ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AQ$3:$AQ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AQ$3:$AQ$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AQ$3:$AQ$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0.13184558347022743},2.1878652826620981E-5,2.2602813008354366E-5]
[null,"Direct revenue financing (rev contrib. to cap)","E30",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C46,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C46,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AR$3:$AR$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AR$3:$AR$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AR$3:$AR$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AR$3:$AR$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":76.393222763100368},1.2676805359339271E-2,1.3096394158776135E-2]
[null,"Community focussed extended school staff","E31",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C47,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C47,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AS$3:$AS$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AS$3:$AS$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AS$3:$AS$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AS$3:$AS$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":9.8867490543004823},1.6406218884973808E-3,1.6949247312887082E-3]
[null,"Community focussed extended school costs","E32",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C48,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C48,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","","",null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AT$3:$AT$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AT$3:$AT$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"","",null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AT$3:$AT$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AT$3:$AT$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":2.4968587705152743},4.1433246954034785E-4,4.2804643441826304E-4]
[null,"Total Expenditure  ",null,{"$f":"IF(ISERROR(SUM(D16:D48)),\"\",SUM(D16:D48))","v":0},{"$f":"IF(ISERROR(SUM(E16:E48)),\"\",SUM(E16:E48))","v":0},{"$f":"IF(ISERROR(SUM(F16:F48)),\"\",SUM(F16:F48))","v":0},{"$f":"IF(ISERROR(SUM(G16:G48)),\"\",SUM(G16:G48))","v":0},null,{"$f":"IF(ISERROR(SUM(I16:I48)),\"\",SUM(I16:I48))","v":0},{"$f":"IF(ISERROR(SUM(J16:J48)),\"\",SUM(J16:J48))","v":0},{"$f":"IF(ISERROR(SUM(K16:K48)),\"\",SUM(K16:K48))","v":0},null,{"$f":"IF(ISERROR(SUM(M16:M48)),\"\",SUM(M16:M48))","v":6026.2203763205898},{"$f":"IF(ISERROR(SUM(N16:N48)),\"\",SUM(N16:N48))","v":1.0000000000000002},{"$f":"IF(ISERROR(SUM(O16:O48)),\"\",SUM(O16:O48))","v":1.0330989383794353}]
[]
[null,"INCOME"]
[null,"Funds delegated by the LEA (excluding High Needs)","I01",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B52,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B52,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D52/($F$4+$G$4-VLOOKUP($D$4,'2022-23 Data'!$A$3:$E$262,5,0))),\"\",D52/($F$4+$G$4-VLOOKUP($D$4,'2022-23 Data'!$A$3:$E$262,5,0)))","v":""},{"$f":"IF(ISERROR(D52/$D$75),\"\",D52/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AU$3:$AU$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)-SUMIF('2022-23 Data'!M3:M262,1,'2022-23 Data'!E3:E262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AU$3:$AU$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)-SUMIF('2022-23 Data'!M3:M262,1,'2022-23 Data'!E3:E262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I52/$I$75),\"\",I52/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AU$3:$AU$262)/(SUM('2022-23 Data'!$C$3:$D$262)-SUM('2022-23 Data'!$E$3:$E$262))),\"\",\nSUM('2022-23 Data'!$AU$3:$AU$262)/(SUM('2022-23 Data'!$C$3:$D$262)-SUM('2022-23 Data'!$E$3:$E$262)))","v":-4083.3407101086559},{"$f":"IF(ISERROR(M52/$M$75),\"\",M52/$M$75)","v":0.70002334618078721}]
[null,"Notional SEN Budget","I01",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B53,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B53,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D53/($G$4-VLOOKUP($D$4,'2022-23 Data'!$A$3:$E$262,5,0))),\"\",D53/($G$4-VLOOKUP($D$4,'2022-23 Data'!$A$3:$E$262,5,0)))","v":""},{"$f":"IF(ISERROR(D53/$D$75),\"\",D53/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AV$3:$AV$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)-SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$E$3:$E$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AV$3:$AV$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)-SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$E$3:$E$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I53/$I$75),\"\",I53/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AV$3:$AV$262)/(SUM('2022-23 Data'!$D$3:$D$262)-SUM('2022-23 Data'!$E$3:$E$262))),\"\",\nSUM('2022-23 Data'!$AV$3:$AV$262)/(SUM('2022-23 Data'!$D$3:$D$262)-SUM('2022-23 Data'!$E$3:$E$262)))","v":-659.34585360797553},{"$f":"IF(ISERROR(M53/$M$75),\"\",M53/$M$75)","v":0.11303428332356832}]
[null,"Funding for sixth form students (excluding High Needs)","I02",{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""},null,null,{"$f":"IF(D4>0,0,\"\")","v":""},{"$f":"IF(D4>0,0,\"\")","v":""}]
[null,"Specially Rescourced Provision (Unit) Funding","I01/2/3",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B55,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B55,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"Meaningful comparison is not possible in this area"]
[null,"Funding for High Needs Pupils","I01/2/3",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B56,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(B56,'2022-23 Data'!$B$2:$BP$2,0)))","v":""}]
[null,"Funding for minority ethnic pupils","I04",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C57,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C57,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D57/($F$4+$G$4)),\"\",D57/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AY$3:$AY$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AY$3:$AY$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AY$3:$AY$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AY$3:$AY$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0},0]
[null,"Pupil Premium","I05",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C58,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C58,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D58/($F$4+$G$4)),\"\",D58/($F$4+$G$4))","v":""},"",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AZ$3:$AZ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$AZ$3:$AZ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$AZ$3:$AZ$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$AZ$3:$AZ$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-307.01015568248613},5.2631972629739135E-2]
[null,"Other government grants","I06",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C59,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C59,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BA$3:$BA$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BA$3:$BA$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BA$3:$BA$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BA$3:$BA$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-5.8559947553237981},1.003916482817772E-3]
[null,"Other grants and payments","I07",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C60,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C60,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BB$3:$BB$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BB$3:$BB$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BB$3:$BB$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BB$3:$BB$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-48.303224270191272},8.2808139426701292E-3]
[null,"Income from Letting premises","I08",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C61,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C61,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D61/($F$4+$G$4)),\"\",D61/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D61/$D$75),\"\",D61/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BC$3:$BC$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BC$3:$BC$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I61/$I$75),\"\",I61/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BD$3:$BD$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BD$3:$BD$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-145.5313710005575},{"$f":"IF(ISERROR(M61/$M$75),\"\",M61/$M$75)","v":2.4949022022552943E-2}]
[null,"Other income from facilities and services","I08b",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C62,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C62,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BD$3:$BD$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BD$3:$BD$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BD$3:$BD$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BD$3:$BD$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-145.5313710005575},2.4949022022552943E-2]
[null,"Income from catering","I09",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C63,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C63,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BE$3:$BE$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BE$3:$BE$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BE$3:$BE$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BE$3:$BE$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-24.439626693593357},4.1897824531529886E-3]
[null,"Receipts from supply teachers insurance claims","I10",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C64,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C64,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BF$3:$BF$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BF$3:$BF$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BF$3:$BF$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BF$3:$BF$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-9.4434230554760141},1.6189235912472285E-3]
[null,"Receipts from other insurance claims","I11",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C65,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C65,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BG$3:$BG$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BG$3:$BG$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BG$3:$BG$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BG$3:$BG$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-20.077127786234229},3.4419019064037305E-3]
[null,"Income from contributions to visits etc.","I12",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C66,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C66,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BH$3:$BH$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BH$3:$BH$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BH$3:$BH$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BH$3:$BH$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-68.799929166729456},1.1794645622655753E-2]
[null,"Donations and/or voluntary funds","I13",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C67,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C67,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BI$3:$BI$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BI$3:$BI$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BI$3:$BI$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BI$3:$BI$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-35.523130227721445},6.0898715669904834E-3]
[null,"Pupil focussed extended school funding &/or grants","I15",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C68,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C68,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BJ$3:$BJ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BJ$3:$BJ$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BJ$3:$BJ$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BJ$3:$BJ$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0},0]
[null,"Com focussed extended school funding &/or grants","I16",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C69,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C69,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BK$3:$BK$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BK$3:$BK$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BK$3:$BK$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BK$3:$BK$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0},0]
[null,"Com focussed extended school facilities income","I17",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C70,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C70,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BL$3:$BL$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BL$3:$BL$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BL$3:$BL$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BL$3:$BL$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-14.125667565897547},2.4216193990468878E-3]
[null,"Additional Grant for Schools","I18",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C71,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C71,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BM$3:$BM$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BM$3:$BM$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BM$3:$BM$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BM$3:$BM$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-204.22731948819191},3.5011502032083086E-2]
[null,"Covid-19 furloughed Staff","I18A",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C72,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C72,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D72/($F$4+$G$4)),\"\",D72/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D72/$D$75),\"\",D72/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BN$3:$BN$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BN$3:$BN$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I72/$I$75),\"\",I72/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BN$3:$BN$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BN$3:$BN$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":0},{"$f":"IF(ISERROR(M72/$M$75),\"\",M72/$M$75)","v":0}]
[null,"Covid-19 any other Covid-19 related grant","I18B",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C73,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C73,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},{"$f":"IF(ISERROR(D73/($F$4+$G$4)),\"\",D73/($F$4+$G$4))","v":""},{"$f":"IF(ISERROR(D73/$D$75),\"\",D73/$D$75)","v":""},null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BO$3:$BO$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BO$3:$BO$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},{"$f":"IF(ISERROR(I73/$I$75),\"\",I73/$I$75)","v":""},null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BO$3:$BO$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BO$3:$BO$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-0.95274290536976469},{"$f":"IF(ISERROR(M73/$M$75),\"\",M73/$M$75)","v":1.6333250737952766E-4}]
[null,"Covid-19 £1bn package","I18C",{"$f":"IF(ISERROR(INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C74,'2022-23 Data'!$B$2:$BP$2,0))),\"\",INDEX('2022-23 Data'!$B$3:$BP$262,MATCH($D$4,dfenums,0),MATCH(C74,'2022-23 Data'!$B$2:$BP$2,0)))","v":""},"","",null,null,{"$f":"IF(ISERROR(IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BP$3:$BP$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\")),\"\",IF(D4>0,SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$BP$3:$BP$262)/(SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$C$3:$C$262)+SUMIF('2022-23 Data'!$M$3:$M$262,1,'2022-23 Data'!$D$3:$D$262)),\"\"))","v":""},"",null,null,{"$f":"IF(ISERROR(SUM('2022-23 Data'!$BP$3:$BP$262)/SUM('2022-23 Data'!$C$3:$D$262)),\"\",SUM('2022-23 Data'!$BP$3:$BP$262)/SUM('2022-23 Data'!$C$3:$D$262))","v":-60.641678899220821},1.0396044316351893E-2]
[null,"Total Income (excluding reserves and high needs)",null,{"$f":"IF(ISERROR(SUM(D52:D74)),\"\",SUM(D52:D54)+SUM(D57:D74))","v":0},{"$f":"IF(ISERROR(SUM(E52:E74)),\"\",SUM(E52:E54)+SUM(E57:E74))","v":0},{"$f":"IF(ISERROR(SUM(F52:F74)),\"\",SUM(F52:F54)+SUM(F57:F74))","v":0},null,null,{"$f":"IF(ISERROR(SUM(I52:I74)),\"\",SUM(I52:I54)+SUM(I57:I74))","v":0},{"$f":"IF(ISERROR(SUM(J52:J74)),\"\",SUM(J52:J54)+SUM(J57:J74))","v":0},null,null,{"$f":"IF(ISERROR(SUM(M52:M74)),\"\",SUM(M52:M54)+SUM(M57:M74))","v":-5833.1493262141821},{"$f":"IF(ISERROR(SUM(N52:N74)),\"\",SUM(N52:N54)+SUM(N57:N74))","v":1}]

{"sheet":"2022-23 Data","index":2,"n_rows":271,"n_cols":76,"rows_kept":271,"cut":false,"hidden":true,"merged":[[0,69,0,71],[0,73,0,74],[0,4,0,5]]}
[null,"PFI School",{"$f":"\"Autumn \"&LEFT(Benchmarking!C1,4)&\" Roll\"","v":"Autumn 2022 Roll"},{"$f":"Benchmarking!C1&\" School Budget Templates\"","v":"2022-23 School Budget Templates"},"KCC Finance & Procurement",null,"Self generating",null,null,null,null,null,null,{"$f":"\"From \"&Benchmarking!C1&\" Checking Spreadsheet\"","v":"From 2022-23 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self generating","KCC Finance & Procurement\nAll Negative figures","Self generating\n(HNOU, HNTU & HN3U)","Self generating\n(HNMT & HN3M)",{"$f":"N1","v":"From 2022-23 Checking Spreadsheet"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2023 Advances"},null,null,"Self generating",{"$f":"\"From March 20\"&RIGHT(Benchmarking!C1,2)&\" Advances\"","v":"From March 2023 Advances"},null,"Self generating"]
["DFE","SCHOOL","NURSERY NUMS","YR R-6 INC SRP","SRP FTE","HNP FTE","NURSERY","PHASE","SIZE CLASS","NURSERY SELECTA","PHASE SELECTA","SIZE SELECTA","OVERALL SLECTA","E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20","E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32","Funds delegated by the LEA (excluding High Needs)","Notional SEN Budget","Specially Rescourced Provision (Unit) Funding","Funding for High Needs Pupils","I04","I05","I06","I07","I08","I08b","I09","I10","I11","I12","I13","I15","I16","I17","I18","I18A","I18B","I18C","I01 + I03","HNOU","HNTU","HN3U","AV Total","HNMT","HN3M","AW Total"]
[2000,"St Johns CE Primary School, Canterbury",28,374,0,13.833333333333334,{"$f":"IF(C3=0,\"No\",\"Yes\")","v":"Yes"},"Primary",{"$f":"IFERROR(VLOOKUP($D3,$D$264:$F$269,3,TRUE),0)","v":"300-399"},{"$f":"IF(G3=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H3,1,0))","v":0},{"$f":"SUBTOTAL(9,C3:K3)","v":415.83333333333331},{"$f":"IF(SUM(J3:L3)=3,1,0)","v":0},1240016.45,0,458262.23,71169.89,109136.45,0,130245.42,16033.07,11192.29,733.04,8751.9600000000009,15454.08,4501.63,32274.95,8005.24,67606.06,24576,15591.35,79592.430000000008,10971.35,0,24772.850000000002,13708.42,3766.6800000000003,112789.96,137908.31,58893.200000000004,31655.420000000002,0,0,0,0,0,{"$f":"BQ3-AV3-AW3-AX3","v":-1612882.99},-392995.98,{"$f":"-BU3","v":0},{"$f":"-BX3","v":-100739.57000000002},0,-296610,-514.27,-72897.73,-30362.75,-17794.34,-3057.92,0,-14129.43,-13404.6,-4582.26,0,0,0,-53183,0,-17917.34,-37752.68,-2106618.54,0,0,0,{"$f":"SUM(BR3:BT3)","v":0},0,100739.57000000002,{"$f":"SUM(BV3:BW3)","v":100739.57000000002}]
[2002,"Repton Manor Primary School",0,477,0,16.25,"No","Primary","400-499",{"$f":"IF(G4=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H4,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I4,1,0))","v":0},0,1272078.8900000001,1778.23,460513.93,29218.09,111859.12,0,180674.15,1457.05,7509.6500000000005,934.92000000000007,11009.16,40797.840000000004,21041.71,47386.87,4601.34,56347.770000000004,10650,16257.130000000001,121481.16,31258.53,0,27402.63,16871.490000000002,19644.900000000001,126585.25,89911.400000000009,34860.54,14325.300000000001,0,0,120000,0,0,-1751660.42,-353467.19,0,-97309.459999999992,0,-147220,0,-99546.7,-15984.73,-95217.05,-50594.32,0,0,-25301.47,-11181.36,0,0,0,-77262,0,0,-31918.260000000002,-2202437.0699999998,0,0,0,0,0,97309.459999999992,97309.459999999992]
[2065,"Discovery School, The",0,624,0,15.416666666666666,"No","Primary","500+",{"$f":"IF(G5=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H5,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I5,1,0))","v":0},0,1620714.13,0,682550.31,87786.47,143215.42000000001,0,203732.33000000002,15430.03,15150.7,1223.04,14401.960000000001,39470.29,7534.49,3479.41,8702.4600000000009,39317.75,75264,20730.62,121420.53,43281.82,0,51021.71,22149.54,22656.54,159172.01999999999,32819.340000000004,13922.98,49580.380000000005,0,0,15000,0,0,-2265292.67,-538477.32999999996,0,-155590.75999999998,0,-60266,-1200,-44918.28,-27064.45,-89594.76,-72928.63,0,-8209.14,-46779.93,-18592.75,0,0,0,-120109,0,-23113.45,-14148.970000000001,-2959360.76,0,0,0,0,0,155590.75999999998,155590.75999999998]
[2066,"Maypole Primary School",0,407,0,6,"No","Primary","400-499",{"$f":"IF(G6=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H6,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I6,1,0))","v":0},0,1005013.76,0,362030.04,51145.22,79426.7,0,82336.160000000003,6301.1900000000005,18106.21,827.47,9563.52,38707.33,34133.89,5237.1400000000003,4942.58,64712.49,38144,15271.39,152336.42000000001,12935.65,0,26422.22,15369.61,5950.64,70173.38,135937.22,36278.14,49094.720000000001,0,0,257447.99000000002,0,0,-1608696.5,-243507.46,0,-48848.179999999993,0,-90635,0,-23383.33,-886.5,-68812.36,0,0,-13111.800000000001,-47060.26,-6524.58,0,0,0,-69445,0,0,-23585.57,-1901052.14,0,0,0,0,0,48848.179999999993,48848.179999999993]
[2079,"Woodlands Primary School ",0,639,0,8.9166666666666661,"No","Primary","500+",{"$f":"IF(G7=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H7,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I7,1,0))","v":0},0,1633180.21,27161.91,605585.03,60413.49,111456.52,0,1697.8,15707.27,17667.060000000001,4033.44,14748.12,158533.49,64342.400000000001,46985.840000000004,19170.939999999999,64910.41,57856,26292.720000000001,218793.66,31256.510000000002,0,34643.07,22601.43,11294.2,95914.59,8051,11303.87,39632.44,0,0,10912,0,0,-2356807.2500000005,-515064.61,0,-92580.359999999986,0,-176398.57,0,0,-31244.9,-17842.07,0,0,0,-74629.38,-4191.62,0,0,0,-102765,0,0,-38058.480000000003,-2964452.22,0,0,0,0,0,92580.359999999986,92580.359999999986]
[2088,"Crockenhill Primary School",0,203,0,4.416666666666667,"No","Primary","200-299",{"$f":"IF(G8=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H8,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I8,1,0))","v":0},0,577816.47,7753.26,120423.74,35016.480000000003,61815.85,0,40179.29,4056.36,5247.5,3391.7200000000003,4685.28,4993.8,3455.21,4227.57,5277.93,29103.7,24116.670000000002,3969.32,56937,5889.76,0,15794.390000000001,7326.82,3751.98,40476.720000000001,83032.160000000003,36215.300000000003,26821.05,0,0,0,0,0,-874069.54999999993,-102067.64,0,-30013.66,0,-81870,-1200,0,-1764,-35856.230000000003,0,0,-12342.75,-16033.83,-8246.2900000000009,0,0,0,-40389,0,0,-14492,-1006150.85,0,0,0,0,0,30013.66,30013.66]
[2089,"Anthony Roper Primary School, The",0,299,0,2.75,"No","Primary","200-299",{"$f":"IF(G9=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H9,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I9,1,0))","v":0},0,802516.38,34126.17,256641.1,0,59158.15,0,64014.239999999998,218,7533.59,7726.45,6900.96,11464.73,6300,24835.190000000002,1628.03,35563.69,6656,22838.28,94529.81,24369.06,0,16878.66,10791.7,10872.09,55425.03,10437,0,35952.07,0,0,8103,0,0,-1186508.0599999998,-151215.32,0,-12968.82,0,-52935,-1200,-25738.760000000002,-16460.13,-621.5,0,-5220,-2442.73,-48367.5,-35734.42,0,0,0,-65956,0,0,-10847.95,-1350692.2,0,0,0,0,0,12968.82,12968.82]
[2094,"Cobham Primary School",0,219,0,4.833333333333333,"No","Primary","200-299",{"$f":"IF(G10=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H10,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I10,1,0))","v":0},0,553330.57999999996,0,266533.63,18823.05,37577.919999999998,0,13530.42,4210.0200000000004,5460,1723.28,5054.5200000000004,6613.02,7131.75,4374.51,1245.46,23589.850000000002,17216,7768.77,66471.38,7933.01,0,7916.95,7746.03,7456.43,31665.08,0,27984.940000000002,19471.05,0,0,23392,0,0,-869952.45000000007,-114259.59,0,-23860.21,0,-28670,-1200,-23718.05,0,-20147.330000000002,0,0,-16378.53,-26420.49,-11597.66,0,0,0,-47388,0,0,-5079,-1008072.25,0,0,0,0,0,23860.21,23860.21]
[2095,"Cecil Road Primary School",54,375,0,17.083333333333332,"Yes","Primary","300-399",{"$f":"IF(G11=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H11,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I11,1,0))","v":0},0,1090391.1599999999,0,671009.6,41074.879999999997,78402.55,0,16160.53,487.68,9198.48,12164.78,8859,19399.189999999999,514.23,46977.8,6892.45,46647.93,34048.400000000001,9981.99,72158.91,13980.28,0,35995.919999999998,14079.75,5328.3,58846.79,17628.59,21592.19,27322.81,0,0,19780.150000000001,0,0,-1719504.0999999999,-258131.09,0,-117336.12000000001,0,-103831,-1200,-4285.03,-31970,-9316.84,0,-6974.5,-6247.76,-11875.16,-2298.0500000000002,0,0,0,-63709,0,0,-20206.330000000002,-2094971.31,0,0,0,0,0,117336.12000000001,117336.12000000001]
[2109,"Higham Primary School",0,208,0,7.75,"No","Primary","200-299",{"$f":"IF(G12=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H12,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I12,1,0))","v":0},0,551206.24,6454.35,195268.05000000002,54745.58,78816.38,36680.85,40440.090000000004,5082.13,5504,6986.21,4800.6000000000004,7562.07,3942.23,2596.9700000000003,3371.98,29327.510000000002,22330,4480.8,61637.22,46870.450000000004,0,11270.300000000001,7356.92,2123.33,23035.39,34345,1740,14055.28,0,0,0,0,0,-859494.24,-98693.95,0,-62547.070000000007,0,-46155,-32776,-720,-2562.25,-35366.01,-19314.43,-1652,-295.87,-18506.53,-23328.48,0,0,0,-54852,0,0,-5098.41,-1020735.26,0,0,0,0,0,62547.070000000007,62547.070000000007]
[2116,"Lawn Primary School",21,188,0,3.8333333333333335,"Yes","Primary","100-199",{"$f":"IF(G13=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H13,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I13,1,0))","v":0},0,629070.64,5716.81,391345.87,61014.700000000004,81787.23,55357.46,64205.22,2645.34,14280.4,368.48,4419,6017.03,3501.26,930.35,2.57,29530,20708.5,8468.64,79510.25,7299.52,0,17636.990000000002,6969.52,1541.83,22437.33,0,14875.04,49559.57,0,0,3449.16,0,0,-928348.62,-231116.73,0,-27007.430000000004,0,-156320,-1200,-44875,0,-17976.350000000002,-13165.6,0,-3525.65,-8317.6,0,0,0,0,-32216,0,0,-23992.25,-1186472.78,0,0,0,0,0,27007.430000000004,27007.430000000004]
[2119,"Shears Green Infant School",0,334,0,0,"No","Primary","300-399",{"$f":"IF(G14=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H14,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I14,1,0))","v":0},0,196698.13,0,65273.060000000005,14949.79,22718.73,0,10351.74,233.55,6331.62,654.64,1927.17,13933.09,3109.81,0,0,6833.87,0,5612.09,32173.100000000002,1724.92,0,5748.74,7805.57,232550,13260.17,20728.740000000002,2338.21,6335,0,0,0,0,0,-158218.72999999998,-215078.75,0,-15519.330000000002,0,-18157.5,0,0,0,-5307.9800000000005,0,0,-1109.8600000000001,-4744.41,0,0,0,0,-22819,0,0,-5540.63,-388816.81,0,0,0,0,0,15519.330000000002,15519.330000000002]
[2120,"Bean Primary School",0,192,0,4.5,"No","Infant","100-199",{"$f":"IF(G15=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H15,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I15,1,0))","v":0},0,551421.75,0,185426.64,32448.41,55554.17,0,27084.99,3272.32,7253.97,390.36,4431.3599999999997,15423.04,3708.88,17457.13,2586.4299999999998,24385.62,16092,8336.51,83033.790000000008,13214.89,0,20451.810000000001,6929.76,1216.57,35417.160000000003,1483.2,14831.69,15819.59,0,0,52753.18,0,0,-816986.95000000007,-102134.85,0,-53550.000000000007,0,-56785,0,-9700,-945,-20543.59,0,0,0,-17730.43,0,0,0,0,-38954,0,0,-12450.380000000001,-972671.8,0,0,0,0,0,53550.000000000007,53550.000000000007]
[2128,"Capel Primary School",0,206,0,4.583333333333333,"No","Primary","200-299",{"$f":"IF(G16=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H16,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I16,1,0))","v":0},0,476959.75,0,223328.89,33230.17,70615.850000000006,35084.14,54420.090000000004,8370.880000000001,5155.5600000000004,1651.19,4754.5200000000004,2474.12,4001.88,2490.08,6524.58,29446.350000000002,21456,8898.26,64196.57,17219.78,0,10147.85,7286.26,2976.98,27261.08,1870,18705.7,12028.550000000001,0,0,0,0,0,-836987.87000000011,-91374.32,0,-37528.700000000004,0,-44320,0,-3757.2000000000003,-100,-39474.43,-17106.12,-8039.53,0,-17294.010000000002,-4919.2,0,0,0,-50035,0,0,-9534.3000000000011,-965890.89,0,0,0,0,0,37528.700000000004,37528.700000000004]
[2130,"Dunton Green Primary School",0,177,0,5.916666666666667,"No","Primary","100-199",{"$f":"IF(G17=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H17,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I17,1,0))","v":0},0,551948.21,0,200718.06,27622.77,53620.840000000004,0,0,9428.32,1887.25,5515.72,4085.1600000000003,10557.89,4267.74,18222.57,2941.05,32685.05,24576,5505.49,78672.92,8614.61,0,6115.51,6388.37,2659.1,54299.17,26470.420000000002,10507.86,33631.42,0,0,0,0,0,-797489.75,-84466.92,0,-37377.729999999996,0,-82665,-1200,-16683.87,-11611.300000000001,-26727.440000000002,-13348.82,-30500,-11584.960000000001,-21314.11,-10334.630000000001,0,0,0,-41570,0,0,-11117.98,-919334.40000000002,0,0,0,0,0,37377.729999999996,37377.729999999996]
[2132,"Hadlow Primary School",0,178,0,10.083333333333334,"No","Primary","100-199",{"$f":"IF(G18=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H18,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I18,1,0))","v":0},0,571552.97,2581.66,228402.9,41222.44,41904.69,0,12534.67,4221.91,2414.34,4234.62,4108.2,9358.6,5991.85,4951.49,6346.84,18221.14,24326,2799.06,98104.36,6562.12,0,20598.2,6295.82,6196.71,50720.41,19101.95,4938.83,20518.88,0,0,0,0,0,-784511.37999999989,-114300.87,0,-94964.960000000021,0,-76840,0,-32587.010000000002,-15364.43,-13983.300000000001,0,0,0,-13813.7,-45116.07,0,0,0,-40265,0,0,-12780.300000000001,-993777.21,0,0,0,0,0,94964.960000000021,94964.960000000021]
[2134,"Four Elms Primary School",0,108,0,3.75,"No","Primary","100-199",{"$f":"IF(G19=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H19,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I19,1,0))","v":0},0,365931.60000000003,170,61221.82,6494.49,42497.97,0,0,1911.54,14497.93,219.58,6012.45,6487.89,2777.02,11391.36,1189.18,10781.06,13348,6593.89,48507.81,6659.8600000000006,0,12000.73,4237.95,870.99,19848.98,10829.42,17034.66,20869.45,0,0,66087.94,0,0,-548271.73,-59331.83,0,-29090.129999999997,0,-21080,0,0,0,0,0,0,0,-11349.75,-6342.51,0,0,0,-35259,0,0,-4475.5,-636693.68999999994,0,0,0,0,250.65000000000003,28839.479999999996,29090.129999999997]
[2136,"Kemsing Primary School",0,170,0,3.9166666666666665,"No","Primary","100-199",{"$f":"IF(G20=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H20,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I20,1,0))","v":0},0,473493.24,0,174074.16,32144.2,73256.19,0,37437.17,11633.77,3229.96,345.63,3923.64,2714.2000000000003,9803.35,22105.360000000001,2303.3200000000002,30762.89,21956,10322.710000000001,34145.79,2955.57,0,13040.09,6135.76,5607.72,30592.350000000002,19588,17773.04,22252.65,0,0,19952.310000000001,0,0,-760969.17000000016,-65591.61,0,-32726.32,0,-33240,-19952.310000000001,-5302.78,-18074.760000000002,-20071.490000000002,0,0,-6345.46,-9645.75,-15503.1,0,0,0,-47135,0,0,-8127.55,-859287.10000000009,0,0,0,0,0,32726.32,32726.32]
[2137,"Leigh Primary School",0,162,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G21=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H21,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I21,1,0))","v":0},0,435279.18,11332.52,179402.57,2799.68,46013.36,0,23702.3,4651.41,9346,329.36,6330.96,10713.06,1829.6000000000001,23372.25,2194.5100000000002,13854.15,12740,2725.35,84804.12,5213.78,0,13182.79,3254.9900000000002,701.34,27849.91,25580.95,15350.5,10123.550000000001,0,0,7074,0,0,-719764.01,-59282.83,0,-44766.37,0,-44625,0,-9543.58,-630,-999.66,0,-4500,-225,-34070.400000000001,-25398.260000000002,0,0,0,-39179,0,-1761,-8314.130000000001,-823813.21,0,0,0,0,382.72,44383.65,44766.37]
[2138,"Otford Primary School",0,368,0,2.1666666666666665,"No","Primary","300-399",{"$f":"IF(G22=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H22,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I22,1,0))","v":0},0,1005424.08,7034.82,209407.12,33172.22,62203.08,0,9057.2100000000009,8646.26,3719,7489.49,8493.48,43673.21,3617.5,51084.28,3889.9300000000003,78065.22,29440,20498.439999999999,128850.57,109414.83,0,17520.34,13282.08,0,48779.68,18090,3444.05,32887.879999999997,0,0,0,0,0,-1431288.66,-212158.34,0,-20119.780000000006,0,-57485,0,-94470.62,-26936.240000000002,0,0,-1928.39,0,-48480.24,-13872.93,0,0,0,-66389,0,0,-12635.42,-1663566.78,0,0,0,0,0,20119.780000000006,20119.780000000006]
[2139,"Pembury School",0,393,0,2.4166666666666665,"No","Primary","300-399",{"$f":"IF(G23=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H23,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I23,1,0))","v":0},0,950998.17,36473.96,272610.49,21622.74,64360.090000000004,0,40783.629999999997,5343.09,5348.41,17464.11,9070.44,47235.87,14706.91,32147.280000000002,11263,46715.48,42496,25475.260000000002,73622.64,19604.11,0,12593.08,13900.41,669.15,65174.05,40138,20950.41,35243.08,0,0,24765.79,0,0,-1476722.98,-287322.02,0,-29776.449999999997,0,-61780,0,-20161.7,-18535.63,-4277.8599999999997,0,-825,-20460.89,-31515.75,-27924.87,0,0,0,-74460,0,0,-13045.880000000001,-1793821.45,0,0,0,0,0,29776.449999999997,29776.449999999997]
[2142,"Sandhurst Primary School",0,160,0,7.666666666666667,"No","Primary","100-199",{"$f":"IF(G24=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H24,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I24,1,0))","v":0},0,404003.28,0,203821.64,12576.93,39322.5,0,23702.07,4626.43,8579.93,3370.15,3692.76,4447.55,6596.42,17039.400000000001,2773.05,26886.25,21582,4180.91,69075.899999999994,5107.92,0,10976.43,5659.16,3717.2000000000003,33337.51,0,22176.21,20749.7,0,0,8500,0,0,-715100.9,-67483.039999999994,0,-62571.930000000008,0,-52385.05,0,0,0,-23258.89,-301.65000000000003,0,-753.91,-12811.01,-2504.98,0,0,0,-38330,0,0,-11683.33,-845155.87000000011,0,0,0,0,0,62571.930000000008,62571.930000000008]
[2147,"Weald Community Primary School",0,117,0,1.8333333333333333,"No","Primary","100-199",{"$f":"IF(G25=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H25,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I25,1,0))","v":0},0,437908.23,0,107230.98,17091.830000000002,43382.3,0,2407.71,3497.91,3460.9700000000003,2693.12,2870.4,4935.63,4811.1000000000004,10646.17,8168.29,21401.920000000002,15220,3866.27,46520.25,4624.2,0,10836.66,4902.8599999999997,12894.29,22963.09,1190,5076.6099999999997,6692.9000000000005,0,0,0,0,0,-571232.94000000006,-48564.25,0,-13216.649999999998,0,-20775,0,-9881.51,-1319.96,-31009.32,0,-2850,-3779.9,-21834.66,-14271.470000000001,0,0,0,-34987,0,0,-2626.05,-633013.84000000008,0,0,0,0,2096.6,11120.049999999997,13216.649999999998]
[2148,"Shoreham Village School",0,92,0,5.416666666666667,"No","Primary","0-99",{"$f":"IF(G26=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H26,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I26,1,0))","v":0},0,378634.57,0,89137.36,12774.99,34380.86,0,29196.87,2284.1,2749.03,187.05,2123.4,9603.66,2469.84,8293.24,2698.8,18625.7,14097,3748.07,29073.91,5833.6,0,10373.950000000001,3413.89,5892.12,15792.800000000001,875,837.99,11874.73,0,0,43131.98,0,0,-514540.13999999996,-41959.99,0,-30067.919999999991,0,-23545,-1613.38,-1550,-3913.44,-24740.09,0,0,-8011.35,-7259,-4961.7700000000004,0,0,0,-27929,0,0,-5840,-586568.04999999993,0,0,0,0,9771.4499999999971,20296.469999999994,30067.919999999991]
[2155,"Slade Primary School",0,418,9.0833333333333339,23.5,"No","Primary","400-499",{"$f":"IF(G27=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H27,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I27,1,0))","v":0},0,1114204.01,6691.72,649785.29,45893.39,122290.48,0,73998.31,4628.16,9186.7199999999993,2339.2800000000002,9647.4,56001.71,12200.25,41367.910000000003,3454.94,38243.43,29952,9672.48,86059.37,26640.100000000002,0,23103.46,14784.62,1493.92,108533.82,10891.6,50494.520000000004,26358.639999999999,0,0,0,0,0,-1608583.0399999998,-312736.03000000003,-164778.25,-209976.15,0,-71300,0,-7727.4000000000005,0,-61664.67,-28314.240000000002,-3420,-760,-29230.440000000002,-141,0,0,0,-85444,0,0,-14370.94,-2296073.4699999997,0,51500,113278.25,164778.25,0,209976.15,209976.15]
[2156,"Sussex Road Community Primary School",0,448,0,7.25,"No","Primary","400-499",{"$f":"IF(G28=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H28,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I28,1,0))","v":0},0,1132615.04,29221.84,311246.42,17646.439999999999,90815.45,0,23781.97,7957.1500000000005,10917.57,10877.57,10339.800000000001,96742.81,66376.570000000007,38880.5,2546.8200000000002,36962.75,44544,10916.41,117391.59,40476.980000000003,0,9709.130000000001,15845.720000000001,456,63072.6,13156.62,39671.78,26378.91,0,0,0,0,0,-1673598.69,-337400.75,0,-55023.790000000008,0,-96549.99,-985.95,0,-9705,-2480.06,0,-1440,-22255.39,0,-9674.36,0,0,0,-67369,0,0,-22178.9,-2066023.23,0,0,0,0,0,55023.790000000008,55023.790000000008]
[2161,"Boughton Monchelsea Primary School",0,208,0,11.75,"No","Primary","200-299",{"$f":"IF(G29=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H29,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I29,1,0))","v":0},0,523518.97000000003,4875.16,278491.73,23540.94,61295.91,0,59406.26,5180.16,5466.99,407.68,4800.6000000000004,15500.95,6726.8,32688.45,3407.75,38223.18,22580,11319.36,77615.460000000006,8550.91,0,13296.77,7356.92,3838.9500000000003,31813.9,27048.95,20456.600000000002,10575.78,0,0,4413.8,0,0,-891275.46,-93990.65,0,-119178.81,0,-42935,-720,0,-45401.24,-26755.88,0,0,-13325.48,-15587.9,-16877.900000000001,0,0,0,-49551,0,0,-8727.33,-1104444.92,0,0,0,0,0,119178.81,119178.81]
[2163,"East Farleigh Primary School",0,205,0,15.083333333333334,"No","Primary","200-299",{"$f":"IF(G30=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H30,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I30,1,0))","v":0},0,512367.52,0,242114.12,39877.15,46772.340000000004,0,13233.15,140,7783.96,9708.4,4731.3599999999997,58151.55,6170.27,12508.86,7723.82,30429.52,16717,8854.15,68477.009999999995,21378.93,0,9505.33,7250.81,1420.25,34272.03,14775,39352,38218.79,0,0,6000,0,0,-884850.11,-94534.29,0,-123163.57999999999,0,-42880,-23428.880000000001,-22393.02,0,-11661.6,0,-1350,0,-13244.82,-2625.7000000000003,0,0,0,-50765,0,0,-7976.38,-1102547.98,0,0,0,0,0,123163.57999999999,123163.57999999999]
[2164,"East Peckham Primary School",0,156,0,4.833333333333333,"No","Primary","100-199",{"$f":"IF(G31=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H31,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I31,1,0))","v":0},0,469491.35000000003,4054.19,161572.03,7819.72,40951.47,0,0,2487.39,2907.17,5708.76,3600.48,17785.490000000002,5724.67,11056.08,18973.95,19496.13,20709,5359.51,26777.190000000002,5454.56,812.9,16916.150000000001,5517.72,0,25043.63,0,12095.08,19728.760000000002,0,0,47646.97,0,0,-682399.86,-70911.289999999994,0,-34063.129999999997,0,-34440,-1927.5,-3732.01,-10,-7383.34,-4507.5,-5020,0,-14666.54,-4747.59,0,0,0,-44827,0,0,-9392.39,-787374.28,0,0,0,0,0,34063.129999999997,34063.129999999997]
[2165,"Headcorn Primary School",0,350,0,10,"No","Primary","300-399",{"$f":"IF(G32=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H32,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I32,1,0))","v":0},0,888126.05,0,391973.49,50341.64,98049.32,0,63154.74,8718.66,9902.75,5556,8078.04,28512.7,3818.2200000000003,30331.82,5948.95,37641.81,40918,14837.56,86290.41,6820.03,0,26583.14,12379.54,8672.67,71882.350000000006,0,22145,14896.380000000001,0,0,65000,0,0,-1389961.59,-233187.41,0,-74341.179999999993,0,-92610,-1200,-5991.67,-2941.2000000000003,-53446.91,0,-5214.24,0,-18468,-8974.18,0,0,0,-69645,0,0,-18974.580000000002,-1697490.18,0,0,0,0,0,74341.179999999993,74341.179999999993]
[2166,"Hollingbourne Primary School",0,100,0,5,"No","Primary","100-199",{"$f":"IF(G33=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H33,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I33,1,0))","v":0},0,346610.8,0,97991.69,15452.26,23488.66,0,2670.57,1944.27,2575,3279.67,2307.96,18140.91,6095,15039.550000000001,4667.2,16698.39,13723,3957.11,34288.090000000004,24925.260000000002,0,6272.81,3536.96,2950,18548.260000000002,0,150,13408.14,0,0,3109.25,0,0,-522450.23,-55499.66,0,-43701.86,0,-28365,-1200,-48.45,0,0,0,-128,-4563.17,-12261.85,-3763.89,0,0,0,-31112,0,0,-5330.75,-621651.75,0,0,0,0,2250,41451.86,43701.86]
[2167,"Ightham Primary School",0,200,0,7.75,"No","Primary","200-299",{"$f":"IF(G34=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H34,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I34,1,0))","v":0},0,596299.02,4904.3100000000004,195805.16,14973.470000000001,44419.200000000004,0,52669.69,1874,8222.1200000000008,392,10905.39,15479.050000000001,2321.81,16674.28,1200.58,13388.16,21457,6995.75,73537.83,8505.0300000000007,0,15961.62,7074.04,4317.1099999999997,31495.9,11034.75,6877.5,29641.670000000002,0,0,0,0,0,-823877.6,-96694.57,0,-61903.440000000017,0,-20360,0,-2012.5,0,-62465.919999999998,0,-4803.8500000000004,-2505.04,-30337.09,-31378.27,0,0,0,-53680,0,0,-4188.68,-982475.61,0,0,0,0,0,61903.440000000017,61903.440000000017]
[2168,"Lenham Primary School",0,208,0,5.75,"No","Primary",{"$f":"IFERROR(VLOOKUP($D35,$D$264:$F$269,3,TRUE),0)","v":"200-299"},{"$f":"IF(G35=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H35,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I35,1,0))","v":0},0,570179.98,2195.59,175553.56,26139.53,50189.46,0,12964.32,4261.18,2996,407.68,4801.12,5460.42,7681,18570.46,5334.37,21273.279999999999,18837,7304.27,60765.8,16116.24,0,12335.6,7356.92,695.05000000000007,38804.04,20236,11513.25,40927.94,0,0,36415,0,0,-851813.08000000007,-91639,0,-40010.839999999997,0,-69406,0,-5054.6400000000003,-560,-12859.43,0,-320,0,-14716.24,-1303.97,0,0,0,-47694,0,0,-8156.38,-983462.92,0,0,0,0,0,40010.839999999997,40010.839999999997]
[2169,"Platts Heath Primary School",0,51,0,6.75,"No","Primary","0-99",{"$f":"IF(G36=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H36,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I36,1,0))","v":0},0,96532.53,8155,111334.68000000001,5822.4000000000005,23302.81,0,2767.8,1292.3800000000001,1089.83,6058.83,1177.08,4302.3500000000004,1926.31,669.45,972.56000000000006,4046.89,2345,4546.3,16926.78,7281.2300000000005,0,10022.200000000001,1803.8700000000001,128593.58,8732.49,3024,6219.77,10316.52,0,0,0,0,0,-335973.48,-35558.199999999997,0,-66877.440000000002,0,-27275,0,-3220,0,-5263.6,-271.60000000000002,-2010,0,-3884.7000000000003,-2156.37,0,0,0,-19417,0,0,-3345.08,-438409.12,0,0,0,0,16498.079999999998,50379.360000000001,66877.440000000002]
[2171,"Brunswick House Primary School",0,419,0,26.166666666666668,"No","Primary","400-499",{"$f":"IF(G37=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H37,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I37,1,0))","v":0},0,1060074.0900000001,5889.85,558934.56000000006,22107.420000000002,86758.73,0,42302.3,8576.9600000000009,18807.57,11159.84,9670.56,31286.36,7381.6100000000006,53742.020000000004,7576.9000000000005,35618.31,66048,25136.53,109373.95,24636.5,0,37343.33,14820.07,3134.02,64886.75,7028.03,33734.67,45411.840000000004,0,0,17822,0,0,-1696770.9299999997,-292173.84999999998,0,-232041.08000000002,0,-147750,0,-1000,-10626,-24891.18,0,-10544.47,-7023.32,-36849.79,-486.22,0,0,0,-65757,0,0,-22623.760000000002,-2220985.86,0,0,0,0,0,232041.08000000002,232041.08000000002]
[2175,"North Borough Junior School",0,340,0,5.916666666666667,"No","Primary","300-399",{"$f":"IF(G38=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H38,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I38,1,0))","v":0},0,932405.46,0,319789.48,28396.440000000002,81018.09,0,53901.57,7524.45,11102.97,5208.4000000000005,7847.16,9520.35,8992.5,18692.73,3775.2400000000002,37138.700000000004,23328,11314.59,125641.88,8915.02,0,21333.77,12025.76,12197.130000000001,67767.790000000008,66567.63,27273.43,35941.14,0,0,0,0,0,-1305310.8599999999,-214461.8,0,-46844.35,0,-128820,0,-35535.68,-1666,-70371.47,-38685,0,-13725.77,-26657.27,0,0,0,0,-19378,0,0,-30234.400000000001,-1566617.01,0,0,0,0,0,46844.35,46844.35]
[2176,"Park Way Primary School",0,309,0,3.5833333333333335,"No","Primary","300-399",{"$f":"IF(G39=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H39,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I39,1,0))","v":0},0,841702.92,0,230008.95999999999,49186.19,91965.62,0,42561.340000000004,8029.95,17968.95,605.64,7131.72,11244.44,7367.41,12215.44,4352.45,27023.89,28416,24016.27,39695.370000000003,10681.6,0,15049.56,10929.33,4869.41,55587.360000000001,68288.08,44786.200000000004,30297.420000000002,0,0,21234.05,0,0,-1216313.1199999999,-222679.49,0,-27197.589999999997,0,-134950.5,-1200,-7958.21,-10087.800000000001,-14702.56,-497.52000000000004,0,-8190.72,0,-1680,0,0,0,-48688,0,0,-17837.72,-1466190.2,0,0,0,0,0,27197.589999999997,27197.589999999997]
[2185,"Mereworth Community Primary School",0,209,0,7,"No","Primary","200-299",{"$f":"IF(G40=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H40,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I40,1,0))","v":0},0,509217.11,0,199042,32422.33,69951.740000000005,0,43105.73,4802.12,4261.67,409.64,10538.76,10500.710000000001,12299,1201.92,1950.07,27225.850000000002,26365,7718.25,85731.88,12521.48,0,21652.170000000002,7392.37,8116.71,35727.020000000004,0,40042.75,14521.41,0,0,0,0,0,-869295.28000000014,-93182.33,0,-55806.35,0,-52270,-3000,-5742.12,-4203.67,-45982.19,-4063.1800000000003,0,-5327,-25839.39,-27889.760000000002,0,0,0,-47290,0,0,-10829.16,-1018283.9600000001,0,0,0,0,0,55806.35,55806.35]
[2187,"Offham Primary School",0,213,0,6.5,"No","Junior","200-299",{"$f":"IF(G41=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H41,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I41,1,0))","v":0},0,591589.55000000005,0,176149.88,32411.15,59921.340000000004,38832.79,57547.880000000005,4836.7,6438.6,417.48,5086.08,5785.91,5993.31,2505.15,2844.69,22083.49,23827,7146.77,77516.94,9129.07,0,26038.46,8213.85,11618.42,45109.43,123.31,41535.11,23757.72,0,0,0,0,0,-857095.32000000007,-108762.25,0,-46389.729999999996,0,-15900,0,0,-5557,-96415.040000000008,-21409.439999999999,0,-40509.08,-21833.83,-13188.54,0,0,0,-54502,0,0,-3569.38,-1012247.3,0,0,0,0,0,46389.729999999996,46389.729999999996]
[2188,"Plaxtol Primary School",0,98,0,1,"No","Primary","0-99",{"$f":"IF(G42=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H42,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I42,1,0))","v":0},0,280008.92,12485.64,75427.42,872.76,26858.78,0,5407.6,5109.93,4409.5,2289.25,2261.88,6771.09,4771.6400000000003,12353.880000000001,1457.76,8462.9,13847.25,4452.37,26459.15,4411.87,0,6580.71,3466.3,8950.41,16479.16,36274.5,17098.95,11647.62,0,0,0,0,0,-499998.71000000008,-30734.66,0,-13925.16,0,-15235,-788.05000000000007,-220,-734.85,-14286.4,0,-3184,-3843.78,-7392.95,-9599.3700000000008,0,0,0,-33180,0,0,-3225.13,-544658.53,0,0,0,0,2926.5600000000004,10998.6,13925.16]
[2189,"Ryarsh Primary School",0,210,0,11.166666666666666,"No","Primary","200-299",{"$f":"IF(G43=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H43,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I43,1,0))","v":0},0,526250.80000000005,0,312753.78000000003,38330.58,53157.4,0,47110.559999999998,3961.62,10192.66,411.6,4846.8,3776.01,16611.87,2109.71,2916.01,19545.87,17964,9380.09,61085.81,13359.720000000001,0,12334.18,7427.7,29460.16,34328.550000000003,0,6402.45,18864.63,0,0,0,0,0,-873262.92999999993,-104602.59,0,-121169.17000000001,0,-23850,-1200,0,0,-47251.31,-521.68000000000006,0,0,-13776.800000000001,-24724.83,0,0,0,-47312,0,0,-3667.96,-1099034.69,0,0,0,0,0,121169.17000000001,121169.17000000001]
[2190,"Shipbourne School",0,60,0,6.416666666666667,"No","Primary","0-99",{"$f":"IF(G44=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H44,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I44,1,0))","v":0},0,225291.02000000002,0,121975.94,0,26178.99,0,3977.07,1322.79,1916.9,2679.18,1384.8,1963.46,1967.52,11127.22,978.44,7641.39,6737,1179.06,53671.74,5688.01,0,3025.87,2122.1999999999998,1779.65,12673.050000000001,5325,1423.79,7398.75,0,0,0,0,0,-343099.4,-20884.8,0,-77719.360000000001,0,-13850,0,-3591.67,0,-2292.2600000000002,0,0,0,-13443.380000000001,-7592.2300000000005,0,0,0,-26449,0,0,-3738.13,-441703.56,0,0,0,0,25098.919999999995,52620.44,77719.360000000001]
[2192,"Staplehurst School",0,370,0,9.0833333333333339,"No","Primary","300-399",{"$f":"IF(G45=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H45,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I45,1,0))","v":0},0,970306.81,0,304276.87,29204.03,105462.83,0,82424.39,8562.5300000000007,10403.86,5828.71,7059.6,70072.94,4653.46,52835.17,7699.3600000000006,46231.55,37632,15333.85,107026.37,22204.69,0,21686.920000000002,14566.82,5893.13,37506.950000000004,15315.4,68120.91,24836.7,0,756.62,0,0,0,-1411343.9100000001,-250414.44,0,-90182.729999999981,0,-98335,-3976.1,-25657.66,-12362.61,-39724.6,-147,0,-480,-21219.16,-3207.01,0,0,0,-78366,0,0,-20608.170000000002,-1751941.08,0,0,0,0,0,90182.729999999981,90182.729999999981]
[2193,"Sutton Valence Primary School",0,204,0,4.75,"No","Primary","200-299",{"$f":"IF(G46=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H46,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I46,1,0))","v":0},0,536885.01,0,128089.25,34361.980000000003,89334.05,28464.18,9572.4600000000009,6266.75,8337,399.84000000000003,4708.32,105219.84,14480.94,5761.64,845.26,22748.82,19835,4696.3500000000004,32485.100000000002,24372.959999999999,0,8228.5499999999993,7215.4800000000005,3269.76,29682.07,2057.25,27437.940000000002,22622.639999999999,0,0,0,0,0,-835956.40999999992,-85517.55,0,-46673.070000000007,0,-57018.98,0,-1123.5899999999999,-500,-67714.850000000006,-15000,0,-2767.61,0,0,0,0,0,-51963,0,0,-12738.93,-968147.02999999991,0,0,0,0,0,46673.070000000007,46673.070000000007]
[2226,"Eastling Primary School",0,97,0,8.5,"No","Primary","0-99",{"$f":"IF(G47=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H47,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I47,1,0))","v":0},0,350657.83,18960.7,115348.56,24399.79,40220.36,0,8220.4600000000009,2079.92,5315.24,4690.12,2408.7600000000002,6683.18,3560.9,2577.2200000000003,2262.7800000000002,16100.960000000001,12974,3867.32,38478.92,10937.81,0,9968.02,4360.8900000000003,3702.63,18733.12,0,3708.9500000000003,14756.720000000001,0,0,13617,0,0,-528025.68999999994,-45591.5,0,-67122.560000000012,0,-24570,0,-19896.5,-5278.25,0,0,-2100,-5148.66,-7504.07,-5859.9000000000005,0,0,0,-28329,0,0,-2725.42,-640739.75,0,0,0,0,12247.140000000001,54875.420000000006,67122.560000000012]
[2227,"Ethelbert Road Primary School",0,209,0,6.5,"No","Primary","200-299",{"$f":"IF(G48=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H48,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I48,1,0))","v":0},0,510722.10000000003,17209.61,261535.84,21492.87,42375.37,0,46239.17,4061.12,2977.5,409.64,4993.68,5930.68,2396.73,2303.04,3438.8,11592.380000000001,12622,4333.04,49940.03,3666.62,0,8237.39,8072.29,9970.34,33161.230000000003,0,11105.7,45091.4,0,0,42250,0,0,-835794.16999999993,-102588.93,0,-67249.500000000015,0,-37645,0,-3091.67,0,-26843.74,0,0,0,-13195.87,-4634.1000000000004,0,0,0,-48491,0,0,-5545.75,-1005632.6,0,0,0,0,0,67249.500000000015,67249.500000000015]
[2228,"Davington Primary School",0,413,0,6.333333333333333,"No","Primary","400-499",{"$f":"IF(G49=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H49,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I49,1,0))","v":0},0,1182859.69,18141.12,370750.42,28207.040000000001,84142.87,59371.03,84292.17,9552.16,7368.49,8616.75,9787.08,21372.99,27663.7,37119.1,2990.58,49850.840000000004,39424,18508.600000000002,87929.42,17314.900000000001,0,24027.84,15627.85,24142.670000000002,75711.790000000008,0,12824.18,17722.61,0,0,0,0,0,-1561363.92,-290439.15000000002,0,-51720.62999999999,0,-111120,0,-11838.33,-2565,-91306.05,-79390.31,-3614.64,-671.6,-39884,-16003.710000000001,0,0,0,-84851,0,0,-23685.05,-1903523.7,0,0,0,0,0,51720.62999999999,51720.62999999999]
[2231,"Lower Halstow School",0,165,0,14.416666666666666,"No","Primary","100-199",{"$f":"IF(G50=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H50,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I50,1,0))","v":0},0,454052.56,0,263152.27,16380.23,50260.26,0,295.44,3754.11,6891.31,2553.87,3893.16,20054.39,23986.240000000002,11965.54,3101.21,14900.630000000001,20833,10169.33,61394.53,16096.84,0,12536.48,6176.01,0,23451.02,19877.400000000001,0,21766.43,0,0,0,0,0,-780299.65999999992,-68465.69,0,-110958.07,0,-33628.33,0,-5529.88,-3071.5,-593.64,0,-1080,0,-4144.8,-17127.920000000002,0,0,0,-44153,0,0,-6728.6,-959723.41999999993,0,0,0,0,0,110958.07,110958.07]
[2239,"Rodmersham Primary School",0,102,0,6.916666666666667,"No","Primary","100-199",{"$f":"IF(G51=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H51,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I51,1,0))","v":0},0,356350.88,0,157764.82,7014.71,22358.16,0,25256.920000000002,3923,5619.39,199.92000000000002,2524.2000000000003,5072.6099999999997,3869.35,2825.77,4484.3100000000004,8742.2800000000007,5863,10922.54,37680.03,24776.41,0,10273.530000000001,4287.78,2492.44,27470.73,0,29269.64,9416.8700000000008,0,0,0,0,0,-497559.17999999993,-38048.230000000003,0,-114498.93000000002,0,-6565,-9806.2199999999993,-1176.69,0,-9907.35,-7254.62,0,0,-11879.82,-978.12,0,0,0,-34562,0,0,-2880.5,-650106.34,0,0,0,0,15183.19,99315.74000000002,114498.93000000002]
[2245,"Rose Street School",25,386,0,15.833333333333334,"Yes","Primary","300-399",{"$f":"IF(G52=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H52,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I52,1,0))","v":0},0,1036751.61,0,473651.17,111657.59,175631.6,0,102760.73,7390.45,20493.060000000001,756.56000000000006,9008.880000000001,86604.82,2971.25,9333.6,7363.38,50090.01,79872,6583.82,159659.09,24036.99,0,17188.75,14052.82,0,70360.38,134084,12008.18,30791.670000000002,0,0,45000,0,0,-1729032.3599999999,-442586.88,0,-106596.27,0,-332872,0,-80,0,-12318.44,0,0,-9552.7199999999993,-9528,-20,0,0,0,-33237,0,0,-50187.31,-2278215.5099999998,0,0,0,0,0,106596.27,106596.27]
[2254,"Canterbury Road Primary School",0,206,0,9.8333333333333339,"No","Primary","200-299",{"$f":"IF(G53=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H53,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I53,1,0))","v":0},0,562328.31000000006,0,238767.24,29985.260000000002,66158.13,0,40015.89,19754.18,3300.2200000000003,6479.84,4839.4800000000005,26512.58,7865.1100000000006,4328.08,23.82,19186.37,29952,7742.24,68421.47,17439.189999999999,0,10179.56,7626.22,0,38730.6,19582,1132,23518.55,0,0,0,0,0,-866799.31000000017,-173974.85,0,-55958.700000000004,0,-82380,0,-3815,0,-7257.63,0,0,-10348.41,-16763.36,-5186.79,0,0,0,-40008,0,0,-17144.830000000002,-1096732.8600000001,0,0,0,0,0,55958.700000000004,55958.700000000004]
[2258,"Blean Primary School",0,427,0,11.583333333333334,"No","Primary","400-499",{"$f":"IF(G54=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H54,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I54,1,0))","v":0},0,1044249.43,0,499894.32,97953.21,136131.67000000001,0,104607.29000000001,11305.28,15440.32,14599.29,9855.1200000000008,8480.8700000000008,5701.83,3581.02,8528.85,47518.5,37632,18425.88,103330.03,8896.9699999999993,0,10778.73,15102.95,26540.32,70585.02,0,13918,36369.19,0,0,103000,0,0,-1580477.4800000002,-327566.65999999997,0,-78847.210000000006,0,-61331,-36364,-15449.09,-12083.7,-183573.72,0,-26325,-946.45,-25233.279999999999,-21175.68,0,0,0,-92607,0,0,-13219.75,-1986891.35,0,0,0,0,0,78847.210000000006,78847.210000000006]
[2263,"Herne Bay Infant and Nursery School",33,265,0,9.1666666666666661,"Yes","Primary","200-299",{"$f":"IF(G55=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H55,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I55,1,0))","v":0},0,719722.93,23330.3,420714.44,54039.93,66819.13,0,46050.05,11381.02,10246.040000000001,8489.82,6268.2,11952.17,1805.45,26997.62,3101.06,31698.04,15968,10134.51,41091.75,17905.32,0,17705.060000000001,9981.0500000000011,3313.05,79001.759999999995,0,23955.83,31276.89,0,0,31845.21,0,0,-1215659.79,-174096.78,0,-100623.35999999999,0,-139625,0,-6570,0,-26057.510000000002,-8708.33,-2030,-1643.81,-930,-8046.1,0,0,0,-78325,0,0,-18279.25,-1490379.93,0,0,0,0,0,100623.35999999999,100623.35999999999]
[2265,"Hoath Primary School",0,95,0,4.5,"No","Primary","0-99",{"$f":"IF(G56=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H56,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I56,1,0))","v":0},0,317044.24,391.24,142062.71,10747.33,30846.21,0,1048.1100000000001,2009.3,3531.5,3034.17,2362.56,1015.86,2045,1072.6200000000001,2743.44,5773.07,14346,2742.98,18493.03,22191.65,0,10294.540000000001,4217.01,3454.02,16495.96,4652,10393.57,16877.54,0,0,0,0,0,-475709.03,-48425.23,0,-41015.729999999996,0,-16620,0,-26007.06,0,-31739.15,-4.9000000000000004,0,0,-3572.33,-696,0,0,0,-26662,0,0,-2519.75,-565149.99,0,0,0,0,5208.84,35806.89,41015.729999999996]
[2268,"Westmeads Community Infant School",2,156,0,3.6666666666666665,"Yes","Primary","100-199",{"$f":"IF(G57=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H57,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I57,1,0))","v":0},0,451224.28,0,137514.81,43687.86,54462.75,37656.400000000001,64778.01,3046.36,5829.4800000000005,305.76,2197.2000000000003,5284.99,629,3354.88,2683.56,18827.060000000001,19711,3936.73,26306.880000000001,2789.34,0,15841.44,5857.68,0,21272.63,0,8591,55263.43,0,0,0,0,0,-687985.33000000007,-66820.98,0,-18064.8,0,-39805,0,-32620.66,-2289.0700000000002,-39381.83,0,0,-3717.1,-4755.04,-9001.34,0,0,0,-69187,0,-4842.5,-8750.09,-772871.1100000001,0,0,0,0,0,18064.8,18064.8]
[2269,"Whitstable Junior School",0,255,0,11.916666666666666,"No","Primary","200-299",{"$f":"IF(G58=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H58,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I58,1,0))","v":0},0,652732.93000000005,2487.5500000000002,351023.34,49516.76,55348.94,0,0,504.54,4114.1499999999996,4812.5600000000004,6055.4400000000005,12816.43,1793.9,2693.16,1164.23,54218.6,3865.6,7159.55,78264.990000000005,3192.01,0,17082.3,9699.39,3257.83,20178.41,15938,41954.21,44450.8,0,760.28,0,0,0,-1026301.26,-133516.47,0,-121365.74999999999,0,-99307,0,-5667.4000000000005,-41927.1,-1004.89,-322.38,-2380.2000000000003,-15016.19,-28486.600000000002,-22132.84,0,0,0,-18538,0,0,-18937.96,-1281183.48,0,0,0,0,0,121365.74999999999,121365.74999999999]
[2270,"Aldington Primary School",0,202,0,2.6666666666666665,"No","Primary","200-299",{"$f":"IF(G59=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H59,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I59,1,0))","v":0},0,485697.3,4860.3900000000003,212115.51,10174.469999999999,46962.55,0,13893.29,6148.1,2571.5,2846.92,4662.12,10075.25,3991.83,15049.84,4106.8,23849.439999999999,29952,5565.04,40608.1,6131.1,0,15508.4,7144.7,3571.08,30536.05,36879.07,8912.09,20452.68,0,0,4500,0,0,-828541.19,-88963.64,0,-18824.859999999997,0,-47495,0,-1300,-7317.1,0,0,-2100,-6229.63,-13948.210000000001,-5273.96,0,0,0,-44053.340000000004,0,0,-8386.2199999999993,-936329.69,0,0,0,0,0,18824.859999999997,18824.859999999997]
[2275,"Victoria Road Primary School",0,210,0,11,"No","Primary","200-299",{"$f":"IF(G60=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H60,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I60,1,0))","v":0},0,525795.15,350,259013.44,20412.12,87622.33,0,49048.22,8457.99,7008,3925.25,840,16185.720000000001,1570.26,18611.439999999999,3101,19752.600000000002,15095,5086.16,45358.92,3181.94,0,23931.78,7427.7,743.1,51336.91,3400,29374,24571.16,0,0,13171,0,0,-891104.41999999993,-106678.02,0,-72024.3,0,-82158,0,-2896,0,-17919.34,-10439.700000000001,-3000,0,-19614.7,-1510.28,0,0,0,-47513,0,0,-17506.59,-1069806.74,0,0,0,0,0,72024.3,72024.3]
[2276,"Willesborough Infant School",0,354,0,6.25,"No","Infant","300-399",{"$f":"IF(G61=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H61,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I61,1,0))","v":0},0,1042349.61,3858.55,356891.53,54804.21,84936.7,0,136210.23999999999,2262.2600000000002,13370.2,693.84,7607.46,13156.74,7342.74,3815.2400000000002,13927.84,46826.19,23079,17041.170000000002,58661.090000000004,4628.3100000000004,0,20350.03,12520.98,9924.25,113556.58,5595,14523.65,23165.49,0,0,0,0,0,-1340054.58,-236068.42,0,-60284.1,0,-86085,0,-3975,-959.67000000000007,-197062.75,0,0,-17998.39,-7990,-669.4,0,0,0,-118069,0,0,-19119.060000000001,-1636407.1,0,0,0,0,0,60284.1,60284.1]
[2278,"Bethersden Primary School",0,128,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G62=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H62,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I62,1,0))","v":0},0,436195.41000000003,12319.98,156342.04,7929.34,40087.279999999999,6266.47,5870.97,4808.72,8878.99,250.88,2954.28,9095.85,3272.27,13484.960000000001,3003.96,16853.02,10978,3438.06,45222.39,4556.5600000000004,0,9569.7199999999993,4527.4000000000005,569.08000000000004,35509,10460,40013.040000000001,32730.639999999999,0,0,0,0,0,-602560.17000000016,-53511.33,0,-69232.079999999987,0,-41190,0,-8000,-54.15,-9784.3000000000011,-9875.17,0,-32946.71,-7886.5,-5553.9800000000005,0,0,0,-36490,0,0,-6672.67,-725303.58000000007,0,0,0,0,4271.5300000000007,64960.549999999988,69232.079999999987]
[2279,"Brook Community Primary School",0,85,0,4.416666666666667,"No","Infant","0-99",{"$f":"IF(G63=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H63,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I63,1,0))","v":0},0,285664.03000000003,0,111715.09,968.27,35787.08,0,4511.59,247.74,3183.36,166.6,1961.76,6825.12,1914.0900000000001,64,811.35,8977.89,8608,3399.12,15421.460000000001,6014.6500000000005,0,7780.54,3006.41,2233.29,15317.67,2838.08,11948.43,15715.85,0,0,0,0,0,-463076.91000000003,-23313.56,0,-34549.17,0,-14670,-390,-4508.22,0,-8167.41,-5435.64,0,0,-1962.4,-930.32,0,0,0,-31535,0,-1350,-3578,-520939.64,0,0,0,0,16203.16,18346.010000000002,34549.17]
[2280,"Challock Primary School",0,209,0,7.916666666666667,"No","Junior","200-299",{"$f":"IF(G64=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H64,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I64,1,0))","v":0},0,593690.26,3626.4,164338.20000000001,29722.41,55456.54,0,17984.080000000002,231,5474.43,7340.42,4823.76,12324.64,6346.59,4179.68,1313.97,24268.62,19711,7020.87,63691.79,13372.220000000001,0,10022.33,7392.37,7392.9000000000005,34920.58,0,18259.560000000001,11223.54,0,0,16400,0,0,-851069.12,-103529.59,0,-47932.770000000011,0,-25293,-1200,-3924.88,0,-10446.39,-76,-3600,-5821.32,-26736.68,-9153.91,0,0,0,-51675,0,0,-3858.02,-1002531.48,0,0,0,0,0,47932.770000000011,47932.770000000011]
[2282,"Great Chart Primary School",0,422,0,15.416666666666666,{"$f":"IF(C65=0,\"No\",\"Yes\")","v":"No"},"Primary","400-499",{"$f":"IF(G65=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H65,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I65,1,0))","v":0},{"$f":"IF(SUM(J65:L65)=3,1,0)","v":0},1131690.6499999999,6557.35,500808.52,101936.87,132152.25,0,40330.520000000004,8776.1,8762.91,7183.77,9739.8000000000011,7950.71,5439.68,2411.77,12843,56800,38656,12681.37,60508.36,24693.38,0,26935.23,14926.18,4969.16,116899.27,7715,29457.119999999999,16657.64,0,0,0,0,0,{"$f":"BQ65-AV65-AW65-AX65","v":-1588092.5899999999},-307151.09999999998,{"$f":"-BU65","v":0},{"$f":"-BX65","v":-116156.21000000002},0,-114770,0,-4017,-6171.7,-43648.47,-45252.05,-692,-1670.42,-18303.5,-12697.35,0,0,0,-86733,0,0,-22300.720000000001,-2011399.9,0,0,0,{"$f":"SUM(BR65:BT65)","v":0},0,116156.21000000002,{"$f":"SUM(BV65:BW65)","v":116156.21000000002}]
[2285,"Mersham Primary School",0,177,0,4.333333333333333,"No","Primary","100-199",{"$f":"IF(G66=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H66,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I66,1,0))","v":0},0,478663.27,768.75,166631.84,24517.08,50448,0,0,295.40000000000003,3027.5,2206.79,4085.1600000000003,2452.52,1236.1400000000001,15133.470000000001,3477.78,21642.99,7859.25,8817.02,50058.450000000004,14853.92,0,15362.2,6260.49,626.89,41620.01,21584.57,35391.050000000003,11821.15,0,0,0,0,0,-726026.79,-82104.14,0,-27311.47,0,-40165,0,-8294.16,0,-18279.36,-12330.050000000001,-500,-7019.1100000000006,-22752.36,-10844.35,0,0,0,-35994,0,0,-6369.84,-835442.4,0,0,0,0,0,27311.47,27311.47]
[2289,"Smeeth Community Primary School",0,128,0,2,"No","Primary",{"$f":"IFERROR(VLOOKUP($D67,$D$264:$F$269,3,TRUE),0)","v":"100-199"},{"$f":"IF(G67=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H67,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I67,1,0))","v":0},0,340957.53,0,87242.07,10816.14,35633.47,0,19276.68,1196.3600000000001,5334.53,518.47,2954.28,10632.1,7999.31,13113.44,1406.83,20834.05,14845,6222.5,32703.22,13910.210000000001,0,3447.88,4527.4000000000005,3244.73,20826.490000000002,27883.760000000002,18160.52,18760.04,0,0,0,0,0,-571475.57000000007,-44479.7,0,-6375.9000000000005,0,-24570,-3115.3,0,-2800,-8232.2999999999993,0,0,-2800,-13618.5,-4869.87,0,0,0,-34367,0,0,-3558.63,-622331.17000000004,0,0,0,0,3104.1600000000003,3271.7400000000002,6375.9000000000005]
[2298,"Hawkinge Primary School",0,395,0,9.6666666666666661,"No","Infant","300-399",{"$f":"IF(G68=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H68,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I68,1,0))","v":0},0,1006858.99,14499.76,406242.93,22505.87,56180.17,0,56203.07,3558.2400000000002,15194.54,3853.2000000000003,9116.64,29930.27,22558.04,28901.21,4499.6000000000004,49108.97,8243,9656.23,154616.71,33371.599999999999,0,17416.080000000002,13971.19,0,96163.97,0,0,28782.190000000002,0,0,0,0,0,-1469309.16,-277239.44,0,-86473.06,0,-118763.45,0,-7722.03,0,-9165,-19677.900000000001,0,-1411.44,-12170,0,0,0,0,-85027,0,0,-13830.29,-1833021.66,0,0,0,0,0,86473.06,86473.06]
[2300,"Sellindge Primary School",0,118,0,5.916666666666667,"No","Primary","100-199",{"$f":"IF(G69=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H69,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I69,1,0))","v":0},0,445418.09,0,120240.65000000001,19571.52,34817.24,0,17161.66,2483.33,1764.51,1717.47,2723.4,1699.7,2640,13088.87,1432.5,26080,18984.72,3724.41,31772.420000000002,7592.97,0,12697.130000000001,4173.62,6285.16,40167.14,1969,15231.630000000001,7639.96,0,0,0,0,0,-629646.78,-34669.74,0,-50018.07,0,-18605,0,-10193.130000000001,-2767.57,-23403.68,-11996.42,-800,-3457.86,-6381.6,-2224.9299999999998,0,0,0,-39746,0,0,-4627.63,-714334.59,0,0,0,0,14987.390000000001,35030.68,50018.07]
[2312,"River Primary School",0,411,11.333333333333334,13.333333333333334,"No","Primary","400-499",{"$f":"IF(G70=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H70,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I70,1,0))","v":0},0,1155350.3500000001,15307.460000000001,526485.39,28354.5,88830.26,0,34198.17,10130.300000000001,16132.550000000001,805.56000000000006,9485.880000000001,31069.03,24577.88,38439.770000000004,4615.88,42509.96,40960,13729.73,103533.62,24644.75,0,16329.56,14537.07,10819.75,65360.26,9646,29213,24498.31,0,0,20000,0,0,-1552934.4900000002,-294407.44,-116200,-131484.09999999998,0,-102625,-4944.72,-4740,-1713.75,-24631.83,0,-398.52,0,-34922.300000000003,-2686.92,0,0,0,-65929,0,0,-19290.350000000002,-2095026.03,0,72000,44200,116200,0,131484.09999999998,131484.09999999998]
[2318,"Langdon Primary School",0,88,0,2.4166666666666665,"No","Primary","0-99",{"$f":"IF(G71=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H71,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I71,1,0))","v":0},0,313549.76,10724.03,93823.59,22929.5,27611.27,0,10609.61,2836.71,5126.58,4052.6800000000003,4613.84,3736.1800000000003,7082.78,954.31000000000006,1314.14,7532.31,33154.22,12673.11,36916.15,3027.34,0,10374.81,3966.56,4833.9800000000005,23677.670000000002,0,11356.76,10606.59,0,0,35445.19,0,0,-466382.80000000005,-38884.370000000003,0,-27946.350000000002,0,-27260,0,-13086.67,0,-11495.83,-6374.45,0,-10117.11,-18901.330000000002,-1720.95,0,0,0,-31010,0,0,-6023.93,-533213.52,0,0,0,0,5102.84,22843.510000000002,27946.350000000002]
[2320,"Eythorne Elvington Community Primary School",0,110,0,7.666666666666667,"No","Primary","100-199",{"$f":"IF(G72=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H72,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I72,1,0))","v":0},0,333685.74,2575,156771.69,28719.15,66140.89,0,10363.84,3737.17,7612.5,2217.6,2538.84,16465.25,7101.9000000000005,1756.01,3027.84,25882.13,17340,6927.57,38677.9,3604.89,0,16317.35,3890.7400000000002,1067.95,26118.41,0,32418.260000000002,11032.6,0,0,9724.57,0,0,-584656.65999999992,-75180.42,0,-55430.91,0,-81995,0,-934.7,-180,-16490.22,0,0,0,-6179.1500000000005,-1103.1500000000001,0,0,0,-25337,0,0,-9730.42,-715267.99,0,0,0,0,0,55430.91,55430.91]
[2321,"Lydden Primary School",0,81,0,3.9166666666666665,"No","Primary","0-99",{"$f":"IF(G73=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H73,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I73,1,0))","v":0},0,271645.56,4238.17,89043.66,11083.72,28395.34,0,24896.71,2320.71,4484.57,158.76,1545.48,10225.35,3163.08,5417.41,1949.3700000000001,14924.45,8937.630000000001,3141.54,36650.550000000003,7073.89,0,9546.81,3188.9700000000003,1619.15,14407.31,170.4,4068.33,8037.9000000000005,0,0,13338.94,0,0,-432226.67,-28648.34,0,-41292.67,0,-25810,0,-1800,-493.15000000000003,-21418.12,0,0,0,-5351.92,-1020.95,0,0,0,-28180,0,0,-6718.54,-502167.68,0,0,0,0,12279.22,29013.45,41292.67]
[2322,"Preston Primary School",0,130,0,2.25,"No","Primary","100-199",{"$f":"IF(G74=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H74,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I74,1,0))","v":0},0,356455.57,13971.19,142123.46,3582.9500000000003,31864.43,0,22815.170000000002,2425.4700000000003,3899.6,254.8,3000.36,8030.1,3092.63,16743.63,1751.69,11849.94,17964,7770.01,69434.17,12175.35,0,7329.4000000000005,4598.0600000000004,1317.26,14304.84,0,390,6524.54,0,0,0,0,0,-587530.11,-51920.56,0,-16135.35,0,-31135,0,-1367.98,0,-29702.11,0,0,-650,-16360.35,-13823.92,0,0,0,-34326,0,0,-5898.08,-655586.0199999999,0,0,0,0,1817.9100000000003,14317.44,16135.35]
[2326,"Wingham Primary School",0,195,0,7.916666666666667,"No","Primary","100-199",{"$f":"IF(G75=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H75,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I75,1,0))","v":0},0,515908.65,9024.74,223008.04,7821.29,51558.770000000004,0,37899.360000000001,6774.12,4885.1099999999997,382.2,4500.6000000000004,6240.37,5843.29,30788.91,6088.58,26707.84,31232,8163.12,58455.26,26116.04,0,5179.17,6897.1500000000005,2306.9700000000003,33603.480000000003,0,977.85,15007.12,0,0,0,0,0,-837299.73,-79100.990000000005,0,-72186.13,0,-56350,0,-214.08,0,-46072.74,0,0,-5321.29,-17164.439999999999,-13635.52,0,0,0,-47942,0,0,-11611.550000000001,-988586.85,0,0,0,0,0,72186.13,72186.13]
[2328,"St Mildreds Primary Infant School",0,270,0,16,"No","Primary","200-299",{"$f":"IF(G76=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H76,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I76,1,0))","v":0},0,642710.39,0,339819.04,71117.36,81565.759999999995,42829.17,52251.19,863.96,9494.92,7913.7300000000005,6231.6,26994.13,1071.21,2691.9,3736,29341.33,24950,10458.9,63036.310000000005,21676,0,25270.05,9549.9,1419.58,64673.279999999999,11160.95,2737.08,42427.48,0,0,2873,0,0,-1122016.4999999998,-146406.75,0,-73460.28,0,-89305,-2525,-18259.330000000002,-1065,-40665.270000000004,-1627,-594.08000000000004,-9921.48,-119,-1111.75,0,0,0,-95463,0,0,-19367.48,-1341883.5299999998,0,0,0,0,0,73460.28,73460.28]
[2329,"Callis Grange Nursery & Infant School",26,257,0,3.3333333333333335,"Yes","Primary","200-299",{"$f":"IF(G77=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H77,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I77,1,0))","v":0},0,696744.01,0,266662.01,38114.6,74325.22,0,32579.15,4929.13,4500,3766.7200000000003,6035.52,10332.51,3916.82,50543.8,7857.46,27902.639999999999,43520,10412.800000000001,19009.34,14877.470000000001,0,13568.75,9506.0500000000011,782.06000000000006,79911.040000000008,0,11595.89,44673.340000000004,0,0,15000,0,0,-1151765.0199999998,-155160.10999999999,0,-30495.89,0,-95555,0,-14367.26,-751.38,-25311.420000000002,0,0,-2652.08,0,-966.67000000000007,0,0,0,-79425,0,0,-15986.960000000001,-1337421.0199999998,0,0,0,0,0,30495.89,30495.89]
[2337,"St Crispins Community Primary Infant School",0,268,0,11.083333333333334,"No","Primary","200-299",{"$f":"IF(G78=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H78,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I78,1,0))","v":0},0,659057.05000000005,4366.6400000000003,292879.55,51075,73547.02,0,97722.14,5433.6,8276.25,4456.82,7579.4000000000005,16813.260000000002,5057.68,2588.62,6066.81,28389.02,20084.75,6747.76,73833.740000000005,13509,0,16805.260000000002,9479.1200000000008,8618.64,71661.5,30847.510000000002,250,26835.52,0,0,15842,0,0,-1093703.52,-141825.94,0,-97152.9,0,-116451.98,0,-10882.09,0,-26832.74,-577.11,-282,-8064.25,-362,-1525.25,0,0,0,-82111,0,0,-13817.5,-1332682.3599999999,0,0,0,0,0,97152.9,97152.9]
[2340,"Ellington Infant School",0,107,0,7.833333333333333,"No","Primary","100-199",{"$f":"IF(G79=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H79,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I79,1,0))","v":0},0,441016.87,0,205329.71,43208.97,63395.83,0,41556.270000000004,4361.28,2632.25,15703.57,2675.4,11591.09,2291.52,2635.15,2430.37,22842.93,27648,2939.2400000000002,23235.22,5463.16,0,10120.290000000001,3927.3,14216.81,36400.160000000003,0,18657.12,15494.630000000001,0,0,26516,0,0,-543917.4,-94356.79,0,-105310.19999999998,0,-63845,0,-18286.670000000002,-4100.3599999999997,-38014.639999999999,0,-20880,0,-2018.6000000000001,0,0,0,0,-43612,0,0,-11117.22,-743584.39,0,0,0,0,0,105310.19999999998,105310.19999999998]
[2345,"Priory Infant School",0,157,0,11.666666666666666,"No","Primary","100-199",{"$f":"IF(G80=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H80,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I80,1,0))","v":0},0,448844.48,2116.7200000000003,283291.92,45774.99,35350.160000000003,0,73368.180000000008,4979.6000000000004,4037.02,307.72000000000003,3623.52,701.16,5697.57,1157.19,2025.8500000000001,19909.64,30976,12149.5,29214.49,4935.5200000000004,0,14229.5,5553.05,3339.09,50870.47,3655.44,14942.7,26541.61,0,0,22461.8,0,0,-722823.24,-146991.78,0,-102200.41,0,-70635,0,-2024,0,-13977.17,0,-1038.8700000000001,0,0,-1760.64,0,0,0,-61088,0,0,-10596.630000000001,-972015.43,0,0,0,0,0,102200.41,102200.41]
[2431,"Shears Green Junior School",0,473,0,12.166666666666666,"No","Primary","400-499",{"$f":"IF(G81=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H81,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I81,1,0))","v":0},0,1138104.8,10109.57,509125.22000000003,52156.58,130799.49,49025.5,98208.49,1511.94,14522.74,8285.2900000000009,11120.880000000001,49755.05,18787.8,45102.71,10616.62,36927.120000000003,21760,8456.0499999999993,134970.71,13042.73,0,26641.31,16730.05,1929.83,41349.760000000002,0,54389.75,27956.720000000001,0,0,7721.2300000000005,0,0,-1777295.16,-331772.98,0,-56351.199999999997,0,-193469.33000000002,0,-11350.17,-4159.25,-23620.81,-49079.16,-1400,-10115.89,-15374,-7490.53,0,0,0,-20769,0,0,-34200.129999999997,-2165419.34,0,0,0,0,0,56351.199999999997,56351.199999999997]
[2434,"West Minster Primary School",27,481,14.833333333333334,25.416666666666668,"Yes","Primary","400-499",{"$f":"IF(G82=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H82,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I82,1,0))","v":0},0,1452939.46,0,726696.93,118064.44,192871.5,0,124935.38,10459.130000000001,21833.47,942.76,11322.48,32007.68,3489.75,16230.24,6324,57697.65,80384,15269.84,162620.45000000001,28370.61,0,23037.29,17896.97,0,87858.19,47818,27114.03,41172.99,0,0,45000,0,0,-2104674.0599999996,-463154.29,-192895.2,-143155.37,0,-380814,-850,-4950,0,-13823.84,0,0,-585.33000000000004,-8528,-1252,0,0,0,-38682,0,0,-57041.440000000002,-2903878.92,24000,114000,54895.200000000004,192895.2,0,143155.37,143155.37]
[2454,"Aycliffe Community Primary School",0,110,0,9.5833333333333339,"No","Primary","100-199",{"$f":"IF(G83=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H83,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I83,1,0))","v":0},0,365354.12,19439.97,192936.42,47190.15,50854.590000000004,0,12660.800000000001,3246.42,2757.59,8180.28,2538.84,9969.16,6352.03,1112.6400000000001,1526.14,30350.25,22829,4387.78,26088.31,14440.95,0,5017.42,3890.7400000000002,3647.9700000000003,21036.75,3467.5,23430.9,13832.210000000001,0,0,8000,0,0,-585123.30000000005,-99971.55,0,-83850.45,0,-81675,-5677.8,-7905.08,0,-20654.77,0,-13957.300000000001,0,-5104,-130.53,0,0,0,-21895,0,0,-14681.630000000001,-768945.3,0,0,0,0,0,83850.45,83850.45]
[2459,"Riverhead Infant School",0,269,0,2,"No","Primary","200-299",{"$f":"IF(G84=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H84,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I84,1,0))","v":0},0,687822.83,0,258679.93,28655.11,98125.34,0,130154.14,6672.7300000000005,13117.18,546.91,6208.56,2759.09,3587.73,38645.090000000004,4632.26,24093.850000000002,38912,12140.41,19816.560000000001,5820.64,0,12943.78,9708.92,13861.94,104695.43000000001,6295,18486.740000000002,13992.08,0,0,4941.51,0,0,-1086868.1099999999,-131378.89000000001,0,-22814.899999999998,0,-20735,0,-2816.62,-9928.5,-203505.74,-840,0,0,0,-1045.31,0,0,0,-134985,0,0,-2403,-1241061.8999999999,0,0,0,0,0,22814.899999999998,22814.899999999998]
[2465,"Claremont Primary School",0,435,0,6.833333333333333,"No","Primary","400-499",{"$f":"IF(G85=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H85,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I85,1,0))","v":0},0,1120403.02,15987.66,381267.04,43502.5,122562.21,0,42809.11,10974.66,8742.17,10014.6,10039.800000000001,10741.79,11172.36,32229.100000000002,28952.33,36622.97,38656,13764.880000000001,126570.64,10982.79,0,15892.34,15385.95,7219.3600000000006,76734.460000000006,25404.65,24795.420000000002,56228.05,0,0,43921.56,0,0,-1627944.8800000001,-346497.92,0,-50023.730000000018,0,-27645,-1200,-29938.18,-5989.5,-32441.3,0,-1520,-724.99,-45154.58,-35844.800000000003,0,0,0,-93005,0,0,-6334.97,-2024466.53,0,0,0,0,0,50023.730000000018,50023.730000000018]
[2471,"Whitfield Aspen School",1,526,154.75,14.416666666666666,"Yes","Infant","500+",{"$f":"IF(G86=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H86,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I86,1,0))","v":0},0,2403259.73,115981.09,1927663.12,169731.57,256126.48,0,62286.87,37623.35,17620.73,1030.96,12565.08,86217.85,8217.5400000000009,10837.9,14746.380000000001,116728.71,157696,36059.840000000004,332579.85000000003,29393.440000000002,0,22022.78,20304.62,4457.3,109517.03,327551.74,18123,55113.48,0,0,0,0,832.65,-2438384.6500000004,-427423.8,-2322175.56,-137860.22,0,-243080,0,-42149.200000000004,-924,-343359.5,-1574.66,0,-31209.350000000002,-17193.260000000002,-1118,0,0,0,-78486,0,0,-86800.97,-5325844.2300000004,0,816000,1506175.56,2322175.56,0,137860.22,137860.22]
[2474,"St Pauls Infant School, Maidstone",0,252,0,10.25,"No","Infant","200-299",{"$f":"IF(G87=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H87,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I87,1,0))","v":0},0,744521.5,7224.52,225943.45,19137.23,75852.95,0,45989.599999999999,5018.16,8352.0400000000009,9101.92,5816.16,9589.15,6993.8600000000006,22090.91,3088.27,37429.870000000003,11477,10281.76,56525.520000000004,24527.06,0,9801.61,8913.24,693,72323.199999999997,4067.25,13603.64,34816.550000000003,0,0,38938,0,0,-1013083.2800000001,-162281.87,0,-89904.88,0,-102100,0,-12661.67,0,-3488.28,-1011.02,-5580,-20435.97,0,0,0,0,0,-90529,0,0,-16495.75,-1265270.03,0,0,0,0,0,89904.88,89904.88]
[2482,"Langton Green Primary School",0,407,0,12.583333333333334,"No","Infant","400-499",{"$f":"IF(G88=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H88,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I88,1,0))","v":0},0,1013406.41,2900.68,296239.40000000002,19197.61,96762.7,0,60377.340000000004,10506.94,11019.99,7899.1900000000005,9393.6,112576.57,8212.24,32157.030000000002,2104.8000000000002,30028.74,39168,19192,197719.23,29183.62,0,16498.740000000002,14395.630000000001,0,64048.200000000004,4675,62060.94,21537.91,0,0,0,0,0,-1508895.36,-313631.94,0,-92232.19,0,-30775,0,-24878.91,-3510,-1291.8,0,0,0,0,-70183.08,0,0,0,-86013,0,0,-7549.5,-1914759.49,0,0,0,0,0,92232.19,92232.19]
[2490,"Bishops Down Primary School",18,203,6.5,4.416666666666667,"Yes","Infant","200-299",{"$f":"IF(G89=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H89,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I89,1,0))","v":0},0,632970.16,2930.5,339862.44,31615.34,78865.66,0,107017.95,9084.67,7027,397.88,4797.24,18640.03,5946.89,24527.940000000002,7083.22,35381.520000000004,31232,12286.68,49926.14,11002.66,0,23223.96,7628.1100000000006,13934.300000000001,36581.78,53225.770000000004,11288.130000000001,28447.16,0,0,0,0,0,-967931.99000000011,-88625.65,-126903.68999999999,-45757.4,0,-46370,-1200,-26703.34,-7675.8,-159322.58000000002,-651.28,0,-770.38,-13241.74,-3263.17,0,0,0,-45780,0,0,-6616.57,-1229218.73,1666.67,44500,80737.01999999999,126903.68999999999,0,45757.4,45757.4]
[2509,"Singlewell Primary School",0,370,0,8,"No","Infant","300-399",{"$f":"IF(G90=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H90,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I90,1,0))","v":0},0,1097271.57,19341.22,273610.39,48363.020000000004,97440.98,0,80766.53,8269.5400000000009,15193.44,12342.35,8539.56,13324.81,6975.43,27319.190000000002,6138.91,33545.21,51712,18520.37,60217.23,19757.52,0,7356.1,13086.86,2716.98,62206.64,35332.700000000004,34833.520000000004,24032.05,0,0,14068.2,0,0,-1465453.22,-249473.78,0,-62743.499999999993,0,-105260,0,-519.79,0,-50553.83,0,-23630,-4374.3,-6792.5,-9271.380000000001,0,0,0,-69206,0,0,-23873.260000000002,-1777670.5,0,0,0,0,0,62743.499999999993,62743.499999999993]
[2510,"Cheriton Primary School",0,390,0,10.333333333333334,"No","Junior","300-399",{"$f":"IF(G91=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H91,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I91,1,0))","v":0},0,1195887.72,7810.42,368234.07,66375.290000000008,65561.33,0,69461.820000000007,1002.23,6198,764.4,15165.4,90852.58,10118.83,3497.36,13522.970000000001,30814.53,8909,29729.27,95508.07,23480.720000000001,0,9198.81,13794.300000000001,3923.26,90780.47,20542.8,45755.76,32127,0,0,0,0,0,-1465684.36,-260116.19,0,-113032.70999999999,0,-170210,0,-104475,0,-14940.89,-29258.510000000002,-11332.11,0,-21290.05,-1168,0,0,0,-72110,0,0,-27388.350000000002,-1838833.26,0,0,0,0,0,113032.70999999999,113032.70999999999]
[2514,"Brookfield Infant School",0,176,0,3.0833333333333335,"No","Primary","100-199",{"$f":"IF(G92=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H92,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I92,1,0))","v":0},0,455083.10000000003,0,267427.25,12246.16,51235.39,50334.78,30922.63,6326.92,5751,3314.56,4062.12,6161.76,1223.1400000000001,24021.16,1476,26136.18,20210,6379.32,41519.550000000003,10667.800000000001,0,9701.51,6225.16,62946.6,65444.42,1892.1000000000001,3269.38,15883.85,0,0,7550.41,0,0,-739257.32000000007,-96290.62,0,-27787.63,0,-58390,0,-3200,-700,-85538.650000000009,-40564,-1860,0,-2656,-25754.86,0,0,0,-75873,0,0,-9751.16,-863335.57000000007,0,0,0,0,0,27787.63,27787.63]
[2519,"Vigo Village School",0,162,0,4.5,"No","Primary","100-199",{"$f":"IF(G93=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H93,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I93,1,0))","v":0},0,398432.4,0,150359.9,34340.36,47540.56,0,37940.51,2592.15,2359,317.52,3738.96,25395.79,5584.64,3709.89,2460,27824.260000000002,22080.75,1966.32,26645.99,3085,0,14899.41,5729.9400000000005,0,22091.21,2886.5,1636.5,18619.14,0,0,0,0,0,-693698.3,-64591.05,0,-29501.059999999998,0,-31710,0,-6691.35,-359.64,-25577.88,0,0,-11494.17,-2472.9299999999998,-11785.35,0,0,0,-32110,0,0,-6692.77,-787790.41,0,0,0,0,0,29501.059999999998,29501.059999999998]
[2520,"Madginford Primary School",0,641,0,13.75,"No","Infant","500+",{"$f":"IF(G94=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H94,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I94,1,0))","v":0},0,1675214.82,0,641130.01,94672.320000000007,85163.3,73664.850000000006,140590.73000000001,13422.36,9023.8000000000011,19844.55,14879.28,18083.66,9341.34,13386.24,11168.93,50830.04,58880,10898.5,135815.65,24824.46,0,54237.98,23012.170000000002,20384.850000000002,57435.880000000005,39682.53,13315.35,35152.51,0,0,1272.3800000000001,0,0,-2316077.4900000002,-549663.38,0,-119542.56,0,-87025,0,-4916.67,-1937.65,-81510.509999999995,-30738.799999999999,-18050,-8252.7199999999993,-36530.5,-1063.2,0,0,0,-99749,0,0,-11402.32,-2985283.43,0,0,0,0,0,119542.56,119542.56]
[2524,"Palmarsh Primary School",0,184,0,4.833333333333333,"No","Primary","100-199",{"$f":"IF(G95=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H95,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I95,1,0))","v":0},0,483915.35000000003,0,217075.82,12905.92,27848.15,0,52803.19,3647.15,1789,2347.35,4246.68,6175.21,1745.58,1174.49,6362.9400000000005,23214.57,16218,11546.380000000001,71205.67,5751.81,0,11567.48,6508.04,16659.21,42477.97,2138.38,1482,27549.57,0,0,0,0,0,-768583.28,-104450.86,0,-47611.040000000001,0,-74580,0,-655,-4125,-19970.810000000001,0,-9919.57,0,-8965.5500000000011,-1200,0,0,0,-43378,0,0,-9282.83,-920645.18,0,0,0,0,0,47611.040000000001,47611.040000000001]
[2525,"Painters Ash Primary School",0,387,0,5.166666666666667,"No","Primary","300-399",{"$f":"IF(G96=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H96,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I96,1,0))","v":0},0,1072853.46,30027.58,330566.03999999998,65499.92,95698.680000000008,0,85002.66,1096,12305.76,13202.26,8931.9600000000009,12362.59,8774.39,21717.96,13003,46303.28,41728,14857.16,143099.47,11191.37,0,24296.68,13688.19,12867,63476.19,4251.95,31839.24,30709.78,0,0,27397.56,0,0,-1503851.05,-263952.14,0,-37492.28,0,-114955,0,-500,-1420,-29447.420000000002,0,-949,-15848.140000000001,-25856.89,-10910.32,0,0,0,-67792,0,0,-30777.52,-1805295.47,0,0,0,0,0,37492.28,37492.28]
[2530,"Tunbury Primary School",0,589,0,4.916666666666667,"No","Infant","500+",{"$f":"IF(G97=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H97,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I97,1,0))","v":0},0,1419999.44,0,553274.85,88241.88,67337.850000000006,0,55406.92,11695.68,13274.5,1154.44,13594.08,64586.590000000004,9059.8700000000008,5344.02,5027.66,44812.590000000004,46336,21975.95,116878.76000000001,33158.89,0,38990.270000000004,20832.89,2189.9,83615.990000000005,78587.790000000008,56531,48652.36,0,0,75000,0,0,-2128089.65,-498100.35,0,-31288.489999999998,0,-66822,-4496,-619.12,-2458.02,-7759.33,0,0,-25817.690000000002,-22750,-3727.84,0,0,0,-93760,0,0,-13614.28,-2657478.4900000002,0,0,0,0,0,31288.489999999998,31288.489999999998]
[2532,"St Margarets-at-Cliffe Primary School",0,198,0,7.25,"No","Primary","100-199",{"$f":"IF(G98=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H98,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I98,1,0))","v":0},0,550141.57999999996,9821.68,227458.5,29016.98,84521.16,0,43271.75,6053.63,6190.7300000000005,7368.34,4561.8,6957.97,7829.47,2889.02,3287.38,24347.56,18713,10151.69,59522.73,6060.77,0,23334.38,6971.22,3711.7000000000003,35131.67,8573.9,19169.05,16941.61,0,0,0,0,0,-820896.55,-89845.27,0,-75617.55,0,-28305,-1800,-16890.97,0,-106714.36,0,-2760,-6914.99,-23335.43,-2793.19,0,0,0,-43753,0,0,-4337.58,-986359.37000000011,0,0,0,0,0,75617.55,75617.55]
[2539,"Stocks Green Primary School",0,205,0,5.666666666666667,"No","Primary",{"$f":"IFERROR(VLOOKUP($D99,$D$264:$F$269,3,TRUE),0)","v":"200-299"},{"$f":"IF(G99=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H99,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I99,1,0))","v":0},0,484904.35000000003,4845.22,171844.32,21090.510000000002,56161.79,0,31700.2,8587.0300000000007,6587,5553.71,4731.3599999999997,25392.31,15805.49,17881.170000000002,4378.25,25517.420000000002,23204,10738.37,72104.650000000009,19343.73,0,18893.5,7250.81,696.95,37415.33,26454,19818.04,15118.01,0,0,0,0,0,-828505.86,-99707.92,0,-47025.069999999992,0,-23850,0,-6437.82,-7061,-18924.900000000001,0,-2805,-600,-29837.34,-12090.11,0,0,0,-55445,0,0,-4187.71,-975238.85,0,0,0,0,0,47025.069999999992,47025.069999999992]
[2545,"Sandgate Primary School",0,420,0,6.666666666666667,"No","Primary","400-499",{"$f":"IF(G100=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H100,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I100,1,0))","v":0},0,1075358.44,20335.420000000002,367766.72000000003,58537.020000000004,105411.28,0,56212.380000000005,12113.9,6170.4000000000005,823.2,9693.6,17647.04,9657.9500000000007,5099.6400000000003,7040.6500000000005,39431.360000000001,46592,17769.03,108628.8,20482.66,0,42423.47,14855.4,9595.15,111844.26000000001,55785.380000000005,17230.18,30511.79,0,0,0,0,0,-1571675.3,-314411.7,0,-73622.91,0,-76990,0,0,-10175,-48920.71,-38197.5,0,-14339.130000000001,-32635.33,-6688.06,0,0,0,-81470,0,0,-17517.05,-1959709.91,0,0,0,0,0,73622.91,73622.91]
[2552,"Sandling Primary School",0,418,0,5.416666666666667,"No","Primary","400-499",{"$f":"IF(G101=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H101,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I101,1,0))","v":0},0,907577.16,19800.330000000002,397094.12,22805.71,99930.37,0,56795.32,10217.99,12221.17,4579.7700000000004,9647.4,35447.020000000004,8122.34,31239.61,6994.76,36585.879999999997,30720,8688.73,88850.44,30873.510000000002,0,14334.36,14784.62,0,61124.91,34380.620000000003,14158.59,30421.46,0,0,23097,0,0,-1539974.54,-322612.96000000002,0,-58176.109999999993,0,-40085,0,-1499,-6773.75,-12107.12,0,-540,-32.42,0,-14097.25,0,0,0,-83278,0,0,-9722.4699999999993,-1920763.61,0,0,0,0,0,58176.109999999993,58176.109999999993]
[2559,"Capel-le-Ferne Primary School",1,195,0,8.4166666666666661,"Yes","Infant","100-199",{"$f":"IF(G102=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H102,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I102,1,0))","v":0},0,537481.59,9106.76,172741.47,31997.32,55082.35,0,16097.16,5156.38,4138,382.2,4634.84,7532.58,5280.12,3458.06,4996.3599999999997,29401.84,19336,9619.5300000000007,47929.450000000004,6558,0,14357.58,7237.1100000000006,603.56000000000006,43534.58,14341,31483.29,26506.09,0,0,0,0,0,-827702.53,-89255.07,0,-51508.69,0,-65960.09,-1500,-3846.29,-1823.25,-3821.7200000000003,-13306.76,0,-10072.370000000001,-16049.710000000001,-3933.9,0,0,0,-35610,0,0,-13099.75,-968466.29,0,0,0,0,0,51508.69,51508.69]
[2562,"Lunsford Primary School",0,205,0,3.5833333333333335,"No","Primary","200-299",{"$f":"IF(G103=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H103,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I103,1,0))","v":0},0,563400.13,19595.420000000002,168668.86000000002,18703.689999999999,65484.55,0,4420.54,5948.78,2504,5285.76,5762.43,1768.6100000000001,2227.84,14939.74,8994.9699999999993,25363.31,19087,4298.07,55040.9,13831.220000000001,0,17659.79,7250.81,4714.1000000000004,35377.760000000002,72,20563.95,15350.14,0,0,0,0,0,-831551,-100260.74,0,-25006.890000000003,0,-53295,-1200,-2875.09,-620,-10238.86,0,-1650,0,-25098.690000000002,-4782.26,0,0,0,-47052,0,0,-11059.34,-956818.63,0,0,0,0,0,25006.890000000003,25006.890000000003]
[2574,"Downs View Infant School",0,255,0,6.333333333333333,"No","Primary","200-299",{"$f":"IF(G104=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H104,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I104,1,0))","v":0},0,651660.75,8290.130000000001,278291.12,43331.17,61788.020000000004,0,108111,7441.87,4303.5,499.8,5885.4000000000005,8385.39,4151.2700000000004,3716.3,8431.73,39362.590000000004,27648,10523.43,19859.52,9999.92,0,19726.080000000002,9019.35,1372.8,88875.61,0,8495.77,17677.32,0,0,0,0,0,-1015332.74,-135015.04999999999,0,-56638.28,0,-69642.600000000006,-1200,-3790.85,-7346,-23200.420000000002,-514.6,0,0,-3674.33,-1416.22,0,0,0,-109113,0,-10631.81,-14777.89,-1206986.07,0,0,0,0,0,56638.28,56638.28]
[2578,"Kingswood Primary School",0,128,0,6.583333333333333,"No","Primary","100-199",{"$f":"IF(G105=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H105,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I105,1,0))","v":0},0,887039.43,0,91745.69,36734.83,35755.75,0,30009.08,2329.9500000000003,1080,4681.88,3039.2400000000002,10134.33,4031.76,2022.02,2417.14,19562.45,16092.75,8651.18,15335.02,7410.57,0,12188.08,4867.3599999999997,250656.93,27275.21,2362,12663.92,13744.15,0,0,0,0,0,-593829.31000000017,-54325.31,0,-50487.83,0,-31555,-299,-1720,0,-769161.77,-3732.39,0,0,-7317.2,-1335.95,0,0,0,-37816,0,0,-3069.91,-698642.45000000007,0,0,0,0,3735.91,46751.920000000006,50487.83]
[2586,"Senacre Wood Primary School",0,209,0,4.833333333333333,"No","Primary","200-299",{"$f":"IF(G106=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H106,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I106,1,0))","v":0},0,607762.51,25023.170000000002,221247.22,25264.720000000001,56927.87,0,35495.15,5008.7700000000004,3035.32,2427.44,4822.96,6854.39,7968.2,10816.53,3188.6800000000003,14859.58,21332,5697.4800000000005,38253.14,14792.76,0,18391.62,7392.37,8590.86,34421.15,1726,41755.71,30298.22,0,0,49000,0,0,-864240.14,-147177.37,0,-43407.229999999996,0,-90795,0,-5955,0,-11710.36,-2237.77,0,-2989.83,-11357.47,-5035,0,0,0,-45926,0,0,-14928.54,-1054824.74,0,0,0,0,0,43407.229999999996,43407.229999999996]
[2603,"Bromstone Primary School",0,419,30,12.5,"No","Primary","400-499",{"$f":"IF(G107=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H107,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I107,1,0))","v":0},0,1152914.74,0,696676.64,81034.87,177745.1,69279.61,17878.22,4663.4800000000005,13116.53,821.24,9840.48,37154.71,12394.83,41061.31,19493.96,42931.93,45056,15763.08,64220.68,25042.190000000002,0,60490.15,15499.99,23100.77,81759.48,5057,886,104335.12,0,0,14533.98,0,0,-1712847.37,-331184.36,-322197.59999999998,-66669.69,0,-243425,-1200,-59089.82,0,-39108.01,-20161.37,0,0,-12337.45,-9816.68,0,0,0,-63708,0,0,-60058.18,-2432899.02,0,120000,202197.59999999998,322197.59999999998,0,66669.69,66669.69]
[2607,"Parkside Community Primary School",0,126,0,9.75,"No","Primary","100-199",{"$f":"IF(G108=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H108,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I108,1,0))","v":0},0,413677.87,0,170212.14,59037.15,29532.36,0,2661.96,1524.55,4734.66,2595.96,2993.04,5441.7,9113.06,1951.15,5106.82,45215.17,20958,16328.28,43997.68,10651.5,0,15018.970000000001,4796.58,6164.34,48554.16,44480.959999999999,49396.11,32551.59,0,0,56988.58,0,0,-611614.91,-176861.61,0,-70273.740000000005,0,-124550,0,-51954.91,-25000,-4762.29,-1149.45,0,-3144.58,-23,0,0,0,0,-24196,0,0,-15750.630000000001,-858750.26,0,0,0,0,0,70273.740000000005,70273.740000000005]
[2615,"High Firs Primary School",0,201,0,3.9166666666666665,"No","Primary","200-299",{"$f":"IF(G109=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H109,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I109,1,0))","v":0},0,534072.6,8600.57,210829.39,27339.24,56337.599999999999,0,36393.980000000003,5101.3599999999997,3783,10020.11,4639.08,9173.4,4520.1099999999997,12489.82,2405.31,15394.94,24950,5400.9800000000005,55273.62,6989.54,0,22286.93,7254.59,9963.19,32343.3,2060,43628.23,31049.850000000002,0,0,48107.840000000004,0,0,-850742.89,-132079.51,0,-31626.550000000003,0,-50260,0,-5068.8900000000003,-2987.5,-26516.82,0,-986.07,-9662.4600000000009,-21981.510000000002,-4373.97,0,0,0,-42490,0,0,-9314.2800000000007,-1014448.9500000001,0,0,0,0,0,31626.550000000003,31626.550000000003]
[2627,"Sandwich Junior School",0,210,0,10.5,"No","Primary","200-299",{"$f":"IF(G110=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H110,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I110,1,0))","v":0},0,547446.75,0,262806.21000000002,36293.21,42275.38,0,24850.18,4464.4000000000005,3667.5,7368.3,4846.8,19722.170000000002,10980.74,4239.9400000000005,4309.16,17063.07,28160,4660.6900000000005,52479.630000000005,14064.01,0,12724.66,7427.7,4304.87,22959.9,19674.79,7414.68,19334.100000000002,0,0,0,0,0,-900818.62999999989,-94234.51,0,-79485.3,0,-72645,0,-1380,-2067.5,-4544.3100000000004,0,-2760,0,-6460.52,-2472.08,0,0,0,-18116,0,0,-15223.7,-1074538.44,0,0,0,0,0,79485.3,79485.3]
[2632,"Sevenoaks Primary School",0,606,0,18.166666666666668,"No","Primary","500+",{"$f":"IF(G111=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H111,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I111,1,0))","v":0},0,1628763.4,5492.46,634082.57000000007,49196.98,163109.29,0,69159.17,2054.63,13820.51,1232.06,13986.48,28782.49,18487.420000000002,57212,6923.6500000000005,60615.62,75264,16655.170000000002,158845.45000000001,19046.900000000001,0,68919.56,21872.06,8926.9699999999993,143167.30000000002,90764.67,3199.08,42279.86,0,164.17000000000002,149723.99,0,0,-2309620.9,-423095.86,0,-119078.87,0,-118335,0,-54087.98,-33122.5,-107876.49,-63796.770000000004,0,-20413.170000000002,-72713.2,-11906.51,0,0,0,-104098,0,0,-26164.62,-2851795.63,0,0,0,0,0,119078.87,119078.87]
[2643,"Swalecliffe Community Primary School",0,584,0,15.083333333333334,"No","Primary","500+",{"$f":"IF(G112=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H112,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I112,1,0))","v":0},0,1573278.58,101991.14,600838.42000000004,117833.62,214874.99,80182.97,77838.23,3775.2000000000003,9881.26,1144.6400000000001,13563.720000000001,47935.65,11625.72,11078.710000000001,12603.89,58394.559999999998,11980.800000000001,24463.010000000002,92916.39,30881.58,0,27903.21,20996.080000000002,34732.79,95260.74,0,12439.08,49772.56,0,0,18564,0,0,-2169763.9799999995,-466396.87,0,-104476.14,0,-151540,0,-6748.33,-14903,-94876.67,-54669.25,0,0,-29131.78,-10112.93,0,0,0,-98132,0,0,-26141.58,-2740636.9899999998,0,0,0,0,0,104476.14,104476.14]
[2648,"Aylesham Primary School",0,355,0,14.666666666666666,"No","Primary","300-399",{"$f":"IF(G113=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H113,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I113,1,0))","v":0},0,1059432.97,1028.3600000000001,512594.45,31504.58,115779.87,0,100955.49,10885.33,13979.03,695.7,8903.36,22766.32,5649.1,36423.370000000003,9534.48,31792.959999999999,27136,17008.310000000001,79003.7,26331.9,0,26989.98,11846.31,15907.84,95961.95,5544.2300000000005,45243.15,16375.1,0,0,0,0,0,-1419345.2800000003,-241626.38,0,-165363.45999999996,0,-204915,0,-799.80000000000007,-559.88,-53182.32,-14455.19,0,0,-32881.9,-16030.87,0,0,0,-69369.759999999995,0,0,-42275.96,-1826335.12,0,0,0,0,0,165363.45999999996,165363.45999999996]
[2651,"Broadwater Down Primary School",0,137,0,13.583333333333334,"No","Primary","100-199",{"$f":"IF(G114=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H114,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I114,1,0))","v":0},0,554703.68000000005,0,142151.75,12576.94,29558.77,0,36377.97,3630.92,2050.5,7351.6,3162,7559.8600000000006,11541.130000000001,22970.23,3551.7000000000003,20534.560000000001,18837.25,6291.77,36969.51,12565.25,0,15981.94,4845.7300000000005,1923.23,29804.080000000002,70877.350000000006,35079.64,28606.55,0,0,0,0,0,-715700.40000000014,-99149.77,0,-99093.969999999987,0,-73906.5,0,-57646.03,-52.21,-11220.93,0,-360,-7864.24,-2559.0100000000002,-5569.91,0,0,0,-31311,0,0,-17127.13,-913944.14000000013,0,0,0,0,0,99093.969999999987,99093.969999999987]
[2653,"West Borough Primary School",44,452,0,17.833333333333332,"Yes","Primary","400-499",{"$f":"IF(G115=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H115,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I115,1,0))","v":0},0,1329222.79,51715.83,593451.72,68754.960000000006,95839.790000000008,0,92740.26,18317.45,14761.7,885.92000000000007,10705.2,23443.58,19025.21,4853.6400000000003,8030.74,42214.42,58368,15116.83,122727.85,27971.62,0,26237.53,17396.88,14557.33,77499.64,8849,53912.82,20708.580000000002,0,0,31265.15,0,0,-1915594.83,-321468.56,0,-110554.87000000001,0,-152990,0,-56632.880000000005,-5154.2300000000005,-127817.33,0,0,-1838.8400000000001,-54484,-4188.79,0,0,0,-66143,0,0,-31288.05,-2347618.2600000002,0,0,0,0,0,110554.87000000001,110554.87000000001]
[2662,"Long Mead Community Primary School",10,117,0,7.75,"Yes","Infant","100-199",{"$f":"IF(G116=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H116,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I116,1,0))","v":0},0,399695.74,0,178606.24,10396.630000000001,38501.4,5288.11,9916.07,994.61,6395.09,3500.32,2865.36,15232.07,4349.1499999999996,27518.58,3229.9,22209.33,18463,2639.2400000000002,42889.020000000004,14004.99,0,11269.960000000001,4798.29,5442.55,24483.420000000002,14972.94,25484.010000000002,32950.11,0,0,0,0,0,-627413.73,-108939.05,0,-53514.48,0,-98655,0,-9497.75,0,-16309.78,-167,0,0,-9501.35,-3404.04,0,0,0,-21137,0,0,-22024.93,-789867.26,0,0,0,0,0,53514.48,53514.48]
[2674,"Kings Farm Primary School",52,376,11.416666666666666,11.333333333333334,"Yes","Primary","300-399",{"$f":"IF(G117=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H117,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I117,1,0))","v":0},0,1499277.4,0,636080.99,47442.340000000004,113176.53,68913.87,0,9095.11,20096.63,736.96,9620.19,28606.84,7607.84,43263.63,5612.22,53033.86,43264,13020.710000000001,152020.20000000001,21516.49,0,23076.57,14701.16,44799.66,58742.82,83406.19,14867.960000000001,47716.450000000004,0,0,0,0,0,-1745571.7899999996,-539498.97,-178159.13,-93968.35000000002,0,-293785.89,0,-32233.47,-99.25,-63353.340000000004,-18544.98,0,-1509.55,-9189.67,-3998.75,0,0,0,-48058,0,0,-63202.01,-2557198.2399999998,7999.9999999999991,72000,98159.13,178159.13,0,93968.35000000002,93968.35000000002]
[2680,"Kings Hill School",58,416,0,15.666666666666666,"Yes","Primary","400-499",{"$f":"IF(G118=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H118,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I118,1,0))","v":0},0,1196954.23,6365.31,512214.21,59426.57,141972.16,0,112547.76000000001,16284.91,12981.29,815.36,9825.24,42608.15,17676.71,49875.29,3041.92,50890.21,52224,16722.75,148702.74,37393.480000000003,0,31594.91,15609.880000000001,23751.56,84410.73,7920,36809.85,30435.93,0,1396.43,0,0,0,-1799893.08,-314352.67,0,-127595.07999999999,0,-78671.199999999997,0,-15296.29,-9638.14,-103464.58,-2030.7,0,0,-121932.45,-3094.9300000000003,0,0,0,-82805,0,0,-15899.470000000001,-2241840.83,0,0,0,0,0,127595.07999999999,127595.07999999999]
[2682,"New Ash Green Primary School",0,409,0,8.6666666666666661,"No","Primary","400-499",{"$f":"IF(G119=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H119,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I119,1,0))","v":0},0,1010906.67,7390.4800000000005,459206.22000000003,52777.86,89705.42,0,92157.27,8880.41,5810.2,831.54,9439.68,34699.629999999997,6137.92,41468.76,14386.51,50659.4,33792,28802.02,116694.72,22520.82,0,18686.32,14761.79,3335.65,59686.07,17864.8,15765.04,55834.65,0,0,0,0,0,-1579643.3,-247854.7,0,-80405.360000000015,0,-94269,0,-18577.29,-7452.24,-37259.25,0,0,-1416.33,-33598.35,-8394.48,0,0,0,-68055,0,0,-16066.24,-1907903.36,0,0,0,0,0,80405.360000000015,80405.360000000015]
[2689,"Craylands School, The",0,388,0,12.75,"No","Infant","300-399",{"$f":"IF(G120=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H120,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I120,1,0))","v":0},0,972945.67,17554.36,493036.41000000003,15245.73,52939.57,0,42781.950000000004,7187.82,4550.2,6493.28,8799.84,25417.60447704843,2972.7546290268688,53550.848745979754,1305.3341322979984,13115.54,61952,2464.73,159195.04,12639.16,0,48776.71,28004.373167956823,107753.67927101362,63431.666106552453,32289.09,24544.720000000001,41361.349470124042,0,0,0,0,0,-1705832.5700000003,-248226.91,0,-69194.889999999985,0,-144405,0,-19783.72,0,0,0,-650,0,-2410,-34735.49,0,0,0,-68665,0,0,-20285.38,-2023254.37,0,0,0,0,0,69194.889999999985,69194.889999999985]
[2692,"Churchill School, The, Hawkinge",0,378,0,9.4166666666666661,"No","Primary","300-399",{"$f":"IF(G121=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H121,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I121,1,0))","v":0},0,1023997.34,21215.98,452116.07,69184.41,90071.89,0,37614.29,1248.21,3720,740.88,8894.2800000000007,16574.89,10469.23,7362.52,6558.99,23887.279999999999,12595,13835.52,100351.85,26627.81,0,6465.63,14049.9,1276.19,73504.59,3868,16061.720000000001,18701.29,0,588.82000000000005,7005.6500000000005,0,0,-1426026.63,-251473.16,0,-69811.850000000006,0,-124133.33,0,-2650,-6336,-51608.950000000004,0,0,-5087.3100000000004,-28069.43,-14646.62,0,0,0,-69577,0,0,-23744.080000000002,-1747311.64,0,0,0,0,0,69811.850000000006,69811.850000000006]
[3010,"St Pauls CEP School",0,108,0,4.583333333333333,"No","Infant","100-199",{"$f":"IF(G122=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H122,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I122,1,0))","v":0},0,322197.05,0,132466.5,20903.32,76103.08,0,0,2162.34,10650.4,219.58,2577.8000000000002,11366.9,6855.39,1453.07,10138.9,12105.57,10729,1917.68,57080.65,12967.94,0,16378.130000000001,4237.72,7419.38,21454.920000000002,0,18495.170000000002,17527.350000000002,0,0,0,0,0,-516228.31000000006,-42538.31,0,-41558.489999999991,0,-27100,0,-27.12,-320,-52100.630000000005,0,0,-8032.59,-17749.3,-275,0,0,0,-33212,0,0,-5453.83,-600325.1100000001,0,0,0,0,8003.0499999999984,33555.439999999995,41558.489999999991]
[3015,"Fawkham CEP School",0,103,0,2.25,"No","Junior","100-199",{"$f":"IF(G123=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H123,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I123,1,0))","v":0},0,338436.01,0,78798.790000000008,1106.1300000000001,36964.35,0,6188.3,2027.3,2241,209.41,2377.2000000000003,6415.97,3550.62,12908.130000000001,1212.56,11256.1,21083,2886.15,29800,4134.72,0,22192.68,3717.4900000000002,0,18317.97,0,2430.66,13533.58,0,0,0,0,0,-506238.47000000009,-35347.86,0,-15785.36,0,-6925,0,-748.33,0,-181.59,0,0,0,0,-6445.76,0,0,0,-29081,0,0,-3358.37,-557371.69000000006,0,0,0,0,5546.6099999999988,10238.750000000002,15785.36]
[3022,"Benenden CEP School",0,205,0,6.25,"No","Primary","200-299",{"$f":"IF(G124=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H124,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I124,1,0))","v":0},0,545291.19999999995,352.89,199109.72,8934.74,76749.53,0,19911.990000000002,4198.66,2823.4,4909.08,4816.4400000000005,3920.6,8238.16,21291.91,2117.5500000000002,21427.98,34431,5822.02,76828.240000000005,10561.58,0,14317.65,7840.89,1726.19,57001.36,0,29838.560000000001,18282.68,0,0,42882.5,0,0,-851403.00000000012,-96885.94,0,-45325.119999999995,0,-30110,0,-32615.170000000002,-960,-50946.5,-23443.200000000001,-400,-374.73,-20464.05,-10878.19,0,0,0,-49966,0,0,-9970.26,-993614.06,0,0,0,0,0,45325.119999999995,45325.119999999995]
[3023,"Bidborough CEP School",0,202,0,5.5,"No","Primary","200-299",{"$f":"IF(G125=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H125,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I125,1,0))","v":0},0,504155.33,3563.41,168626.94,14816.11,33867.53,0,3944.48,3146.86,10158.630000000001,395.92,4662.12,10003.200000000001,2379.42,22808.48,376.11,18293.53,14970,5664.66,36183.79,6076.76,0,15310.95,7144.7,0,37016.47,21606.5,14045.02,18182.63,0,0,34595.89,0,0,-809989.18,-97429.58,0,-32059.010000000009,0,-19040,0,-720,-5427.12,-7174.56,-428.79,0,0,0,-696,0,0,0,-49377,0,0,-5035.34,-939477.77,0,0,0,0,0,32059.010000000009,32059.010000000009]
[3027,"Cranbrook CEP School",0,204,0,10.75,"No","Primary","200-299",{"$f":"IF(G126=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H126,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I126,1,0))","v":0},0,505938,0,316888.61,15336.74,57021.64,0,64487.060000000005,4316.3,7651.75,4149.84,4708.32,20679.66,7556.4000000000005,16669.8,4900.6099999999997,43306.81,26112,15491.04,55865.97,10062.89,0,8996.5500000000011,7215.4800000000005,727.87,39777,0,5730.05,31019.95,0,0,0,0,0,-893080.17,-97610.67,0,-111640.99000000002,0,-102090,0,-17922.46,-7184.5,-11622.68,0,0,-3127.92,-14089.82,-3553,0,0,0,-41626,0,0,-21365.72,-1102331.83,0,0,0,0,0,111640.99000000002,111640.99000000002]
[3029,"Goudhurst & Kilndown CEP School",0,211,0,8.1666666666666661,{"$f":"IF(C127=0,\"No\",\"Yes\")","v":"No"},"Primary",{"$f":"IFERROR(VLOOKUP($D127,$D$264:$F$269,3,TRUE),0)","v":"200-299"},{"$f":"IF(G127=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H127,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I127,1,0))","v":0},{"$f":"IF(SUM(J127:L127)=3,1,0)","v":0},665621,6089.45,211394.65,7940.01,64760.25,0,7068.53,4155.07,5200.84,6278.75,4954.92,13865.470000000001,7456.6500000000005,21029.59,4320.01,29378.89,27904,6096.92,72984.78,11682.49,0,16171.56,7803.1100000000006,2443.9700000000003,37812.840000000004,0,34211.93,21748.720000000001,0,0,27729.77,0,0,{"$f":"BQ127-AV127-AW127-AX127","v":-875151.57000000007},-100972.29,{"$f":"-BU127","v":0},{"$f":"-BX127","v":-67772.799999999988},0,-36995,0,-12221.86,-5615,-165803.66,0,-4600,0,-31138.240000000002,-15218.04,0,0,0,-49023,0,0,-7600.75,-1043896.66,0,0,0,{"$f":"SUM(BR127:BT127)","v":0},0,67772.799999999988,{"$f":"SUM(BV127:BW127)","v":67772.799999999988}]
[3032,"Hawkhurst CEP School",0,194,0,4.583333333333333,"No","Primary","100-199",{"$f":"IF(G128=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H128,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I128,1,0))","v":0},0,499221.98,30978.48,178521.29,15495.62,58326.06,0,43103.19,4178.74,3084,9880.5500000000011,4477.5600000000004,36154.340000000004,4364.8,19448.79,4133.07,13200.45,34560,6532.09,49176.83,21999.97,0,12852.460000000001,6861.82,4654.6000000000004,35879.96,11630.67,40090.78,19428.14,0,0,0,0,0,-838962.19000000006,-89720.85,0,-45582.100000000006,0,-117145,-15498.23,-1000,-1678,-8482.49,-81.790000000000006,-9000,0,-10695.98,-21525.03,0,0,0,-31955,0,0,-18858.3,-974265.14,0,0,0,0,0,45582.100000000006,45582.100000000006]
[3033,"Hildenborough CEP School",0,187,0,4.416666666666667,"No","Primary","100-199",{"$f":"IF(G129=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H129,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I129,1,0))","v":0},0,516534.35000000003,9333.17,177636.72,19286.490000000002,30607.25,0,11633.61,4620.8900000000003,2097.67,5697.63,4315.92,26409.83,4382.72,26450.760000000002,1522.07,44000.1,22580,9283.24,55289.380000000005,14539.74,0,13812.300000000001,6614.1500000000005,11712.2,28722.080000000002,0,4859.03,25318.09,0,0,2127,0,0,-764007.69000000006,-82275.240000000005,0,-44353.200000000004,0,-18670,0,-13570,-21084.65,-5591.39,0,-1725,-13811.34,-18894.43,-27712.690000000002,0,0,0,-44124,0,0,-5489.02,-890636.13,0,0,0,0,0,44353.200000000004,44353.200000000004]
[3034,"Lamberhurst St Marys CEP School",0,199,0,3.1666666666666665,"No","Primary","100-199",{"$f":"IF(G130=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H130,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I130,1,0))","v":0},0,605692.77,11073.65,136041.75,28510.06,38675.97,0,25701.73,4185.4400000000005,7496.13,5877.74,4592.88,8027.09,137.70000000000002,1629.08,1563.04,23435.45,27904,3206.55,57967.56,39180.92,0,17576.3,7038.59,2932.6,33972.25,0,5636.99,18214.55,0,0,14544.220000000001,0,0,-809525.4,-91388.6,0,-27032.619999999995,0,-25345,0,-31766.670000000002,0,-69608.759999999995,0,0,-684,-10544.5,-14452.5,0,0,0,-53266,0,0,-4802.59,-927946.62,0,0,0,0,0,27032.619999999995,27032.619999999995]
[3035,"Seal CEP School",39,351,0,23.833333333333332,"Yes","Primary","300-399",{"$f":"IF(G131=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H131,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I131,1,0))","v":0},0,937741.36,0,429556.13,44376.36,83457.78,0,130057.09,13255.25,16008.77,4676.4000000000005,8430.1200000000008,1994.6100000000001,6481.37,37054.090000000004,5212.57,84946.74,17839,20610.04,163949,12171.09,196.20000000000002,12292.970000000001,13908.43,39279.75,66616.790000000008,139487.51,4825.74,38106.94,0,0,210071,0,0,-1591309.63,-175938.58,0,-146950.66,0,-129232.83,-2625,-1486.18,-11269.69,-130167.91,0,0,-5485.76,-45565.01,-10920.15,0,0,0,-64471.35,0,0,-26685.07,-1914198.8699999999,0,0,0,0,0,146950.66,146950.66]
[3037,"St Johns CEP School, Sevenoaks",0,205,0,3.3333333333333335,"No","Primary","200-299",{"$f":"IF(G132=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H132,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I132,1,0))","v":0},0,583908.53,27631.11,193116.24,50362.97,49430.07,0,40805.980000000003,4457.38,6763.01,4886.82,5838.85,18733.79,7551.93,1992.56,878.68000000000006,24924.18,22330.25,5816.97,93247.1,9027.01,0,14718.9,7739,5029.05,31142.65,7226,13215.94,21936.400000000001,0,0,0,0,0,-854814.78,-92396.09,0,-26166.119999999995,0,-27340,0,-12002.12,-1808.51,-38860.340000000004,0,-15376.1,0,-51189.3,-28727.99,0,0,0,-46236,0,0,-3345.08,-973376.99,0,0,0,0,0,26166.119999999995,26166.119999999995]
[3042,"Speldhurst CEP School",0,212,0,2.75,"No","Primary","200-299",{"$f":"IF(G133=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H133,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I133,1,0))","v":0},0,485327.58,2637.98,159604.58000000002,12370.51,50889.74,0,29931.63,626,6013.53,9249.4699999999993,4893,3818.09,6431.12,13738.970000000001,2806.96,15945.17,3840,4568.12,61688.21,12663.58,0,13048.35,7498.4800000000005,751.9,37389.31,9817.380000000001,48755.86,18445.02,0,2154.08,27642.420000000002,0,0,-826553.41,-106748.59,0,-11552.320000000002,0,-21440,0,-14582.82,-4663.87,-2063.8200000000002,0,-1500,-135.91,-16791.400000000001,-14326.51,0,0,0,-53282,0,0,-4642.3,-944854.32,0,0,0,0,0,11552.320000000002,11552.320000000002]
[3043,"Sundridge & Brasted CEP School",0,61,0,3.5,"No","Primary","0-99",{"$f":"IF(G134=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H134,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I134,1,0))","v":0},0,265946.13,0,88836.790000000008,7018.8,35716.270000000004,0,9472.59,2301.04,5048.82,2553.81,1407.84,3638.48,343.32,11534.210000000001,839.52,9373.0500000000011,7485,4462.0200000000004,26857.850000000002,5994.9400000000005,0,8895.67,2201.6,2976.17,14110.210000000001,16635,670.83,15090.41,0,0,30812.48,0,0,-408723.31,-33939.51,0,-37440.82,0,-28725,-8812.48,-97.5,0,-10523.26,0,0,-7289.6900000000005,-2606.63,-1561.49,0,0,0,-24040,0,0,-6493.93,-480103.64,0,0,0,0,9121.1400000000012,28319.68,37440.82]
[3050,"St Johns CEP School, Tunbridge Wells",0,633,0,9.5,"No","Primary","500+",{"$f":"IF(G135=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H135,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I135,1,0))","v":0},0,1673392.3,72026.13,535209.87,55882.26,167476.18,0,88795.58,10816.2,15827.210000000001,1240.68,14694.6,34728.129999999997,15465.34,55699.78,19329.63,30929.260000000002,73216,28941.600000000002,130262.90000000001,39887.129999999997,0,34961.57,22729.170000000002,37798.44,118598.95,35885.51,20137.600000000002,37790.47,0,0,45000,0,0,-2310610.89,-532143.11,0,-101565.83999999998,0,-108470,0,-52131.29,-11357.16,-33047.449999999997,-10000,0,-3225.39,-66196.38,-12996.4,0,0,0,-120561,0,0,-21519.37,-2944319.84,0,0,0,0,0,101565.83999999998,101565.83999999998]
[3052,"St Marks CEP School, Tunbridge Wells",0,354,0,12.166666666666666,"No","Primary","300-399",{"$f":"IF(G136=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H136,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I136,1,0))","v":0},0,967041.8,2805,300389.98,31691.95,84709.74,0,25700.3,6848.81,9100.14,7126.78,8170.3200000000006,33125.840000000004,9855.01,38661.49,2856,45252.67,45568,12989.06,85371.92,7676.63,0,22057.09,12520.98,7694.49,73656.900000000009,27344.46,16761.04,27242.62,0,0,35195.99,0,0,-1389539.38,-224310.17,0,-74002.840000000011,0,-124290,-200.62,-6571.89,-6427.08,-58563.55,-584.1,-160,-7596.82,-27607.22,-4849.3900000000003,0,0,0,-67344,0,0,-27910.850000000002,-1687852.39,0,0,0,0,0,74002.840000000011,74002.840000000011]
[3053,"St Peters CEP School, Tunbridge Wells",0,209,0,4.583333333333333,"No","Primary","200-299",{"$f":"IF(G137=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H137,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I137,1,0))","v":0},0,519677.06,0,157042.46,14818.380000000001,41540.61,4781.66,4569.74,4089.05,8172.66,4864.99,4823.76,3669.08,10801.31,14655.92,771.85,21611.07,36677,10051.25,54512.61,8889.69,0,19809.760000000002,7392.37,553.32000000000005,43890.520000000004,57871,50072.950000000004,17129.39,0,0,0,0,0,-862235.46,-96474.64,0,-42986.670000000006,0,-42895,0,-6846.34,-2534,-2702.63,-7.7,-3600,-625.63,-14879.66,-4832.08,0,0,0,-52051,0,0,-9849.880000000001,-1001696.77,0,0,0,0,0,42986.670000000006,42986.670000000006]
[3054,"Crockham Hill CEP School",0,137,0,3.9166666666666665,"No","Primary","100-199",{"$f":"IF(G138=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H138,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I138,1,0))","v":0},0,412246.09,7181.9000000000005,110672.02,18509.670000000002,14166.19,0,0,3157.03,2823.5,1499.34,3162,6000.39,4458.37,8943.89,4231.5,10890,17964,20364.7,56987.66,14490.75,0,9960.6200000000008,4944.71,0,22576.18,721,4490.6099999999997,27927.72,0,0,0,0,0,-639068.1,-46055.71,0,-19658.409999999996,0,-9884,-1200,-2500,-8343,-12490.17,0,0,0,-23001,-10655.550000000001,0,0,0,-43910,0,0,-1952.75,-704782.22,0,0,0,0,5461.4,14197.009999999998,19658.409999999996]
[3055,"Churchill CEP School, Westerham",0,204,0,4.25,"No","Primary","200-299",{"$f":"IF(G139=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H139,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I139,1,0))","v":0},0,626526.05000000005,4439.43,194816.4,26902.63,72853.440000000002,0,39547.410000000003,4232.1000000000004,695.35,414.75,4708.32,8578.880000000001,9768.98,30009.97,5846.31,31376.59,28928,8157.04,36119.379999999997,11537.97,0,15138.95,7362.87,4793.49,40287.590000000004,26538,20008.66,14924.01,0,0,15015,0,0,-881445.28,-106036.77,0,-36195.54,0,-85015,-2000,-5696.5,-22936.5,-38820.730000000003,0,-3750,0,-11483.39,-12538.04,0,0,0,-42803,0,0,-14176.460000000001,-1023677.5900000001,0,0,0,0,0,36195.54,36195.54]
[3057,"St Peters CEP School, Aylesford",0,183,0,7.25,"No","Primary","100-199",{"$f":"IF(G140=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H140,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I140,1,0))","v":0},0,538740.04,4156.8599999999997,159709.34,23476.49,78893.279999999999,0,19281.97,4311.38,6209.53,5573.99,4171.63,9762.58,1147.72,8823.4600000000009,2916.37,13959.08,16342.25,13734.91,49097.48,21349.41,0,10953.89,8121.64,0,33250.949999999997,176.5,14060.4,12651.25,0,0,0,0,0,-785743.42999999993,-80053.8,0,-56075.71,0,-49890,-1200,-9690.3700000000008,-13464,-4261.1900000000005,0,-1650,-11167.19,-11214.79,-1663.17,0,0,0,-44811,0,-198.75,-9118.2199999999993,-921872.94,0,0,0,0,0,56075.71,56075.71]
[3061,"Bredhurst CEP School",0,124,0,1,"No","Primary","100-199",{"$f":"IF(G141=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H141,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I141,1,0))","v":0},0,387502.37,0,119295.29000000001,25856.47,35797.870000000003,0,4921.17,2806.12,1766,1632.04,2861.88,1236.27,4055.19,3076.57,3303.12,10954.65,15220,2145.8200000000002,46493.08,3167.9500000000003,0,5414.58,4385.84,3586.01,26568.46,0,2194.08,11310.4,0,0,10866.73,0,0,-551479.27,-38709.599999999999,0,-5402.26,0,-32425,0,-2183.4900000000002,-446,-9164.9,-6165.07,-819.23,-9755.26,-15388.68,-23851.360000000001,0,0,0,-42456,0,0,-2508.33,-595591.13,0,0,0,0,2129.04,3273.2200000000003,5402.26]
[3062,"Burham CEP School",0,154,0,1.6666666666666667,"No","Primary","100-199",{"$f":"IF(G142=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H142,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I142,1,0))","v":0},0,423003.86,4600.18,103074.73,1379.17,44506.450000000004,0,29952.880000000001,37594.9,3270.67,2799.84,3554.28,12430.23,4451.3599999999997,17513.650000000001,2626.03,9356.380000000001,22081,7067.16,28469.56,10723.9,0,7654.8,5446.9400000000005,3041.14,20888.71,8682.44,14438,37343.65,0,0,0,0,0,-655949.4,-57598.86,0,-12900.250000000002,0,-26475.18,0,-3000,0,-19526.52,0,0,-4717.0200000000004,-6747,-2719.18,0,0,0,-33146,0,0,-2891.33,-726448.51,0,0,0,0,400.19999999999993,12500.050000000001,12900.250000000002]
[3067,"Harrietsham CEP School",0,260,0,4.166666666666667,"No","Primary","200-299",{"$f":"IF(G143=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H143,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I143,1,0))","v":0},0,839619.87,670.55000000000007,204633.75,28440.639999999999,68489.02,0,25315.89,5250.72,3527.66,6394.6,6000.84,19979.12,6263.28,18723.170000000002,5657.37,26766.29,31232,14109.09,34331.72,15853.92,0,17782.96,9196.24,976.46,50137.89,20388.5,4444,21061.86,0,0,0,0,0,-1081467.98,-144613.01999999999,0,-23043.960000000003,0,-65400,0,-720,-7994.6500000000005,-1662.5900000000001,-175.24,0,-12289.91,-15205.130000000001,-6444.05,0,0,0,-58599,0,0,-14509.81,-1249124.96,0,0,0,0,0,23043.960000000003,23043.960000000003]
[3069,"Leeds & Broomfield CEP School",0,66,0,13.75,"No","Primary","0-99",{"$f":"IF(G144=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H144,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I144,1,0))","v":0},0,157436.57,0,189485.23,3232.6,23416.670000000002,0,17242.02,1915.38,2164.29,5808.3,1523.28,5132.8900000000003,1421.95,9163.19,72.13,8520.26,5489,5591.7,25756.38,8183.93,0,9472.24,2334.42,187611.51,15760.960000000001,350,8020.16,13793.95,0,0,3000,0,0,-425399.22000000003,-34280.85,0,-143330.79999999999,0,-31309,0,-94.04,0,-23612.420000000002,-262.64,-1611.75,0,-5050.74,-3476.62,0,0,0,-26835,0,0,-2941.3,-603010.87,0,0,0,0,35364.449999999997,107966.35,143330.79999999999]
[3072,"St Michaels CEJ School, Maidstone",0,174,0,3.3333333333333335,"No","Primary","100-199",{"$f":"IF(G145=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H145,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I145,1,0))","v":0},0,454671.63,0,164563.07,15951.720000000001,50904.42,0,22983.14,3430.94,3885.4900000000002,341.04,4015.92,7048.4800000000005,1321.98,14451.380000000001,1926.2,15603.470000000001,10230,5423.42,54219.39,10281.01,0,16000.27,6154.38,6965.56,12422.08,0,4571.54,12392.73,0,0,20000,0,0,-717813.36,-84650.9,0,-14362.04,0,-42215,0,-1880,0,-9786.2000000000007,0,0,0,-10225.25,-617.51,0,0,0,-17734,0,0,-10460.219999999999,-816826.3,0,0,0,0,0,14362.04,14362.04]
[3073,"St Michaels Infant School",0,119,0,2.4166666666666665,"No","Primary","100-199",{"$f":"IF(G146=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H146,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I146,1,0))","v":0},0,331443.75,0,134345.82,16168.32,32485.97,0,19464.82,3562.31,5670.14,233.24,2746.56,3354.9500000000003,1782.73,9640.2199999999993,1351.08,8142,10105,4675.3,40137.1,8176.79,0,14465.26,4209.07,6188.59,43739.61,0,4554.6900000000005,13275.17,0,0,0,0,0,-530822.72000000009,-69529.83,0,-16933.96,0,-28725,0,0,0,-12435.57,0,0,0,0,-299.98,0,0,0,-49043,0,0,-4518.5,-617286.51,0,0,0,0,0,16933.96,16933.96]
[3081,"Thurnham CEI School",0,270,0,2.9166666666666665,"No","Primary","200-299",{"$f":"IF(G147=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H147,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I147,1,0))","v":0},0,650162.13,49034.01,221863.18,28533.440000000002,69020.790000000008,0,39750.959999999999,7066.29,8786.0400000000009,8301.99,6231.6,19200.010000000002,25495.21,13129.74,2365.0500000000002,25702.510000000002,26368,14148.970000000001,39359.040000000001,15653.550000000001,0,26205.690000000002,9549.9,86.44,89428.12,8875,23042.5,13952.33,0,0,3738.54,0,0,-1038011.4199999998,-170393.58,0,-25509.890000000003,0,-16925,-720,0,0,-14404.08,-99.210000000000008,-2690.07,-8012.97,-5704.95,-6821.95,0,0,0,-130139,0,0,-3696.6800000000003,-1233914.8899999999,0,0,0,0,0,25509.890000000003,25509.890000000003]
[3082,"Trottiscliffe CEP School",0,88,0,1.75,"No","Primary","0-99",{"$f":"IF(G148=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H148,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I148,1,0))","v":0},0,300024.89,0,67011.53,2525.9500000000003,11012.050000000001,0,2274.15,1852.44,2382.77,172.48,2116.08,736.28,1792.49,6162.72,4455.78,8955.7800000000007,6362,3067.12,44479.14,7009.26,0,8754.4699999999993,3452.6,873.25,15338.66,549,15703.64,16066.98,0,0,13877.89,0,0,-462840.82,-36156.14,0,-18591.270000000004,0,-17413,-1200,-720,0,-1797.76,0,0,0,-10165.35,-14123.89,0,0,0,-32858,0,0,-2259.88,-517588.23000000004,0,0,0,0,4172.7000000000007,14418.570000000003,18591.270000000004]
[3083,"Ulcombe CEP School",0,61,0,9.1666666666666661,"No","Primary","0-99",{"$f":"IF(G149=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H149,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I149,1,0))","v":0},0,145402.6,20546.689999999999,77835.3,7412.96,24409.15,0,5706.14,1750.04,1357,5363.2,1407.84,10440.84,2929.86,721.04,2357.3000000000002,11742.99,7236,5169.24,25294.31,9986.25,0,7702.75,2157.5300000000002,181686.31,12772.85,4741,8823.35,9918.7000000000007,0,0,72094.84,0,0,-463288.84,-49915.77,0,-52046.549999999988,0,-44320,0,-1720,0,-7827.77,0,0,-1552.54,-4028.26,-822.25,0,0,0,-19504,0,0,-5241.72,-565251.16,0,0,0,0,9244.3999999999978,42802.149999999994,52046.549999999988]
[3084,"Wateringbury CEP School",0,170,0,4,"No","Primary","100-199",{"$f":"IF(G150=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H150,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I150,1,0))","v":0},0,430650.45,2127.5,138627.53,15549.67,41079.4,0,10525,280,4727.84,4620.49,3923.64,3715.62,4789.1900000000005,25939.62,3810.26,26066.81,4890,10877.43,53066.770000000004,21308.62,0,7378.32,6012.9400000000005,0,29876.29,26125.88,22331.98,16156.130000000001,0,0,2969.75,0,0,-705777.01,-62615.45,0,-36564.5,0,-43960,-1200,-3975,-1212.5,-846,-1293,-79.2,-1400,-30785,-6363.24,0,0,0,-37374,0,0,-9357.83,-804956.96,0,0,0,0,0,36564.5,36564.5]
[3088,"Wouldham, All Saints CE School",0,419,0,4.916666666666667,"No","Junior","400-499",{"$f":"IF(G151=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H151,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I151,1,0))","v":0},0,1082109.45,20318.18,446517.60000000003,78873.38,61817.04,55329.32,79995.11,10087.870000000001,8503.15,821.24,9925.56,11513.85,5084.6099999999997,4831.93,11000,51711.19,70656,21066.19,115869.68000000001,35594.49,0,26782.86,16599.57,17593.62,40414.26,8327.81,35892,41967.75,0,0,0,0,0,-1612832.03,-303461.77,0,-34264.509999999995,0,-110501.38,0,0,-19567.95,-144436.17000000001,-26081.65,0,-4403.8100000000004,-44190.5,0,0,0,0,-75089,0,0,-24846.3,-1950558.31,0,0,0,0,0,34264.509999999995,34264.509999999995]
[3089,"St Georges CEP School, Wrotham",0,199,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G152=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H152,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I152,1,0))","v":0},0,594869.17000000004,2167,152114.15,23136.12,71460.33,0,25465.97,3360.88,6139.27,405.04,5196.96,7078.6500000000005,4521.03,16713.560000000001,6332.76,17318.580000000002,18214,3084.01,71320.960000000006,7552.79,0,13846.68,5618.67,8460.85,37124.58,0,14161.56,16072.86,0,28.54,12000,0,0,-823001.29,-91251.8,0,-55433.719999999994,0,-57810,0,-3159.34,0,-9532.85,0,0,0,0,-23891,0,0,0,-48018,0,0,-20299.59,-969686.81,0,0,0,0,0,55433.719999999994,55433.719999999994]
[3090,"St Margarets Collier Street School",0,123,0,5,"No","Primary","100-199",{"$f":"IF(G153=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H153,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I153,1,0))","v":0},0,358761.62,3420.15,124315.99,4461.8599999999997,32071.8,0,14609.35,3157.83,6500.75,3320.36,2838.84,9361.91,25969.91,18413.760000000002,3428.7400000000002,13020.33,13972,6254.74,35117.15,5996.81,0,8646.0499999999993,4350.51,8337.0300000000007,17339.95,0,15525.82,9857.23,0,0,0,0,0,-574601.1,-60578.66,0,-38455.019999999997,0,-5540,-1200,-4695,-200,-13515.67,-288.95999999999998,-160,-2028.53,-9615.4,-7919.68,0,0,0,-37513.879999999997,0,0,-2880.5,-673634.78,0,0,0,0,0,38455.019999999997,38455.019999999997]
[3091,"Laddingford St Marys CEP School",0,74,0,4.583333333333333,"No","Primary","0-99",{"$f":"IF(G154=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H154,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I154,1,0))","v":0},0,311746.71000000002,4087.52,108775.02,5026.58,27993.84,0,0,2231.81,2500.5,145.04,1707.96,1250.1500000000001,1335.93,11530.210000000001,4549.71,4548.43,5240,11255.68,26655.940000000002,10471.120000000001,0,14408.08,2617.42,397.34000000000003,17104.32,2852,21713.15,19953.490000000002,0,0,0,0,0,-431153.32000000007,-47733.42,0,-40602.159999999996,0,-27700,0,-2676.52,0,-9045.35,-5143,0,0,-11854.880000000001,-6577,0,0,0,-25158,0,0,-5763.22,-519488.9,0,0,0,0,5622.0999999999995,34980.06,40602.159999999996]
[3092,"Yalding, St Peter & St Paul CEP School",0,171,0,1.5833333333333333,"No","Primary","100-199",{"$f":"IF(G155=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H155,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I155,1,0))","v":0},0,515274.8,0,110095.66,6194.67,36697.85,0,19971.41,342,1974.5,335.16,3946.6800000000003,5647.18,3162.17,19995.93,1881.02,18070.560000000001,14222,3067.27,50295.340000000004,6232.09,0,9471.68,6048.27,64.06,25751.06,985,10150,18420.240000000002,0,0,0,0,0,-705971.71000000008,-60928.71,0,-9796.82,0,-33545,0,0,0,-13073.880000000001,0,0,0,-16646.93,-583,0,0,0,-45584,0,0,-7893.01,-776697.24,0,0,0,0,0,9796.82,9796.82]
[3108,"Ospringe CEP School",0,206,0,9,"No","Primary","200-299",{"$f":"IF(G156=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H156,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I156,1,0))","v":0},0,607009.19000000006,15713.380000000001,256639.99000000002,35990.160000000003,92301.06,13890.92,40281.58,4323.09,5515.56,4874.58,4924.4400000000005,21784.13,5549.33,13351.470000000001,4591.71,32391.56,23079,8172.75,85916.95,16161.24,0,19892.37,7966.18,4967.32,46228.94,4308,1732.5,23052.09,0,0,0,0,0,-873451.22,-137576.22,0,-95594.049999999988,0,-103075,0,-10537,-1672.4,-36271.78,-10542.800000000001,0,0,-18201.8,-4487.22,0,0,0,-44318,0,0,-22410.639999999999,-1106621.49,0,0,0,0,0,95594.049999999988,95594.049999999988]
[3109,"Hernhill CEP School",0,201,0,10.083333333333334,"No","Primary","200-299",{"$f":"IF(G157=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H157,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I157,1,0))","v":0},0,567562.39,9226.08,283421.26,36036.39,31260.91,0,16343.02,3067.6,4804.45,393.96000000000004,5068.9000000000005,4158.5,6366.4400000000005,790.16,3135.06,22710.81,31744,4520.3599999999997,79041.430000000008,8108.3600000000006,0,10810.54,7227.08,45,35405.29,0,5802.34,24171.13,0,0,0,0,0,-855111.73,-93064.27,0,-81989.739999999991,0,-32578.799999999999,-12429.300000000001,-9600,0,-31396.83,0,-1650,-320,-34478,-2647.86,0,0,0,-56549,0,0,-6735.58,-1030165.74,0,0,0,0,0,81989.739999999991,81989.739999999991]
[3111,"Newington CEP School",0,192,0,16.416666666666668,"No","Primary","100-199",{"$f":"IF(G158=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H158,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I158,1,0))","v":0},0,616230.96,0,300483.05,32024.52,41563.129999999997,0,0,3551.4500000000003,5581.66,4226.2700000000004,4516.32,27662.48,62614.239999999998,5953.2,1299.94,20566.260000000002,34048,10706.76,69027.42,25029.190000000002,0,12963.86,7131,0,36339.53,32519.760000000002,0,19157.060000000001,0,0,0,0,0,-934531.74999999988,-126462.62,0,-132716.10999999999,0,-99615,0,-6110.49,-15754.140000000001,-808.71,0,-8232,-250,-3192.55,-33367.32,0,0,0,-40002,0,0,-20582.89,-1193710.48,0,0,0,0,0,132716.10999999999,132716.10999999999]
[3117,"Teynham Parochial CEP School",0,207,0,1.4166666666666667,"No","Primary","200-299",{"$f":"IF(G159=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H159,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I159,1,0))","v":0},0,572939.84,359.74,195213.56,31198.440000000002,35861.410000000003,0,23993.34,3988.71,4185,405.72,4862.5200000000004,10661.050000000001,11320.27,2219.36,0,22262.25,23827,11367.14,60826.590000000004,7739.06,0,19429.2,7661.55,9650.66,31333.350000000002,2864,27806,35655.42,0,0,7500,0,0,-854787.93,-142300.93,0,-4324.6299999999992,0,-82115,0,-968,-3195,-16173.4,-936.24,0,-927.5,-9430.76,-1236.1000000000001,0,0,0,-35341,0,0,-19157.88,-1001413.49,0,0,0,0,0,4324.6299999999992,4324.6299999999992]
[3120,"Barham CEP School",0,210,0,7.25,"No","Primary","200-299",{"$f":"IF(G160=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H160,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I160,1,0))","v":0},0,554521.29,10217.52,171358.80000000002,28575.43,48106.79,0,19872.8,4308.4800000000005,4276.1900000000005,8449.6,840,13038.68,2776.86,8862.44,1740.3400000000001,34072.620000000003,28672,4275.42,60966.630000000005,25497.83,0,12915.49,7427.7,895.58,36022.25,0,18415.080000000002,9641.3000000000011,0,0,0,0,0,-861936.77,-102721.27,0,-41003.79,0,-29750,0,-3783.33,0,-2824.36,0,-5000,0,0,-17553.53,0,0,0,-51738,0,0,-6371.8,-1005661.8300000001,0,0,0,0,0,41003.79,41003.79]
[3122,"Bridge and Patrixbourne CEP School",0,409,0,12.166666666666666,"No","Primary","400-499",{"$f":"IF(G161=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H161,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I161,1,0))","v":0},0,1131754.82,3528,428765.10000000003,53380.25,85470.31,66697.84,65503.41,8339.73,8502.98,801.64,9609.7199999999993,14756.92,6825.08,5679.38,5768.74,33797.18,35072,14108.27,177869.65,10575.7,0,39605.81,15146.33,17393.849999999999,65635.92,705,14180,49379.78,0,0,6564.1100000000006,0,0,-1509618.58,-318599.92,0,-85522,0,-16835,0,-692.19,-4815.91,-127640.86,-38402.050000000003,0,-66781.100000000006,-39896.43,-7719.62,0,0,0,-97142,0,0,-5544.35,-1913740.5,0,0,0,0,0,85522,85522]
[3123,"Chislet CEP School",0,98,0,4.916666666666667,"No","Junior","0-99",{"$f":"IF(G162=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H162,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I162,1,0))","v":0},0,311427.49,1820.72,138021.76000000001,1800.28,30458.98,0,3244.63,2148.8000000000002,3722.5,6301.6500000000005,2261.88,4633.22,1662.26,3917.39,1537.21,6573.97,6113,7109.91,22048.98,7087.26,0,9212.6200000000008,3466.3,1612.3700000000001,11756.45,15680,11703.630000000001,16842.080000000002,0,0,7113,0,0,-489198.58,-52002.54,0,-50166.04,0,-24930,0,-1220,0,-36485.53,0,-3337.5,-1043.69,-5529.1500000000005,-2453.04,0,0,0,-29044,0,0,-2965.46,-591367.16,0,0,0,0,3932.349999999999,46233.69,50166.04]
[3126,"Littlebourne CEP School",0,103,0,1.5,"No","Infant","100-199",{"$f":"IF(G163=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H163,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I163,1,0))","v":0},0,360348.60000000003,940.53,96448.040000000008,10733.73,32551.86,0,0,2084.92,4375.34,2986.64,2377.2000000000003,3197.4900000000002,5261.09,14933.18,4030.5,11246.39,11228,7096.56,32656.77,2933,0,4930.6900000000005,3643.07,1441.84,20483.7,0,30104.81,17707.36,0,0,29475,0,0,-485985.68000000005,-67004.63,0,-3746.8800000000006,0,-44527.5,-30675,0,-1080.3900000000001,-10572.89,0,-840,-1441,-4035.83,-9419.75,0,0,0,-31814,0,0,-7509.13,-556737.19000000006,0,0,0,0,0,3746.8800000000006,3746.8800000000006]
[3129,"St Alphege CEI School",28,142,0,9.8333333333333339,"Yes","Infant","100-199",{"$f":"IF(G164=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H164,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I164,1,0))","v":0},0,477647.8,0,372204.09,46429.86,78753.89,0,43227.090000000004,5040.1500000000005,4323.8100000000004,3276.77,3393.36,9980.9,183.11,8275.48,1813.64,26158.58,31488,9068.33,23740.959999999999,4334.9800000000005,0,12813.84,5486.54,3603.08,57563.33,0,73251.710000000006,12016.7,0,0,0,0,0,-847155.4,-69639.649999999994,0,-132670.53,0,-54760,0,-9662.49,0,-54546.080000000002,-2870.11,-1500,-3152.9500000000003,-10788.85,-915.30000000000007,0,0,0,-72006,0,0,-10755.050000000001,-1049465.58,0,0,0,0,0,132670.53,132670.53]
[3130,"Wickhambreaux CEP School",0,129,0,4.583333333333333,"No","Primary","100-199",{"$f":"IF(G165=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H165,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I165,1,0))","v":0},0,420113.66000000003,20287.8,84941.46,0,22644.21,0,12888.79,2686.41,3591.76,3326.2400000000002,2977.32,4687.37,1041.6100000000001,11515.52,7632,8316.92,8733,7074.4800000000005,43315.020000000004,5668.09,0,17757.43,5037.7300000000005,1662.8400000000001,19390.37,0,16379.640000000001,17344.66,0,0,11470.81,0,0,-564273.98,-32162.12,0,-62198.52,0,-18005,0,-1095.25,0,-13626.39,-1004.7,0,0,-13755,-2279.9,0,0,0,-39280,0,0,-4055.38,-658634.62,0,0,0,0,12758.900000000001,49439.619999999995,62198.52]
[3134,"John Mayne CEP School",0,97,0,5,"No","Primary","0-99",{"$f":"IF(G166=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H166,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I166,1,0))","v":0},0,326006.89,0,137132.13,7986.6,41475.85,0,282.44,1975.3600000000001,4529.5,4835.59,2335.71,6329.13,3836.77,14181.720000000001,1564.29,20987.84,14222,4490.45,22366.639999999999,4760.8900000000003,0,5872,3818.84,269.67,18196.95,21112.81,18085.560000000001,43189.54,0,0,0,0,0,-505389.33999999997,-38809.18,0,-39388.380000000005,0,-18670,-25000,-3975,0,-6844.55,0,-15400,0,-10086.5,-2258.89,0,0,0,-34071,0,0,-3667.63,-583586.9,0,0,0,0,10595.399999999998,28792.980000000003,39388.380000000005]
[3136,"Brabourne CEP School",0,102,0,3.5,"No","Primary","100-199",{"$f":"IF(G167=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H167,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I167,1,0))","v":0},0,303983.17,14656.07,112085.74,2398.6799999999998,27651.360000000001,0,0,2622.15,2498.33,1993.92,2354.16,4774.41,3620.48,13162.06,545.68000000000006,13625.53,6312.88,6770.27,33961.74,7566,0,6228.84,3607.7400000000002,596.46,20615.98,1404,20681.16,22571.64,0,0,0,0,0,-471173.92000000004,-28885.3,0,-46689.179999999993,0,-17895.400000000001,-800,-720,0,-16992.900000000001,0,-1389.8600000000001,0,-6976.6500000000005,-10752.61,0,0,0,-35550,0,0,-3265.63,-546748.4,0,0,0,0,10890.18,35798.999999999993,46689.179999999993]
[3137,"Brookland CEP School",0,88,0,2.6666666666666665,"No","Primary","0-99",{"$f":"IF(G168=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H168,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I168,1,0))","v":0},0,346142.53,9916.380000000001,89080.99,3090.54,36574.57,0,16588.29,2408.5100000000002,3530.05,3010.83,2328,300.51,2607.36,12602.17,569.57000000000005,6965.49,11976,5221.01,26691.03,2586.67,0,5046.7300000000005,3112.52,619.05000000000007,16965.400000000001,0,1782,13237.59,0,0,0,0,0,-443179.54,-44083.01,0,-28566.19,0,-18325,0,-8099.22,0,-18779.2,-6442.81,0,0,-4059.9,-1563.75,0,0,0,-30105,0,0,-4554.75,-515828.74,0,0,0,0,4244.4799999999996,24321.71,28566.19]
[3138,"Chilham, St Marys CEP School",0,88,0,3.4166666666666665,"No","Primary","0-99",{"$f":"IF(G169=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H169,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I169,1,0))","v":0},0,320665.62,5644.05,90697.35,8321.94,46076.28,0,6411.1500000000005,2010,4526.04,4124.93,2031,8803.49,2215.25,13774.68,2901.03,24038.32,8358,15758.7,19911.420000000002,8666.85,0,7857.47,3112.52,0,19079.240000000002,22284.720000000001,8524.4,4809.26,0,0,0,0,0,-486881.63,-42105.79,0,-32309.570000000007,0,-34625,0,-2303.34,0,-6194.31,-362.17,-8558.91,0,-940.56000000000006,-17050.62,0,0,0,-29122,0,0,-7313.88,-561296.99,0,0,0,0,6113.92,26195.650000000005,32309.570000000007]
[3139,"High Halden CEP School",0,100,0,7,"No","Primary","100-199",{"$f":"IF(G170=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H170,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I170,1,0))","v":0},0,316989.60000000003,0,142992.67000000001,0,38542.22,0,7492.64,2456.39,4267.46,196,2307.96,11780.18,7385.72,8027,2223.46,14707.800000000001,15968,5313.96,41349.58,10125.02,0,11465.04,3536.96,6544.13,26779.98,3980.63,12251.32,10559.18,0,0,0,0,0,-520577.92000000004,-43270.21,0,-64752.78,0,-23865,0,-3379.13,0,-6540.9400000000005,-11418.43,0,0,-5488.7,-8341.41,0,0,0,-33454,0,0,-4307.22,-628600.91,0,0,0,0,11711.280000000002,53041.5,64752.78]
[3145,"Woodchurch CEP School",0,162,0,11.583333333333334,"No","Primary","100-199",{"$f":"IF(G171=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H171,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I171,1,0))","v":0},0,440185.05,0,206436.83000000002,4982.28,41126.89,0,16326.73,4525.37,3969.92,317.52,3738.96,13824.550000000001,3246.9700000000003,12784.92,2721.68,20411.88,12226,7558.97,41021.19,5927.83,0,15075.57,5729.9400000000005,3801.84,29929.440000000002,63008.33,66363.600000000006,21662.29,0,0,18406,0,0,-735252.3,-79432.179999999993,0,-97433.689999999988,0,-66053,0,-500,-508.11,-7569.06,0,0,-10808.34,-8512.27,-5017.1500000000005,0,0,0,-39625,0,0,-10728.710000000001,-912118.17,0,0,0,0,0,97433.689999999988,97433.689999999988]
[3146,"Bodsham CEP School",0,75,0,1.9166666666666667,"No","Primary","0-99",{"$f":"IF(G172=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H172,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I172,1,0))","v":0},0,294574.43,5620.09,83125.680000000008,11644.1,36927.49,96,6757.85,1516.18,1397,3384.64,2365.04,5097.66,1575.1200000000001,624.35,1117.17,7435.26,9647.58,6208.2300000000005,26257.96,4106.1000000000004,0,5641.71,2992.71,455.72,15310.84,6225,5245.55,10166.44,0,0,0,0,0,-429656.29,-25504.71,0,-22096.729999999996,0,-5540,0,-20687.580000000002,0,-5492.17,-1008.21,-3150,-1050,-11455.7,-2850.82,0,0,0,-32279,0,0,-2259.88,-477257.73,0,0,0,0,6611.58,15485.149999999998,22096.729999999996]
[3149,"St Martins CEP School, Folkestone",0,208,0,10.916666666666666,"No","Primary","200-299",{"$f":"IF(G173=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H173,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I173,1,0))","v":0},0,562246.12,3797.7400000000002,281389.82,19914.48,34053.89,0,46156.270000000004,3881.54,7153.34,7489.72,4800.6000000000004,5679.6500000000005,4950,19793.25,2328.59,21174.68,19511,8850.2199999999993,70714.98,5314.49,0,21373.79,7356.92,1888.43,56153.450000000004,895,15624.4,26120.54,0,0,2121.79,0,0,-892205.29999999993,-89287.35,0,-80077.070000000022,0,-62755,0,-1250,0,-12789.81,-13230.33,0,0,-6083.7,-3000,0,0,0,-50166,0,0,-10506.91,-1061569.72,0,0,0,0,0,80077.070000000022,80077.070000000022]
[3150,"St Peters CEP School, Folkestone",0,104,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G174=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H174,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I174,1,0))","v":0},0,480383.98,6598.9000000000005,124043.6,21825.32,27446.41,0,5837.41,4337.3599999999997,4992.83,4611.99,2400.36,7434.9800000000005,1143.1200000000001,8197.07,3626.79,10005.67,2138,37155.11,37999.700000000004,6563.95,0,13736.75,3678.52,2354.4500000000003,24815.37,0,7169,12338.28,0,0,0,0,0,-518015.39000000013,-117321.62,0,-56907.329999999987,0,-65735,0,-8411.66,0,-46880.39,0,-608,0,-7036.45,-2991.5,0,0,0,-27441,0,0,-14139.970000000001,-692244.34000000008,0,0,0,0,0,56907.329999999987,56907.329999999987]
[3153,"Seabrook CEP School",0,106,0,7.25,"No","Primary","100-199",{"$f":"IF(G175=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H175,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I175,1,0))","v":0},0,335661.41000000003,775.78,151546.43,8332.5499999999993,24704.61,0,26772.920000000002,2456.1799999999998,4221.18,3966.62,2446.44,8043.76,103.55,8921.2100000000009,1536.58,11063.49,509,8670.4699999999993,51871.89,7310.41,0,11642.36,3749.1800000000003,72.91,17651.439999999999,0,5037.1900000000005,17168.46,0,0,0,0,0,-497332.53999999992,-42193.14,0,-54589.5,0,-21615,0,-5304.55,0,-8919.26,0,0,0,-11984.76,-3491.77,0,0,0,-35244,0,0,-5319.18,-594115.17999999993,0,0,0,0,12909.93,41679.57,54589.5]
[3154,"Lyminge CEP School",0,196,0,6,"No","Primary","100-199",{"$f":"IF(G176=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H176,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I176,1,0))","v":0},0,494259.85000000003,2340.14,188371.62,37786.730000000003,41654.19,0,11293.09,3173.6800000000003,4882.8100000000004,3874.51,4523.6400000000003,7367.01,4704.04,1861.15,3260.6,18288.61,28160,6304.1900000000005,42784.93,11227.09,0,15866.5,6932.4800000000005,1031.57,29289.82,0,15951,15639.800000000001,0,0,0,0,0,-809682.87000000011,-89110.26,0,-26930.69,0,-33185,0,-5344.93,-30,-7225.71,0,-240,0,-7076.76,-10466,0,0,0,-48380,0,0,-5368.27,-925723.82000000007,0,0,0,0,0,26930.69,26930.69]
[3155,"Lympne CEP School",0,200,0,1,"No","Primary","200-299",{"$f":"IF(G177=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H177,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I177,1,0))","v":0},0,475737.49,0,200497.93,14662.15,51612.36,0,27731.23,5529.81,8006.37,2720,4616.04,7815.63,6412.64,10869.91,4125.3,22854.14,45824,6975.08,50283.91,14193.67,0,8568.7100000000009,7074.04,759.87,27190.920000000002,7249,25920.09,27254.03,0,1549.22,0,0,0,-830073.74,-93402.26,0,-2347.83,0,-24425,-1500,0,0,-21817.59,-677.42,-5966.1,-662.9,-7276,-6367.06,0,0,0,-56385,0,0,-5337.26,-925823.83,0,0,0,0,0,2347.83,2347.83]
[3158,"Stelling Minnis CEP School",0,75,0,4.583333333333333,"No","Primary","0-99",{"$f":"IF(G178=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H178,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I178,1,0))","v":0},0,316933.71000000002,11144.53,101460.62,1981.44,36941.58,0,19079.79,2070.62,3027,3344.7000000000003,1731,5674.7,2310,13611.960000000001,1131.3600000000001,12979.470000000001,14097,2924.79,29374.21,11087.47,0,6101.53,2652.75,0,21869.49,10004.82,13923.34,14398.33,0,0,0,0,0,-448593.19999999995,-32737.82,0,-61321.09,0,-20590,-1200,-9716.67,0,-16366.93,-3773.55,-900,-12980.06,-7796.58,-9168.67,0,0,0,-31066,0,0,-4952.8,-542652.11,0,0,0,0,12495.45,48825.64,61321.09]
[3159,"Stowting CEP School",0,106,0,5.416666666666667,"No","Primary","100-199",{"$f":"IF(G179=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H179,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I179,1,0))","v":0},0,322098.31,3522.9500000000003,132290.49,6915.5,29819.43,0,17406.71,2796.4900000000002,4962.7300000000005,2176.7600000000002,2446.44,4210.95,5858.09,13720.14,2440.7000000000003,11926.36,13972,5004.1400000000003,38170.51,4873.1400000000003,0,7392.84,3749.1800000000003,1897.88,32876.590000000004,0,24293.15,22483.200000000001,0,0,79309.77,0,0,-526017.78,-28160.36,0,-70305.709999999992,0,-25900,-21910.44,-3975,-786,-30127.440000000002,-9940.1,0,0,-10310.800000000001,-37977.1,0,0,0,-37423,0,0,-3924.46,-624483.85,0,0,0,0,17246.449999999997,53059.26,70305.709999999992]
[3160,"Selsted CEP School",0,101,0,2.75,"No","Primary","100-199",{"$f":"IF(G180=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H180,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I180,1,0))","v":0},0,328368.67,2430,102242.32,1807.65,23222.27,0,51.97,1983.42,4742.5600000000004,367.39,4965.37,18901.260000000002,2232.2200000000003,11996.09,3956.27,20695.53,10978,13753.1,50501.25,5365.93,0,6752.29,4347.99,2468.4700000000003,25029.56,0,404,12637,0,0,0,0,0,-502798.29999999993,-40880.639999999999,0,-25505.500000000004,0,-27477.38,0,-3734.69,-1070,-4115.49,-7365.08,-1000,-1637.39,-6678,-6702.6100000000006,0,0,0,-34398,0,0,-1947.29,-569184.43999999994,0,0,0,0,5257.8899999999994,20247.610000000004,25505.500000000004]
[3167,"Eastry CEP School",0,181,0,10.833333333333334,"No","Primary","100-199",{"$f":"IF(G181=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H181,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I181,1,0))","v":0},0,563702.41,8597.25,215410,39414.660000000003,59562.73,0,14114.85,3674.33,4585.5,3433.76,723.96,9733.8000000000011,5988.08,2911.06,1657.23,16296.25,17465,4025.37,51777.770000000004,16301.31,0,9633.130000000001,6401.93,1597.95,35421.81,1189,0,11927.76,0,0,0,0,0,-790377.19000000006,-99817.97,0,-72489.45,0,-63695,-175,-2.35,0,-9007.33,0,-1300,0,-12528.67,-11963.56,0,0,0,-39424,0,0,-13653.08,-962684.61,0,0,0,0,0,72489.45,72489.45]
[3168,"Goodnestone CEP School",0,45,0,8.4166666666666661,"No","Infant","0-99",{"$f":"IF(G182=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H182,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I182,1,0))","v":0},0,239725.15,1066.22,128027.34,82.19,20343.27,0,22765.29,1906.91,2880.7000000000003,3997.31,1038.5999999999999,1963.23,2651.56,5866.7,599.46,8392.9,3443,4217.79,15052.29,7638.6100000000006,0,10676.83,1591.65,581.84,12207.61,868.77,3309.4,13926.18,0,0,71571,0,0,-344076.80000000005,-47615.24,0,-86285.6,0,-12105,0,-2964.87,0,-4301.0200000000004,-93.33,-130,-553.16999999999996,-2334.3000000000002,-250,0,0,0,-27728,0,0,-3129.13,-477977.64,0,0,0,0,10424.210000000001,75861.39,86285.6]
[3169,"Guston CEP School",0,148,0,2.25,"No","Primary","100-199",{"$f":"IF(G183=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H183,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I183,1,0))","v":0},0,516974.49,463,167792.14,31490.59,45409.79,0,0,3407.03,3866.79,2371.37,3415.8,3825.16,3794.27,797.35,4632.8100000000004,16507.89,19461,7686.82,32549.97,24619.23,0,7781.75,5238.88,5457.6500000000005,25774.799999999999,1345.8,15710.7,17358.689999999999,0,0,0,0,0,-703149.05,-99691.56,0,-17895.300000000003,0,-48500,-17582.82,-4580.68,-329,-5904.11,0,0,0,-7452.33,-222.93,0,0,0,-42836,0,0,-5832.59,-820735.91,0,0,0,0,0,17895.300000000003,17895.300000000003]
[3171,"Nonington CEP School",0,45,0,5.916666666666667,"No","Primary","0-99",{"$f":"IF(G184=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H184,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I184,1,0))","v":0},0,181300.62,0,87780.26,6103.49,24373.34,0,17712.939999999999,1970.5800000000002,2745.7000000000003,3791.17,1038.5999999999999,7200.9400000000005,3336.11,1810.8600000000001,912.65,19099.88,9606,3132.07,21048.43,11108.79,0,7775.4400000000005,1591.65,6695.27,11833.65,25177.190000000002,2311,14338.300000000001,0,0,31580,0,0,-315538.53000000003,-41421.769999999997,0,-68654.549999999988,0,-29085,0,-10005.64,0,-547.30000000000007,0,-2531,0,-1820.65,-200,0,0,0,-18839,0,0,-3542.75,-425614.85000000003,0,0,0,0,10992.220000000001,57662.329999999994,68654.549999999988]
[3175,"Sibertswold CEP School",0,200,0,4,"No","Primary","200-299",{"$f":"IF(G185=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H185,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I185,1,0))","v":0},0,537992.14,3875.7000000000003,180114.81,40847.97,61829.04,0,27101.22,3288.61,3085.6,2524,4616.04,17913.78,8955.630000000001,3466.25,4034.79,16446.04,27136,6470.09,64308.78,7979.5700000000006,0,9652.5300000000007,7074.04,6479,31119,1800,16831.96,18878.22,0,0,11158.93,0,0,-812602.73,-91991.27,0,-36258.519999999997,0,-34392.5,-391.16,-20457.54,0,-42576.23,0,-14788,0,-23485.119999999999,-16645.38,0,0,0,-49523,0,0,-6907.05,-940852.52,0,0,0,0,0,36258.519999999997,36258.519999999997]
[3178,"Birchington CEP School",0,473,0,7.333333333333333,"No","Primary","400-499",{"$f":"IF(G186=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H186,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I186,1,0))","v":0},0,1192247.43,0,463169.92,61143.07,121520.73,0,84822.6,8829.39,14644,10973.08,11256.84,30277.61,6610.68,56454.21,8914.1200000000008,52986.770000000004,67072,21093.86,81243.77,27540.25,0,17743.64,18090.010000000002,388.6,77001.56,0,100831.85,32552.45,0,0,0,0,0,-1802350.57,-343531.23,0,-64393.7,0,-165025,-1200,-21319.34,-26951.15,-25524.84,0,-660,-6523.56,-7302.83,-3172.26,0,0,0,-76584,0,0,-31922.77,-2210275.5,0,0,0,0,0,64393.7,64393.7]
[3179,"Holy Trinity & St Johns CEP School",0,395,5.75,14,"No","Primary","300-399",{"$f":"IF(G187=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H187,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I187,1,0))","v":0},0,1263198.1099999999,0,775343.02,52751.74,121474.71,0,808.31000000000006,12875.15,22458.29,9573.2800000000007,9286.56,32000.68,11176.51,44033.83,7438,36071.660000000003,31488,14356.470000000001,123800.95,14066.710000000001,0,25578.080000000002,14651.11,2542.5300000000002,90799.42,79783.12,46112.88,28661.91,0,0,64749.66,0,0,-1574252.08,-545961.30000000005,-134053.22,-116608.31,0,-319910,-2720,-36540.29,-800,-28747.850000000002,0,-21739.82,0,-16624.8,-2246.4500000000003,0,0,0,-44745,0,0,-65496.98,-2370874.91,32000,48000,54053.22,134053.22,0,116608.31,116608.31]
[3181,"St Saviours CEJ School",0,367,0,2.5833333333333335,"No","Primary","300-399",{"$f":"IF(G188=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H188,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I188,1,0))","v":0},0,1099417.6399999999,8535.0300000000007,227789.99,82449.75,74273.36,0,85654.62,8250.2900000000009,4797.3500000000004,3329.32,8459.19,3612.15,7945.1900000000005,2051.0500000000002,4169.84,32354.86,50150,14148.45,66450.570000000007,37368.35,0,17753.72,14379.36,8088.34,25750.39,8162.99,41394.89,35127.03,0,0,0,0,0,-1429747.13,-233555.87,0,-25839.560000000005,0,-153210,0,-10814.56,0,-22885.14,0,0,-10065.75,-16421.22,-7911.85,0,0,0,-19714,0,0,-32748.59,-1689142.56,0,0,0,0,0,25839.560000000005,25839.560000000005]
[3182,"Minster CEP School",0,389,0,14.083333333333334,"No","Primary","300-399",{"$f":"IF(G189=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H189,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I189,1,0))","v":0},0,1117842.92,4944.6900000000005,405929.92,90480.45,106084.81,0,25892.15,8620.4500000000007,7572.3600000000006,13638.98,8978.16,14463.630000000001,4503.2,2815.19,1998,29691.64,35072,15602.49,124506.66,36440,0,10242.16,14161.29,21300.58,106940.5,6509,39556.42,24942.55,0,0,8638.5,0,0,-1489472.47,-264216.82,0,-125895.01000000001,0,-123225,0,-2660.1,0,-63392.880000000005,-29362,-2200,-12990.61,-55450.96,-13199.32,0,0,0,-79089,0,0,-27382.25,-1879584.3,0,0,0,0,0,125895.01000000001,125895.01000000001]
[3183,"Monkton CEP School",0,104,0,3.0833333333333335,"No","Primary","100-199",{"$f":"IF(G190=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H190,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I190,1,0))","v":0},0,287498.58,114.5,86026,10059.620000000001,58478.71,0,18629.14,1802.81,3858.6,5192.72,2400.36,6472.45,14236.45,11180.94,963,21489.11,19087,3512.65,11664.07,3694.77,0,11092.65,3883.42,9704.74,21331.93,1156.3900000000001,56367.12,20951.260000000002,0,0,22662.79,0,0,-492902.2699999999,-57289.91,0,-22517.399999999998,0,-34905,-18335,-13813.34,0,-11100.4,0,-270,0,-8070.4000000000005,-15996.17,0,0,0,-32681,0,0,-8260.33,-572709.57999999996,0,0,0,0,835.45999999999981,21681.94,22517.399999999998]
[3186,"St Nicholas-at-Wade CEP School",0,187,0,7.166666666666667,{"$f":"IF(C191=0,\"No\",\"Yes\")","v":"No"},"Primary",{"$f":"IFERROR(VLOOKUP($D191,$D$264:$F$269,3,TRUE),0)","v":"100-199"},{"$f":"IF(G191=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H191,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I191,1,0))","v":0},{"$f":"IF(SUM(J191:L191)=3,1,0)","v":0},581878.6,1677.78,172964.82,12843.49,34165.96,0,1365.15,3806.53,4924.75,566.52,4315.92,5340.14,3865.65,24338.920000000002,2166.69,11125.49,13473,8442.2900000000009,54382.83,9312.7800000000007,0,4557.6000000000004,6614.1500000000005,870.01,26715.850000000002,42.980000000000004,7470,33827.410000000003,0,0,0,0,0,{"$f":"BQ191-AV191-AW191-AX191","v":-776557.87},-78512.600000000006,{"$f":"-BU191","v":0},{"$f":"-BX191","v":-56970.82},0,-31837.5,0,-11937.33,0,-2418.67,0,-1830,0,-18179.37,-3814,0,0,0,-42110,0,0,-5153.25,-912041.28999999992,0,0,0,{"$f":"SUM(BR191:BT191)","v":0},0,56970.82,{"$f":"SUM(BV191:BW191)","v":56970.82}]
[3198,"Frittenden CEP School",0,101,0,4.416666666666667,"No","Primary","100-199",{"$f":"IF(G192=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H192,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I192,1,0))","v":0},0,288746.2,1774.76,126645,0,32500.04,0,0,2264.91,6738.4000000000005,1884.08,2331.12,9351.24,1353,15362.220000000001,6816.6500000000005,15201.66,12974,4247.25,26893.53,25344.99,0,9295.2100000000009,3572.41,0,15712.720000000001,20000.37,4730,30501.8,0,0,0,0,0,-518999.95999999996,-50462.54,0,-40467.230000000003,0,-24930,0,0,0,-2577.34,0,-1248,-1533.16,-12260,-2194.75,0,0,0,-30189,0,0,-4941.88,-609929.73,0,0,0,0,4212.4400000000005,36254.79,40467.230000000003]
[3199,"Egerton CEP School",0,184,0,7.75,"No","Primary","100-199",{"$f":"IF(G193=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H193,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I193,1,0))","v":0},0,468106.93,796.25,165956.55000000002,30779.88,62608.19,0,10733.630000000001,5023.7,3740,3962.94,4246.68,6700.04,9741.5400000000009,1475.29,4346.3599999999997,18429.670000000002,11103,4157.66,72446.73,42528.61,0,20764.14,6508.04,12567,53409.61,52442.89,67181.149999999994,16047.57,0,0,0,0,0,-773232.70000000007,-99708.21,0,-36939.17,0,-49860,0,-31307.670000000002,-28,-35702.840000000004,-15216.73,0,0,-5932,-7972.4000000000005,0,0,0,-45317,0,0,-8101.7,-909880.08000000007,0,0,0,0,0,36939.17,36939.17]
[3201,"St Lawrence CEP School, Sevenoaks",0,81,0,2,"No","Primary","0-99",{"$f":"IF(G194=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H194,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I194,1,0))","v":0},0,289748.01,0,73599.570000000007,10453.780000000001,31998.850000000002,0,0,1984.79,4190,1591.68,1869.48,2354.11,1816.5,6430.16,2564.16,9655.14,6861,2652.13,24183.08,6695.1900000000005,0,6462.74,2923.4900000000002,1747.88,15061.78,0,4951.08,13055.9,0,0,2437,0,0,-413301.24999999994,-26709.15,0,-24048.960000000006,0,-5540,0,-4853,-282.98,0,0,0,-3293.05,0,-13257.7,0,0,0,-29630,0,0,-2918,-464059.36,0,0,0,0,6658.0800000000008,17390.880000000005,24048.960000000006]
[3282,"Boughton-under-Blean & Dunkirk Primary School",0,198,0,8.8333333333333339,"No","Primary","100-199",{"$f":"IF(G195=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H195,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I195,1,0))","v":0},0,582326.6,4524.8599999999997,228139.82,37202.910000000003,42969.82,0,76465,4641.8599999999997,4940,1919.1200000000001,4739.88,12934.52,2368.59,3303.17,3441.92,27702.43,18338,5608.08,36643.08,6178.74,0,11231.19,7683.3,10714.98,34134.870000000003,0,2459.5,23535.56,0,0,0,0,0,-836298.84000000008,-92281.48,0,-54332.250000000007,0,-65180,0,-720,-2281.41,-59915.700000000004,0,-520,0,-16515.5,-4468.58,0,0,0,-43377,0,0,-7320.13,-982912.57000000007,0,0,0,0,0,54332.250000000007,54332.250000000007]
[3284,"Lady Joanna Thornhill (Endowed) Primary School",0,402,0,11.666666666666666,"No","Primary","400-499",{"$f":"IF(G196=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H196,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I196,1,0))","v":0},0,1076233.17,0,480244.13,50747.3,113200.46,0,36193.590000000004,12178.5,22495.97,10838.92,9282.1200000000008,20830.689999999999,3380.83,42670.91,115618.3,29635.4,42496,14736.19,112032.02,16556.22,0,29472.400000000001,14234.7,0,99869.3,0,15446.25,33139.9,0,0,17226.060000000001,0,0,-1508040.01,-300741.65999999997,0,-91008.709999999992,0,-63795,0,-43700.01,-1554.7,-43400.44,-34522.42,0,-14682.380000000001,-49873.11,-9106.83,0,0,0,-85360,0,0,-12758.07,-1899790.38,0,0,0,0,0,91008.709999999992,91008.709999999992]
[3289,"St Peters Methodist Primary School, Canterbury",0,210,0,10.333333333333334,"No","Primary","200-299",{"$f":"IF(G197=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H197,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I197,1,0))","v":0},0,529248.16,0,268501.09000000003,40685.440000000002,69804.399999999994,0,31921.64,4729.2700000000004,6337.33,3848.56,4846.8,9875,3745.31,1035.28,3815.8,23346.78,18837,15577.880000000001,63394.630000000005,8994.92,0,17212.38,7427.7,3016.56,37309.050000000003,891.77,30329.41,19721.46,0,0,44427.56,0,0,-874579.22,-144056.25,0,-92482.94,0,-66120,-1200,-4591.66,0,-42926.5,-23.06,-1200,-5069.6400000000003,-17893.7,-12692.28,0,0,0,-45407,0,0,-11720.880000000001,-1111118.4099999999,0,0,0,0,0,92482.94,92482.94]
[3294,"St Matthews High Brooms CEP School",0,346,0,13.166666666666666,"No","Primary","300-399",{"$f":"IF(G198=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H198,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I198,1,0))","v":0},0,1033654.62,10252.719999999999,461689.65,28567.83,60905.630000000005,0,29954.07,7260.17,4103,23183.59,7985.64,8698.93,15599.130000000001,41314.559999999998,2571.96,48595.29,36864,17677.66,54362.46,8912.0300000000007,0,23661.54,12237.98,5159.95,73470.240000000005,6508,27462.5,31396.28,0,0,0,0,0,-1392045.77,-199672.2,0,-93793.53,0,-192155,-1200,-11243.43,-2812.5,-17621.02,-1547.9,-2972,-9782.2199999999993,-17246.95,-2237.06,0,0,0,-50279,0,0,-37872.129999999997,-1685511.5,0,0,0,0,0,93793.53,93793.53]
[3295,"Herne CE Infant & Nursery School",34,271,0,20.25,"Yes","Primary","200-299",{"$f":"IF(G199=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H199,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I199,1,0))","v":0},0,806954.11,0,474441.07,37785.26,92364.66,0,29537.279999999999,6624.58,13419.1,531.16,6390.72,8899.630000000001,8466.56,3564.7000000000003,2774.8,28943.13,47360,4356.54,49493.270000000004,9241.34,0,10674.130000000001,10129.31,768.92000000000007,99247.78,0,12253,14666.220000000001,0,0,30390.7,0,0,-1276899.5299999998,-166763.28,0,-221300.51,0,-37665,0,-10805,0,-56020.56,0,0,-261.02,0,-464.45,0,0,0,-124024,0,0,-6294.88,-1664963.3199999998,0,0,0,0,0,221300.51,221300.51]
[3296,"Langafel CEP School",0,331,28.5,10.333333333333334,"No","Primary","300-399",{"$f":"IF(G200=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H200,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I200,1,0))","v":0},0,1025770.22,10807.98,483983.21,36722.68,102500.19,0,107194.90000000001,11197.07,20383.939999999999,5619.84,7639.4400000000005,59070.49,9045.4500000000007,44627.950000000004,4849.57,57568.87,37888,16734.330000000002,108588.31,17939.150000000001,0,11341.050000000001,11946.58,17838.93,50284.58,22306.79,29246.14,28779.040000000001,0,0,80945,0,0,-1448765.13,-215753.14,-400703.1,-51033.710000000006,0,-161710,0,-10990,-26912.5,-59801.39,-1124.3,-2900,-9030.14,-16033.66,-3685.34,0,0,0,-60591,0,0,-43956.24,-2116255.08,0,150000,250703.09999999998,400703.1,0,51033.710000000006,51033.710000000006]
[3297,"Southborough CEP School, Tunbridge Wells",0,608,0,20.25,"No","Primary","500+",{"$f":"IF(G201=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H201,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I201,1,0))","v":0},0,1580627.46,49145.82,735244.24,59332.19,190665.96,0,58177.51,17980.54,20423.010000000002,26443.72,14032.68,14332.73,8295,58505.56,18647.73,67651.86,64000,16573.46,128876.11,26404.65,0,23123.03,21505,14568.32,116516.8,9934,63851.68,34789.020000000004,0,0,0,0,0,-2242090.1,-487915.9,0,-195042.59999999998,0,-157130,-1200,-9855.42,-29858.34,-30935.32,0,-38494.1,-3737.4,-39203.520000000004,-13508.29,0,0,0,-115804,0,0,-35217.51,-2925048.6,0,0,0,0,0,195042.59999999998,195042.59999999998]
[3298,"West Kingsdown CE Primary School",0,152,0,11.666666666666666,"No","Primary","100-199",{"$f":"IF(G202=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H202,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I202,1,0))","v":0},0,444404.34,0,230895.54,42384.770000000004,27919.24,0,3321.33,2979.05,7676.3,309.03000000000003,3593.16,10426.06,6541.47,11048.550000000001,5099.09,21837.439999999999,30189,4260.1499999999996,71896.37,10505.49,0,16334.460000000001,5826.06,2497.79,31603.100000000002,0,13880.57,71091.63,0,0,0,0,0,-748975.67,-68221.47,0,-95901.859999999986,0,-65195,0,-4860.21,-11905.95,-7463.88,0,0,0,-10006.9,-5319,0,0,0,-45007,0,0,-11598.33,-913099,0,0,0,0,0,95901.859999999986,95901.859999999986]
[3299,"John Wesley School",0,450,10.166666666666666,14.666666666666666,"No","Primary","400-499",{"$f":"IF(G203=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H203,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I203,1,0))","v":0},0,1316727.51,0,571873.59,25742.510000000002,118803.39,63041.71,136330.26999999999,8704.1,15923.67,882,10386,52572.17,6311.49,38667.53,21044.69,53049.700000000004,11571,16783.11,96499.39,14963.27,0,26269.119999999999,16116.4,18664.72,59678.06,0,18552,30281.4,0,0,43361.24,0,0,-1729333.1,-330610.48,-112749.22,-134588.96999999997,0,-126565,0,-9886.67,-23315,-49720.22,-34442.699999999997,0,-21682.760000000002,-31821.25,-19764.689999999999,0,0,0,-69810,0,0,-25386.41,-2307281.77,12000,60000,40749.22,112749.22,0,134588.96999999997,134588.96999999997]
[3303,"St Katharines Knockholt CEP School",0,171,0,5.333333333333333,"No","Primary","100-199",{"$f":"IF(G204=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H204,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I204,1,0))","v":0},0,486000.66000000003,42783.5,168661.61000000002,30175.3,31291.46,0,9415.5500000000011,512,1374,5682.58,3946.6800000000003,5113.82,6162.66,3368.16,1948.9,17549.240000000002,4045,10028.18,45779.58,18589.510000000002,0,3272.4300000000003,6171.82,2605,26561.4,0,2284.08,14766.550000000001,0,0,5072.78,0,0,-729286.55999999994,-68613.69,0,-31023.15,0,-21736,0,-7066.66,0,-96.55,0,0,-4956.49,-17941.63,-23888.510000000002,0,0,0,-43922,0,0,-6479.12,-828923.4,0,0,0,0,0,31023.15,31023.15]
[3307,"Chevening St Botolphs CEP School",0,183,0,2,"No","Primary","100-199",{"$f":"IF(G205=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H205,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I205,1,0))","v":0},0,519049.75,1299.8399999999999,138810.01999999999,33756.04,70874.45,0,23069.5,658.15,3660.6,3511.4,4393.68,9838.2900000000009,8024.81,28468.89,2047.75,16398.900000000001,5171.2,5776.8,38921.79,9611.64,0,12255.57,5741.26,0,31190.65,5235.4000000000005,10207.5,18694.78,0,613.81000000000006,0,0,0,-757412.5199999999,-51291.68,0,-13944.140000000001,0,-15625,0,-3921.35,-4083.4100000000003,-68611.72,0,0,-3300.12,-284.32,-27024.62,0,0,0,-53021,0,0,-5966.88,-822648.34,0,0,0,0,1741.6799999999998,12202.460000000001,13944.140000000001]
[3308,"Colliers Green CEP School",0,114,0,2.4166666666666665,"No","Primary","100-199",{"$f":"IF(G206=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H206,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I206,1,0))","v":0},0,341175.46,11689.130000000001,130449.52,2657.16,27432.690000000002,0,12241.59,972.19,2807.73,2767.93,2631.12,3579.39,6449.88,8448.0400000000009,2538.4500000000003,16692.77,4070,3439.36,22087.97,13083.23,0,6461.28,4032.1800000000003,2036.54,20015.7,8997.66,11052.27,21079.95,0,0,5920.88,0,0,-528410.79999999993,-44376.92,0,-25650.86,0,-5540,-1200,-66.05,0,-6627.79,-87,-6954,-34677.43,-1430.78,-9263.8700000000008,0,0,0,-36035,0,0,-2462.38,-598438.57999999996,0,0,0,0,3775.5100000000007,21875.35,25650.86]
[3309,"Sissinghurst (VA) CEP School",0,169,0,8.6666666666666661,"No","Junior","100-199",{"$f":"IF(G207=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H207,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I207,1,0))","v":0},0,470162.48,0,171881.86000000002,46412.89,59421.33,0,23157.260000000002,3439.55,7036.1500000000005,4512.8100000000004,4231.72,6612.85,1738.3600000000001,2467.86,3851.61,16229.27,7987,2304.29,37985.89,4080.9100000000003,0,11644.59,5977.49,8437.01,28262.21,8640.65,19233.100000000002,28165.31,0,0,8019.75,0,0,-727149.2100000002,-56846.95,0,-82647.789999999979,0,-29085,-6950.29,-3354.6800000000003,-236,-14865.16,-59.35,-1665,0,-15060.5,-4115.2,0,0,0,-45851,0,0,-5909.83,-866643.95000000007,0,0,0,0,2733.1200000000008,79914.669999999984,82647.789999999979]
[3312,"Hever CEP School",0,157,0,7.333333333333333,"No","Primary","100-199",{"$f":"IF(G208=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H208,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I208,1,0))","v":0},0,466861.02,3625.41,108610.58,3532.28,51927.65,0,14397.42,16462.75,3908.2000000000003,6623.8,3708.6,5502.77,3070.92,17685.39,1225,17859.45,3661,8273.59,61343.43,5986.78,0,11655.74,6329.56,9445.5500000000011,39235.300000000003,35480,26035.46,25927.040000000001,0,0,0,0,0,-712367.28,-63948.95,0,-39632.550000000003,0,-37395,0,-32599.9,-1330,-22425.49,-10172.6,-3060,0,-27259.45,-18467.650000000001,0,0,0,-43802,0,0,-8408.9500000000007,-815948.78,0,0,0,0,0,39632.550000000003,39632.550000000003]
[3314,"Penshurst CEP School",0,92,0,1,"No","Primary","0-99",{"$f":"IF(G209=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H209,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I209,1,0))","v":0},0,322240.69,275.48,87688.540000000008,1044.48,40997.440000000002,0,6176.74,403,2564.66,187.05,1970.47,8904.09,2232,7183.6900000000005,1405.47,12743.630000000001,2048,2758.41,35178.03,5304.26,0,14542.39,3222.15,1608.6000000000001,22861.52,7333,3389.62,22868.39,0,0,2011.42,0,0,-490582.73,-36815.22,0,-13308.119999999999,0,-24170,0,-3541.66,0,-16360.140000000001,0,0,0,-7973.14,-17569.3,0,0,0,-28118,0,0,-5561.96,-540706.06999999995,0,0,0,0,2318.52,10989.599999999999,13308.119999999999]
[3317,"Lady Boswells CEP School",0,421,0,8,"No","Primary","400-499",{"$f":"IF(G210=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H210,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I210,1,0))","v":0},0,1086213.8,17920.64,418917.45,27586.09,159108.99,0,99511,441.21000000000004,9569.24,15469.82,9716.64,11876.68,7652.16,35778.11,3705.08,52870.53,9062.4,10491.64,163910.14000000001,20815.21,0,13969.16,15194.9,26574.3,71780.44,13107,17112.93,55150.53,0,0,43659.03,0,0,-1579310.46,-273450.28999999998,0,-60902.450000000004,0,-36510,0,-15427.03,-8212,-226115.13,0,-9407.77,-4221.17,-55597.200000000004,-41447.89,0,0,0,-90140,0,0,-6637.63,-1913663.2,0,0,0,0,0,60902.450000000004,60902.450000000004]
[3318,"Ide Hill CEP School",0,148,0,2,"No","Primary","100-199",{"$f":"IF(G211=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H211,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I211,1,0))","v":0},0,436669.39,3188.34,109332.96,0,71698.100000000006,0,10900.960000000001,1402.09,3748.5,6600.99,3416.04,7080.33,676.22,17962.66,6558.83,11340.76,1997,11164.36,29478.06,6663.74,0,10366.1,5341.6500000000005,4034.65,23757.93,8367.2999999999993,11942.5,36094.660000000003,0,0,0,0,0,-644937.33000000007,-38234.46,0,-23900.53,0,-10335,-500,-2000,-1676,-40455.870000000003,0,-6414,0,-8339.58,-6910,0,0,0,-46945,0,0,-3488.38,-707072.32000000007,0,0,0,0,4353.1200000000008,19547.41,23900.53]
[3320,"St Barnabas CEP School",0,196,0,2.8333333333333335,"No","Primary","100-199",{"$f":"IF(G212=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H212,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I212,1,0))","v":0},0,545993.62,297.68,166413,24883.93,67987.199999999997,0,36449.94,1283.9000000000001,4593.49,384.16,4900.6099999999997,20201.41,5714.14,15509.720000000001,5767.2,19332.3,2970,1343.05,80583.73,14509.45,0,30179.86,8193.81,2988.56,67481.75,9683.5,21135.96,16314.26,0,0,0,0,0,-804330.89,-134693.54,0,-14749.439999999997,0,-96950,-250,-1500,-45782.520000000004,0,0,0,0,-10450.83,-760.30000000000007,0,0,0,-35826,0,-3402.5,-20375.29,-953773.87,0,0,0,0,0,14749.439999999997,14749.439999999997]
[3322,"St James CEI School, Tunbridge Wells",0,629,0,12.083333333333334,"No","Primary","500+",{"$f":"IF(G213=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H213,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I213,1,0))","v":0},0,1569596.1600000001,36353.93,586134.80000000005,59033.64,112866.63,0,51434.840000000004,7434.5,12545.630000000001,28098.03,14385.57,20934.27,11101.65,54838.16,6384.06,30702.29,11468.800000000001,25102.99,193962.01,55371.950000000004,0,34690.42,22804.48,4117.55,110467.89,38930,60097.61,27258.91,0,0,217570.09,0,0,-2221445.25,-541020.35,0,-102470.80000000002,0,-60580,0,0,-41389.72,-36172.300000000003,0,0,-24505.45,-77346.98,-13450.85,0,0,0,-131517,0,0,-12175.79,-2864936.4,0,0,0,0,0,102470.80000000002,102470.80000000002]
[3323,"Hunton CEP School",0,101,0,4.666666666666667,"No","Primary","100-199",{"$f":"IF(G214=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H214,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I214,1,0))","v":0},0,294799.28000000003,0,88746.98,0,36358.51,0,11568.300000000001,172.07,2089.96,1251.96,2331.12,28100.75,12935.49,14892.09,3017.91,10331.64,2509,1940.28,34523.96,21812.87,0,17943.43,3572.41,1113.68,24307.16,10326,12893.75,16339.52,0,0,0,0,0,-487203.87000000005,-39666.589999999997,0,-32675.84,0,-20755.57,0,-9860,0,-11861.58,-106.60000000000001,0,0,-14746.4,-13363.36,0,0,0,-33267,0,0,-3866.38,-559546.30000000005,0,0,0,0,9489.2000000000007,23186.639999999999,32675.84]
[3325,"Platt C of E Primary School",0,160,0,8.6666666666666661,"No","Primary","100-199",{"$f":"IF(G215=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H215,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I215,1,0))","v":0},0,468392.62,2168.37,163868.89000000001,32298.240000000002,42875.03,8771.68,11986.72,6859.9800000000005,7581.43,313.60000000000002,3692.76,23728.22,3648.35,25716.68,4609.45,26955.64,26588.79,4587.25,31590.46,7115.58,0,18136.43,5659.16,5507.32,33394.69,10938,11222.73,141923.20000000001,0,0,14360,0,0,-726268.57000000007,-61348.89,0,-55615.71,0,-32880,0,-26047.86,-968.5,-42294.15,-1911.06,0,-50112.380000000005,-9741.0500000000011,-17538.46,0,0,0,-44617,0,0,-6298.43,-843233.17,0,0,0,0,0,55615.71,55615.71]
[3328,"Bapchild & Tonge CEP School",31,211,0,12.583333333333334,"Yes","Primary","200-299",{"$f":"IF(G216=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H216,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I216,1,0))","v":0},0,602035.34,3826.59,257516.23,35357.89,58746.69,0,46136.39,1342.77,6678,6433.96,5005.92,9336.26,526.56000000000006,3299.36,6307,13690.48,3738,5471.75,92361.78,19951.850000000002,0,10430.01,8007.1100000000006,2012.26,37772.57,12074.61,9679.91,43845.07,0,0,118704.28,0,0,-990791.5,-97209.65,0,-58296.759999999987,0,-47852,0,-7390.7,-2004.16,-43960.47,-13752.65,-2520,0,-20789.54,-59384.37,0,0,0,-38754,0,0,-11717.380000000001,-1146297.9099999999,0,0,0,0,0,58296.759999999987,58296.759999999987]
[3332,"Hartlip Endowed CEP School",0,97,0,9.8333333333333339,"No","Primary","0-99",{"$f":"IF(G217=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H217,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I217,1,0))","v":0},0,310309.34000000003,400,212758.16,5524.29,45923.54,0,20448.439999999999,115.44,6114,4873.9800000000005,2538.7200000000003,1894.42,4349,10842.24,916.51,11339.09,1971,8027.51,31355.06,7121.32,0,8042.64,3430.85,2224.29,17048.62,895,9231,23064.98,0,0,13790.82,0,0,-513187.06000000006,-39921,0,-139822.37,0,-17995,0,-6147.24,0,-23739.46,0,-150,0,-3540.55,-6498.1500000000005,0,0,0,-29937,0,0,-4381,-692930.43,0,0,0,0,19744.939999999999,120077.43000000001,139822.37]
[3337,"Tunstall CEP School",0,419,0,14.083333333333334,"No","Infant","400-499",{"$f":"IF(G218=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H218,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I218,1,0))","v":0},0,993051,12075.89,508385.98000000004,42215.58,86605.900000000009,0,49438.86,1581.06,9513.18,15027.73,9755.52,51394.35,15185.16,31190.080000000002,7248.72,53047.86,10547,13088.64,131448.81,25754.38,0,17763.68,15160.03,3930.83,58182.17,0,4397,42812.450000000004,0,0,711.19,0,0,-1524722.06,-328389.26,0,-112082.18,0,-26235,0,-11485.210000000001,-9480,-77286.650000000009,0,-5400,0,-36869.67,-12029.25,0,0,0,-91915,0,0,-6010.75,-1965193.5,0,0,0,0,0,112082.18,112082.18]
[3338,"Herne C of E (Aided) Junior School",0,362,0,22.083333333333332,"No","Primary","300-399",{"$f":"IF(G219=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H219,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I219,1,0))","v":0},0,945969.45000000007,0,476379.74,76943.240000000005,86367.89,0,74182.94,4815.03,8216.4500000000007,3976.82,8524.92,30381.59,6074.29,3009.9,9281.0300000000007,33353.14,7834,9925.16,50704.380000000005,28481.010000000002,0,21334.38,13483.9,0,19514.5,0,0,24568.63,0,0,154125.04,0,0,-1407986.66,-249826.05,0,-140151.79999999999,0,-86770,-2525,-3091.67,-5760.56,-94333.150000000009,0,0,-32.56,-19470.16,0,0,0,0,-19637,0,0,-20038.27,-1797964.51,0,0,0,0,0,140151.79999999999,140151.79999999999]
[3339,"Whitstable & Seasalter Endowed CEJ School",0,202,0,9.5,"No","Primary","200-299",{"$f":"IF(G220=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H220,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I220,1,0))","v":0},0,615636.92000000004,12889.53,195140.30000000002,30355.670000000002,91328.49,34759.090000000004,92441.26,2298.09,5614.7300000000005,6572.1900000000005,4662.12,6278.21,2354.4700000000003,5028.1900000000005,2714.21,15544.09,3584,2632.77,55189.94,21278.100000000002,0,13484.29,7144.7,9832.57,20371.03,0,2415,31660.440000000002,0,0,1632.4,0,0,-886594.55999999982,-88493.31,0,-80687.280000000013,0,-55585,-600,-9816.8700000000008,0,-65908.53,-43081.3,-8325,0,-20875.55,-3719.75,0,0,0,-17994,0,0,-12410.550000000001,-1055775.1499999999,0,0,0,0,0,80687.280000000013,80687.280000000013]
[3340,"Ashford St Mary's CEP School",0,415,0,8.5,"No","Primary","400-499",{"$f":"IF(G221=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H221,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I221,1,0))","v":0},0,1059201.92,13197.44,469123.34,76601.490000000005,86734.680000000008,0,50541.14,2596.4900000000002,8243.5400000000009,813.4,9578.16,34614.46,6387.7,4928.47,36123.200000000004,34628.480000000003,8499,9471.15,78549.95,14569.85,0,21874.82,14678.51,3865.73,112584.39,2909.37,17091.68,32433.22,0,0,761.49,0,0,-1559346.3800000001,-273301.62,0,-43586.360000000008,0,-165734.39999999999,0,-4087.67,-22214.25,0,-28244.95,0,-7026.67,-12971,0,0,0,0,-71928,0,0,-36426.71,-1876234.36,0,0,0,0,0,43586.360000000008,43586.360000000008]
[3346,"Wittersham CEP School",0,136,0,5.166666666666667,"No","Primary","100-199",{"$f":"IF(G222=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H222,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I222,1,0))","v":0},0,392303.52,0,167915.2,13921.970000000001,45735.75,19036.04,14095.98,919.35,3334.5,2809.75,3138.84,2096.9299999999998,3151.09,432.52,2241.66,15931.7,3507,7139.59,44114.96,3275.15,0,52639.520000000004,4810.28,708.52,18502.52,2294.88,6796.72,19841.75,0,0,37866.1,0,0,-615020.81999999995,-65472.79,0,-43421.090000000004,0,-37035,-1200,-43069.22,-3007.8,-248.78,-11713.81,-324,-11682.09,-11740,-13626.09,0,0,0,-39573,0,0,-4405.72,-723914.7,0,0,0,0,0,43421.090000000004,43421.090000000004]
[3347,"Elham CEP School",0,126,0,6.166666666666667,"No","Primary","100-199",{"$f":"IF(G223=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H223,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I223,1,0))","v":0},0,406789.42,936.54,151963.25,22347.84,41188.379999999997,0,19508.52,774.55000000000007,3042.92,3572.96,504,5753.86,3683.14,923.77,2611,7461.96,3500.2000000000003,6702.35,40361.69,4705,0,13987.130000000001,4456.62,5601.99,30541.75,0,13141.95,23556.69,0,0,1107.9000000000001,0,0,-575341,-44205.55,0,-64408.320000000007,0,-20415,-3662,-24517,-274,-10819.9,-10221.969999999999,-599.88,-3397.4300000000003,-14391.49,-14776.460000000001,0,0,0,-37344,0,0,-4855.13,-683954.87000000011,0,0,0,0,9739.880000000001,54668.44,64408.320000000007]
[3350,"Saltwood CEP School",0,216,0,6.416666666666667,"No","Primary","200-299",{"$f":"IF(G224=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H224,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I224,1,0))","v":0},0,582796.35,205.5,217037.26,37171.99,76623.64,0,14744.59,1122.81,4606.8500000000004,6054.56,4985.28,9630.4600000000009,4844.05,3507.17,4401.12,17109.560000000001,5222,6250.32,55156.57,4529.2,0,25355.49,7639.92,0,55726.93,10229.93,17512.670000000002,12117.54,0,0,6316.34,0,0,-853310.2,-107748.28,0,-51140.430000000008,0,-34650.910000000003,0,-5186.66,-1952.5,-4204.05,-20549.79,-662,0,-24075.62,-18444.52,0,0,0,-50609,0,0,-5483.08,-1012198.91,0,0,0,0,0,51140.430000000008,51140.430000000008]
[3351,"Ash Cartwright & Kelsey CEP School",13,133,0,8.1666666666666661,"Yes","Primary","100-199",{"$f":"IF(G225=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H225,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I225,1,0))","v":0},0,521904.43,4991.5200000000004,149057.21,34235.49,54669.06,0,28353.22,295,2248,260.68,2952.42,530.07000000000005,4744.28,749.06000000000006,2928,23838.06,6912,2774.01,37414.67,8627.25,0,4048.46,4941.21,783.52,25848.75,0,2011.24,10244.43,0,0,5343.39,0,0,-679595.42,-78578.740000000005,0,-70639.16,0,-41550,-1200,-26913.170000000002,-570.5,-13489.78,-680,0,0,-11899.25,-20984.87,0,0,0,-34367,0,0,-6602.71,-828813.32000000007,0,0,0,0,0,70639.16,70639.16]
[3356,"St Marys CEP School, Dover",0,170,0,4.25,"No","Primary","100-199",{"$f":"IF(G226=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H226,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I226,1,0))","v":0},0,438963.5,3454.4300000000003,230440.66,43581.47,30804.940000000002,0,47988.03,1981.91,3502.3,3558.07,3923.64,3329.04,9470.42,3259.9700000000003,5794.52,17622.61,4289,7898.4000000000005,30471.95,11137.52,0,16143.16,6012.9400000000005,4079.46,41125.67,42049.11,80569.58,48704.6,0,0,18518.73,0,0,-745052.78,-190372.74,0,-38268.01,0,-132295,0,-3740,0,-4723.1500000000005,0,-1300,0,-1977.5,-3604.4300000000003,0,0,0,-26971,0,0,-24832.920000000002,-973693.53,0,0,0,0,0,38268.01,38268.01]
[3360,"St Peter-in-Thanet CEJ School",0,369,0,1.3333333333333333,"No","Primary","300-399",{"$f":"IF(G227=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H227,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I227,1,0))","v":0},0,1084442.8,21142.37,217985.68,65501.3,116238.09,0,58681.41,4807.63,4765.7,723.24,8516.630000000001,15589.66,7596.66,7253.9800000000005,5204,38901.58,9984,4841.3500000000004,115471.85,47072.020000000004,0,21013.27,13051.53,15007.93,29629.46,30647.65,68132.930000000008,15683.470000000001,0,0,70014.8,0,0,-1416826.0099999998,-235701.87,0,-10834.440000000002,0,-158784,0,-41943.22,-500,-151929.17000000001,-276.53000000000003,-13164.42,-1507.8,-21591.75,-3634.66,0,0,0,-19698,0,0,-34344.42,-1663362.3199999998,0,0,0,0,0,10834.440000000002,10834.440000000002]
[3364,"Ramsgate Holy Trinity CEP School",0,208,0,4.333333333333333,"No","Primary","200-299",{"$f":"IF(G228=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H228,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I228,1,0))","v":0},0,581381.1,25302.799999999999,199370.85,35101.090000000004,54528.78,0,17405.79,667.15,4672.5200000000004,1959.68,4800.6000000000004,6018.39,6115.02,1952.74,4147.99,23738.59,5939.2,7716.4400000000005,63355.700000000004,12330.58,0,8885.86,7356.92,3625.01,40480.020000000004,351.5,32008.760000000002,16521.670000000002,0,0,0,0,0,-827770.60999999987,-98297.89,0,-37389.810000000012,0,-58420,-1200,-3129.96,0,-23575.49,0,0,-7210.4400000000005,-22710.25,-1856.3600000000001,0,0,0,-53174,0,0,-8929.880000000001,-963458.30999999994,0,0,0,0,0,37389.810000000012,37389.810000000012]
[3373,"St Marys CEP School, Swanley",52,181,0,7.5,"Yes","Primary","100-199",{"$f":"IF(G229=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H229,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I229,1,0))","v":0},0,712250.42,0,222133.35,19049,76939.63,0,16506.77,1021.5,14570.26,379.49,4277.5200000000004,17233.59,30344.639999999999,3902.6800000000003,5228.8100000000004,29079.38,5297.66,10612.34,86434.28,12012.66,0,21588.38,6932.78,3918.16,42544.63,9071.3000000000011,64388.08,16704.78,0,736.38,79384,0,0,-948721.39000000025,-174683.73,0,-47217.840000000004,0,-119300.5,-1200,-6723.57,0,-34045.230000000003,0,0,0,-25590.080000000002,-804.02,0,0,0,-39616,0,0,-16487,-1170622.9600000002,0,0,0,0,0,47217.840000000004,47217.840000000004]
[3718,"St Augustines Catholic Primary School, Hythe",0,198,0,0,"No","Primary","100-199",{"$f":"IF(G230=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H230,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I230,1,0))","v":0},0,211220.7,0,82279.27,24565.13,19450.91,0,6655.81,588.73,3176.88,388.08,1904.1000000000001,1518.21,1621.23,1145.78,752.01,2635.67,3509.4,2837.35,26740.86,2350.9,0,3645.4,5155.26,152388.86000000002,8861.98,0,15980.24,6278.4400000000005,0,0,2148.75,0,0,-285923.05000000005,-88904.61,0,-21626.34,0,-13549.99,0,-112.37,0,-7386.45,0,0,0,-14210,-1761.03,0,0,0,-39144,0,0,-4484.38,-396454.00000000006,0,0,0,0,0,21626.34,21626.34]
[3722,"St Ethelberts Catholic Primary School",0,202,0,3.1666666666666665,"No","Primary","200-299",{"$f":"IF(G231=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H231,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I231,1,0))","v":0},0,566879.12,6616.85,210940.35,49632.3,86688.92,0,11947.14,1387.5,6215.9800000000005,395.92,4662.12,20690.8,1279.8800000000001,3045.78,1625,20240.420000000002,5197,2364.08,47165.06,7941.05,0,11421.630000000001,7144.7,6812.88,39250.160000000003,4078.57,32587.100000000002,21948.33,0,0,96401.96,0,0,-832946.40999999992,-192798.16,0,-23656.42,0,-98760,0,-9388.33,0,-92334.27,0,0,-108,-6976.1,-620,0,0,0,-40977,0,0,-20370.38,-1049400.99,0,0,0,0,0,23656.42,23656.42]
[3728,"St Anselms Catholic Primary School",0,210,0,4.5,"No","Infant","200-299",{"$f":"IF(G232=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H232,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I232,1,0))","v":0},0,570041.72,0,133925.87,33538.11,54778.270000000004,0,42853.9,2004.75,5772.55,2819.9500000000003,4846.8,3535.69,2504.8200000000002,17351.37,2078.12,22620.959999999999,4454,6614.74,54031.8,15555.470000000001,0,25649.420000000002,7579.43,2103.73,34468.19,3804.67,12078.16,28919.600000000002,0,0,890.4,0,0,-856390.33000000007,-120315.85,0,-27276.239999999998,0,-34080,0,-1264,0,-9344.18,0,0,-4219.3500000000004,-5315.01,-4838.18,0,0,0,-50312,0,0,-6493.8,-1003982.42,0,0,0,0,0,27276.239999999998,27276.239999999998]
[3733,"Our Ladys Catholic Primary School",0,217,0,4.166666666666667,"No","Primary","200-299",{"$f":"IF(G233=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H233,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I233,1,0))","v":0},0,520985.69,470.97,206247.2,20278.439999999999,66374.960000000006,0,49146.04,17112.7,9725.64,3475.6800000000003,5008.32,12830.93,2957.38,16511.28,7711.12,19501.72,4096,4492.29,64538.6,6210.04,0,9154.07,8713.58,0,44735.200000000004,31402.62,219.6,22406.57,0,0,715.30000000000007,0,0,-877378.17,-82749.84,0,-43044.680000000008,0,-19390,0,-18480.29,-3300,-443.68,0,-3096,-191.4,-17687.75,-660,0,0,0,-57608,0,0,-4986.5,-1003172.6900000001,0,0,0,0,0,43044.680000000008,43044.680000000008]
[3749,"St Thomas Catholic Primary School, Canterbury",0,208,0,1,"No","Primary","200-299",{"$f":"IF(G234=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H234,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I234,1,0))","v":0},0,623080.02,0,103501.36,15714.86,45169.97,0,39745.379999999997,4088.04,3067.08,407.68,4478.54,12974.800000000001,3746.79,17739.53,6856.74,22731.91,5274,12194.51,56629.78,23917.06,0,12026.92,8273.83,6337.84,52583.86,0,7941.64,12703.11,0,0,259919.01,0,0,-823887.69000000006,-159290.04999999999,0,-8866.92,0,-45345,0,-770.58,0,-8141.03,0,-2575.89,0,-9040.15,-1000,0,0,0,-51210,0,0,-6877.72,-992044.66,0,0,0,0,0,8866.92,8866.92]
[3893,"Phoenix Community Primary School",0,196,0,14.416666666666666,"No","Primary","100-199",{"$f":"IF(G235=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H235,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I235,1,0))","v":0},0,604327.30000000005,7498.13,297353.99,41680.959999999999,82054.850000000006,0,29001.95,1439.49,7765,2570.71,4224.66,9929.58,3808.2200000000003,13651.68,3621.9,31544.2,10650,8771.4,34289.24,12817.67,0,14536.53,6982.89,16870.41,41565.270000000004,11456,39680.47,22016.02,0,0,9919.74,0,0,-863607.08,-158376.51,0,-60203.619999999995,0,-130455,0,-1648,-978.14,-36220.6,0,-1850,-3121.4,-6354.77,-4490.6099999999997,0,0,0,-37461,0,0,-28518.58,-1082187.21,0,0,0,0,0,60203.619999999995,60203.619999999995]
[3896,"Downsview Primary School",0,192,0,2.0833333333333335,"No","Primary","100-199",{"$f":"IF(G236=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H236,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I236,1,0))","v":0},0,503729.33,0,218071.74,23590.78,42593.200000000004,0,26020.62,3527.7400000000002,4080.12,9992.94,4516.32,28513.87,6317.75,26851.43,337.95,24210.13,20334,6757.93,48667.01,31271.22,0,10115.14,7269.72,3611.19,37630.85,56535.24,60438.3,25960.510000000002,0,0,0,0,0,-839575.89,-167536.26,0,-14205.800000000001,0,-114562,0,0,-2863,-10421.630000000001,-1313.45,-1260,0,-3508.6,-2213.08,0,0,0,-32749,0,0,-13268.58,-1021317.9500000001,0,0,0,0,0,14205.800000000001,14205.800000000001]
[3898,"Greenfields Community Primary School",73,328,0,2.75,"Yes","Primary","300-399",{"$f":"IF(G237=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H237,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I237,1,0))","v":0},0,851762.99,0,477151.95,93105.91,82881.05,0,56260.450000000004,10571.32,5214.5,642.88,7790.28,31042.77,18543.670000000002,8928.7000000000007,6064.49,64108.840000000004,39168,31395.22,169212.24,9079.7900000000009,0,34744.520000000004,12481.4,13474.62,77977.41,34097.050000000003,18826.09,56824.23,0,0,146106.14000000001,0,0,-1622019.16,-264658.40000000002,0,-13230.800000000003,0,-201869,-9250,-5105.4800000000005,-1652,-38770.94,-506.56,0,0,-64874.630000000005,-7825.82,0,0,0,-51340,0,0,-31482.68,-1899908.36,0,0,0,0,0,13230.800000000003,13230.800000000003]
[3902,"Hythe Bay C of E Primary School",0,313,21,12,"No","Junior","300-399",{"$f":"IF(G238=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H238,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I238,1,0))","v":0},0,1065890.74,11030.550000000001,445203.63,46394.200000000004,94461.85,0,20487,25118.29,9902.52,7559.57,7394.04,27159.420000000002,10831.59,74666.31,9971.08,64981.03,59392,18412.990000000002,55764.840000000004,11687.49,0,18117.650000000001,11852.31,1393.19,70292.7,0,4818.04,23823.83,0,0,0,59564,0,-1285948.28,-218886.77,-212608.76,-98795.489999999991,0,-162660,0,-32276.13,-108038.33,-9117.74,-15943.720000000001,-2520,-8567.93,-16812,-3494.7000000000003,0,0,-59564,-51702,0,0,-43796.33,-1816239.3,7999.9999999999991,132000,72608.759999999995,212608.76,0,98795.489999999991,98795.489999999991]
[3904,"Castle Hill Community School",50,370,14.833333333333334,9.0833333333333339,"Yes","Junior","300-399",{"$f":"IF(G239=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H239,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I239,1,0))","v":0},0,1284680.08,5208.29,720846.8,86222.41,154576.34,90361.37,70620.460000000006,10840.45,8918.11,725.2,8832.6,14812.1,6992.4800000000005,11371.97,8763.2800000000007,45337.590000000004,54784,10622.77,84158.11,56281.270000000004,0,23781.8,14258.9,1785,71688.7,73575.600000000006,0,23423.94,0,0,0,0,0,-1663139.9000000001,-369235.83,-255988.07999999996,-84347.700000000026,0,-278790.75,0,-146693.88,-13223.460000000001,-520.79999999999995,-51689.700000000004,0,-1837.99,-9872.52,0,0,0,0,-49565,0,0,-58956.28,-2372711.5100000002,0,76500,179488.07999999996,255988.07999999996,0,84347.700000000026,84347.700000000026]
[3906,"Palace Wood Primary School",0,413,0,10.166666666666666,"No","Primary","400-499",{"$f":"IF(G240=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H240,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I240,1,0))","v":0},0,1173406.45,0,385232.93,56043.1,98943.07,0,34072.11,9080.27,6732.62,809.48,9532.08,38531.700000000004,18005.150000000001,38564.239999999998,9560.130000000001,51904.93,34304,25500.97,88818.64,16727.330000000002,0,22562.34,14607.85,0,90666.930000000008,0,35077.65,45496.36,0,0,0,0,0,-1546171.85,-299845.75,0,-87454.260000000009,0,-100571,0,0,-43484.73,-50500.04,-3438.16,0,-7355.4000000000005,-41771.770000000004,-16717.2,0,0,0,-81801,0,0,-21851.18,-1933471.86,0,0,0,0,0,87454.260000000009,87454.260000000009]
[3907,"Hextable Primary School",0,582,0,15,"No","Primary","500+",{"$f":"IF(G241=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H241,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I241,1,0))","v":0},0,1366030.09,6110.92,533709.88,70675.11,81404.460000000006,23556.16,27092.21,10064.32,14004,14343.34,13432.56,40072.82,12401.12,74927.37,4062.29,55214.11,58383,24088.59,129385.63,12347.57,0,61714.8,21005.84,30966.68,91990.790000000008,0,46188.200000000004,55891.89,0,0,86507.6,0,0,-2221023.89,-393371.11,0,-60224.690000000017,0,-147910,0,-5300,0,-61870.090000000004,-290.65000000000003,-3432,-2291.2800000000002,-40542.370000000003,-13015,0,0,0,-126696,0,0,-28473.690000000002,-2674619.69,0,0,0,0,0,60224.690000000017,60224.690000000017]
[3909,"Ashford Oaks Community Primary School",32,415,11.833333333333334,27.583333333333332,"Yes","Primary","400-499",{"$f":"IF(G242=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H242,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I242,1,0))","v":0},0,1359142.25,30697.260000000002,839207.79,66708.210000000006,154446.82,0,199684.22,12019.31,28977.18,813.4,25203.02,33341.94,15813.99,62627.72,1574.24,50204.57,69632,15702.720000000001,179440.88,2266.62,0,43987.39,14478.130000000001,14736.960000000001,63768.74,27292.97,5668.16,45385.03,0,0,43171.83,0,0,-1950062.48,-406475.56,-159239.95999999996,-174263.47999999998,0,-319495,0,-104285.81,-15820.6,-13957.36,-47336.93,-6725,-42389.270000000004,-23920.32,-4067.28,0,0,0,-62869,0,0,-73361.06,-2690041.48,0,48000,111239.95999999998,159239.95999999996,0,174263.47999999998,174263.47999999998]
[3910,"Joy Lane Primary School",0,594,33,16.666666666666668,"No","Primary","500+",{"$f":"IF(G243=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H243,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I243,1,0))","v":0},0,1855199.21,42888.83,831636.98,92013.3,154609.06,99753.71,84857.430000000008,1332,20993.25,1164.24,13709.52,46037.11,3130.65,72264.27,26155.11,101077.27,13005,24018.04,142471.34,37694.980000000003,0,48373.1,21009.78,41305.78,78584.37,0,4871.2700000000004,34657.660000000003,0,0,0,209494.1,67015.44,-2201528.2400000002,-461135.65,-471464.31999999995,-88438.15,0,-188480,0,-33147.599999999999,-38111,-195103.15,-41593.1,0,-8071.56,-35832.32,-12333.02,0,0,-320187.71000000002,-109749,0,0,-53203.83,-3222566.36,3999.9999999999995,180000,287464.31999999995,471464.31999999995,0,88438.15,88438.15]
[3913,"Rusthall St Pauls CE Primary School",0,154,0,6.25,"No","Primary","100-199",{"$f":"IF(G244=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H244,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I244,1,0))","v":0},0,376434.86,448.22,120994.14,17745.29,38165,0,14579.58,11376.76,1258.5,3543.3,3554.28,11074.27,2855.58,31228.600000000002,9501.99,30523.49,5427,6265.6100000000006,29597.040000000001,4238.8900000000003,0,24256.19,5446.9400000000005,7789.04,29620.71,31250,87992.320000000007,66821.69,0,0,0,0,0,-671360.62999999989,-80803.73,0,-43310.04,0,-64320,0,-27072.46,-5599.55,-32968.19,0,-1600,-1192.5,-14127.42,-12488.54,0,0,0,-38976,0,0,-7812.8,-795474.39999999991,0,0,0,0,0,43310.04,43310.04]
[3916,"Green Park Community Primary School",0,386,0,10.166666666666666,"No","Primary","300-399",{"$f":"IF(G245=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H245,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I245,1,0))","v":0},0,1090761.7,0,492972.07,31555.31,119865.82,0,35477.24,6937.9800000000005,8055.71,8622.41,9163.92,31828.62,8074.22,46738.840000000004,5497.58,50252.51,34816,10837.15,116398.25,32271.46,0,27990.57,14672.86,18831.3,77912.95,2052.56,789,17634.98,0,0,0,0,0,-1521754.11,-328296.76,0,-79108.709999999992,0,-247330,0,-33774.199999999997,-3302,-37571.120000000003,0,-2640,-16427.599999999999,-23008.16,-5188.87,0,0,0,-40532,0,0,-55970.14,-1929159.58,0,0,0,0,0,79108.709999999992,79108.709999999992]
[3917,"Garlinge Primary School & Nursery",25,738,9.0833333333333339,34.916666666666664,"Yes","Junior","500+",{"$f":"IF(G246=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H246,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I246,1,0))","v":0},0,2108771.9700000002,7154.54,1334371.95,149351.01,254669.52000000002,0,220435.72,6130.91,28423.119999999999,1446.48,17226,28357.63,18010.61,16188.81,23477.100000000002,75823.290000000008,80896,25599.93,213111.38,34571.61,0,37681.58,26875.02,11783.01,146914.64000000001,28585.96,58729.11,88197.14,0,0,101040.7,0,0,-2953505.2600000002,-609709.74,-238100.38,-319167.43,0,-441815,-1200,-9582.3000000000011,-14700,-160783.26999999999,0,0,-6003.25,-35597,-11200,0,0,0,-86565,0,0,-66221.990000000005,-4120482.81,34666.660000000003,94000,109433.72,238100.38,0,319167.43,319167.43]
[3918,"Newington Community Primary School",25,673,0,8.6666666666666661,"Yes","Primary","500+",{"$f":"IF(G247=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H247,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I247,1,0))","v":0},0,1944881.8,0,754003.77,121233.43000000001,95182.82,77631.16,129503.11,13117.94,11581.5,1319.08,15866.880000000001,27227.32,10500,8692.98,14068.18,76690.3,9114,18182.11,140413.33000000002,28207.37,0,78605.259999999995,25140.05,28927.39,89813.08,0,40448.32,42728.480000000003,0,0,22493.59,0,0,-2608400.0700000008,-518520.49,0,-54823.07,0,-382080,0,-3210.84,-5650,-57887.42,-10366,0,-16591.43,-13665,-1374.07,0,0,0,-93389,0,0,-83258.559999999998,-3181743.6300000004,0,0,0,0,0,54823.07,54823.07]
[3920,"Goat Lees Primary School",0,211,0,13.583333333333334,"No","Primary","200-299",{"$f":"IF(G248=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H248,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I248,1,0))","v":0},0,564995.68000000005,18247.75,360289.34,27827.170000000002,57284.19,0,29463.920000000002,2443.1799999999998,2775.5,413.56,4869.84,9511.33,8070.78,20914.189999999999,6281.91,27264.880000000001,8806,23162.400000000001,34592.800000000003,17696.12,0,21837.21,7463.03,5437.46,50861.65,0,32659.08,37231.79,0,0,0,0,0,-910315.74,-168052.75,0,-71859.31,0,-117155,0,-1346.97,0,-21354.74,-180,0,-12329.27,-8519,-4337.5600000000004,0,0,0,-40626,0,0,-25864.38,-1150227.8,0,0,0,0,0,71859.31,71859.31]
[5200,"Snodland CEP School",0,410,0,11.916666666666666,"No","Primary","400-499",{"$f":"IF(G249=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H249,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I249,1,0))","v":0},0,972858.5,1042.72,486572.52,73256.290000000008,114944.43000000001,0,13705.61,2732,21924.41,803.6,9632.76,27891.32,7139.75,8248.7000000000007,8584.09,33382.230000000003,8550,20895.89,115564.53,36678.83,0,14829.19,15181.66,4306.24,76704.73,12325.12,20292.689999999999,46495.42,0,0,46606.6,0,0,-1567649.07,-275461.90000000002,0,-54069.639999999992,0,-162750,0,-11603.11,-10968.75,-2086.02,0,0,-4829.6400000000003,-18014.79,-2875.8,0,0,0,-58606,0,0,-34472.47,-1897180.61,0,0,0,0,0,54069.639999999992,54069.639999999992]
[5201,"Borough Green Primary School",0,266,0,7.416666666666667,"No","Primary","200-299",{"$f":"IF(G250=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H250,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I250,1,0))","v":0},0,756081.82000000007,0,276988.09000000003,47402.8,75925.8,66133.009999999995,220,806.6,2734,521.36,6139.33,15426.28,5679.03,21680.720000000001,4357.04,52650.76,6451.2,10351.450000000001,50649.57,8867.44,0,16499.45,9408.4600000000009,7531.2,48522.91,17388.310000000001,52581.79,20836.439999999999,0,0,9820.3700000000008,386957.36,97825.98,-1026879.4000000001,-147758.71,0,-59434.019999999982,0,-80233.98,-1200,-75583.47,-9332.4600000000009,-11516.01,-31387.15,0,-4189.7300000000005,-19137.850000000002,-11811.31,0,0,-557528.71,-57606,0,0,-16764.71,-1234072.1300000001,0,0,0,0,0,59434.019999999982,59434.019999999982]
[5203,"Roseacre Junior School",0,428,0,9.5833333333333339,"No","Primary","400-499",{"$f":"IF(G251=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H251,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I251,1,0))","v":0},0,1156189.51,23957.119999999999,365916.78,46528.19,110376.51000000001,0,55299.3,258.53000000000003,2702,838.88,10200.89,34643.49,6286.59,5513.38,8641.48,36887.19,5939.2,7047.89,141112.54,47017.75,0,39636.01,15138.4,2033.82,13097.1,0,2194.08,25367.510000000002,0,0,43432.67,0,0,-1541013.6,-337105.6,0,-84401.290000000008,0,-28370,0,0,-29892.5,-22080.55,0,0,0,0,-98378.35,0,0,0,-20276,0,0,-7446.9000000000005,-1962520.4900000002,0,0,0,0,0,84401.290000000008,84401.290000000008]
[5206,"Herne Bay Junior School",0,429,0,11.583333333333334,"No","Primary","400-499",{"$f":"IF(G252=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H252,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I252,1,0))","v":0},0,1193377.96,0,516204.01,109006.48,124390.45,42712.840000000004,64949.75,2915.83,10385.210000000001,8184.97,9986.2800000000007,18545.900000000001,5204.62,12203.26,10426.35,50231.53,9882,1463.8700000000001,64695.82,15499.58,0,20489.91,15513.69,7890.5,35102.26,0,2695.91,24312.75,0,0,0,0,0,-1630333.61,-281491.59999999998,0,-104435.96999999999,0,-231400,-1200,-19154.25,-3400,-67287.930000000008,-34599.699999999997,0,0,-17347.5,-7511.24,0,0,0,-20359,0,0,-44998.83,-2016261.18,0,0,0,0,0,104435.96999999999,104435.96999999999]
[5207,"St Francis Catholic Primary School",0,415,0,7.333333333333333,"No","Primary","400-499",{"$f":"IF(G253=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H253,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I253,1,0))","v":0},0,1012278.57,3582.48,459030.29000000004,31616.04,79364.23,0,58552.86,2424.75,13996.12,12985.27,10028.16,12351.06,4032.92,27204.71,10661.16,30257.100000000002,11366,11330.64,123436.95,17558.28,0,16887.59,16418.2,14948.75,68188,15039.58,39003.11,18220.5,0,0,10112.4,0,0,-1526217.3,-304343.40000000002,0,-60462.22,0,-84405,0,-220,-3246.41,-72927.360000000001,0,-4609.1099999999997,-12499.95,-35241.620000000003,-251.81,0,0,0,-79283,0,0,-19895.13,-1891022.92,0,0,0,0,0,60462.22,60462.22]
[5208,"Ditton CEJ School",0,200,0,5.25,"No","Primary","200-299",{"$f":"IF(G254=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H254,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I254,1,0))","v":0},0,535394.14,0,143234.43,31022.89,49949.42,0,6725.92,2165.17,2694.64,5485.61,4616.04,5152.2,6381.53,17749.75,8162.1100000000006,14387.35,4864,6314.81,69205.919999999998,33303.67,0,15994.68,7074.04,3387.65,14976.83,32636.34,109635.99,39103.1,0,0,16900.45,0,0,-807475.88000000012,-104056.7,0,-25874.959999999999,0,-56745,0,-5933,-955,-12062.880000000001,-79.8,-66620.399999999994,0,-23836.13,-460.69,0,0,0,-18097,0,0,-14799.5,-937407.54,0,0,0,0,0,25874.959999999999,25874.959999999999]
[5212,"Ditton Infant School",0,171,0,6.916666666666667,{"$f":"IF(C255=0,\"No\",\"Yes\")","v":"No"},"Primary",{"$f":"IFERROR(VLOOKUP($D255,$D$264:$F$269,3,TRUE),0)","v":"100-199"},{"$f":"IF(G255=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H255,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I255,1,0))","v":0},{"$f":"IF(SUM(J255:L255)=3,1,0)","v":0},454063.49,13691.300000000001,173898.93,10416.51,39209.83,0,20413.89,908.05000000000007,9370.7100000000009,5113.76,3946.6800000000003,12066.880000000001,4069.88,16986.12,2808.3,20192.25,3942,8089.4400000000005,36369.69,22404.91,0,6820.9800000000005,6048.27,2794.1,39530.82,10837.91,11929.04,14290.73,0,0,0,0,0,{"$f":"BQ255-AV255-AW255-AX255","v":-720617.79},-100999.16,{"$f":"-BU255","v":0},{"$f":"-BX255","v":-51934.320000000007},0,-41870,0,-3982.07,0,-2811.62,-167.70000000000002,0,-14519.51,-3883,-1224.6100000000001,0,0,0,-62230,0,0,-8055.05,-873551.27,0,0,0,{"$f":"SUM(BR255:BT255)","v":0},0,51934.320000000007,{"$f":"SUM(BV255:BW255)","v":51934.320000000007}]
[5213,"Holy Trinity CEP School, Dartford",0,421,0,11.416666666666666,"No","Primary","400-499",{"$f":"IF(G256=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H256,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I256,1,0))","v":0},0,985093.32000000007,731.83,391322.75,113247.29000000001,111391.15000000001,0,54265.04,3080.33,15603.77,855.94,11182.48,11162.78,24050.43,6830.4000000000005,6361,21808.58,8550,23780.33,123808.96000000001,14432.98,0,25938.880000000001,15194.9,287,85536.960000000006,9130.32,34489.54,39472.480000000003,0,0,77715,0,0,-1634672.75,-255886.85,0,-67392.47,0,-91490,0,-1800,-6775,-7448.52,0,0,-2875.44,-34189.4,-1440,0,0,0,-72195,0,0,-22528.45,-1957952.07,0,0,0,0,0,67392.47,67392.47]
[5214,"St Bartholomews Catholic Primary School",0,339,0,6.583333333333333,"No","Primary","300-399",{"$f":"IF(G257=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H257,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I257,1,0))","v":0},0,781485.68,0,257474.75,63515.65,130330.85,0,35361.379999999997,11936.300000000001,12414.85,689.22,7824.12,40079.230000000003,21326.350000000002,6201.96,4144.7700000000004,52019.76,6195,27908.37,121652.08,23543.93,0,38673.450000000004,13688.65,627.47,82066.820000000007,95312.12,50493.36,38648.379999999997,0,0,28960.81,0,0,-1358717.1,-267472.98,0,-69537.070000000007,0,-106465,0,-247.20000000000002,-805.86,-2.68,-951.34,0,-2369,-23085.86,-26436.41,0,0,0,-69744,0,0,-18658.88,-1695727.1500000001,0,0,0,0,0,69537.070000000007,69537.070000000007]
[5218,"Greatstone Primary School",39,289,0,12.916666666666666,"Yes","Primary","200-299",{"$f":"IF(G258=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H258,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I258,1,0))","v":0},0,780172.15,38310,279703.98,80586.2,96752.99,36512.6,85017.39,527,3054,566.44000000000005,6798.12,7151.8,9508.82,3302.19,4975.5200000000004,32675.52,8346,15570.28,89990.540000000008,21311.74,0,6362.93,11282.53,1136.1100000000001,31125.350000000002,9885.8000000000011,28461.850000000002,78542.09,0,0,0,0,0,-1270015.06,-163971.76999999999,0,-93195.6,0,-104125,0,-10468.960000000001,-1189,-21267.77,-18442.25,0,-39490.51,-39813.31,-1240.8600000000001,0,0,0,-47734,0,0,-15675.18,-1527182.4300000002,0,0,0,0,0,93195.6,93195.6]
[5221,"Wincheap Foundation Primary School",0,436,16.833333333333332,12.083333333333334,"No","Primary","400-499",{"$f":"IF(G259=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H259,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I259,1,0))","v":0},0,1409472.46,0,511185.48000000004,95022.56,111251.92,0,103291,1370.43,4763.96,854.56000000000006,10062.84,17240.64,8569.44,9207.43,11564.58,53921.340000000004,11163,10559.74,59025.64,25696.31,0,9579.31,15421.28,6240.71,78401.460000000006,0,14167,18820.580000000002,0,0,0,0,0,-1632527.0800000003,-291601.65000000002,-194007.94,-98196.930000000008,0,-193845,0,-23576.02,-9462.17,-59210.57,0,0,-9884.49,-11164.53,-849.16,0,0,0,-65507,0,0,-45228.44,-2216333.6,12000,120000,62007.94,194007.94,0,98196.930000000008,98196.930000000008]
[5223,"Brookfield Junior School",0,252,0,6.833333333333333,"No","Primary","200-299",{"$f":"IF(G260=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H260,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I260,1,0))","v":0},0,561231.74,0,318480.32,56667.35,98227.25,0,22901.75,13619.27,20849.560000000001,4428.3900000000003,5816.16,24346.400000000001,7261,4867.7700000000004,4793.99,36314.370000000003,25200,6685.52,85137.69,15558.460000000001,0,14230.85,8913.24,0,44929.26,3799.59,19135.3,20512.420000000002,0,0,60820.5,0,0,-1024738.64,-139354.68,0,-51955.42,0,-112185,0,-1800,0,-15615.28,0,0,0,-10599.17,-2785.2200000000003,0,0,0,-18495,0,0,-23216.63,-1216048.74,0,0,0,0,0,51955.42,51955.42]
[5225,"Harcourt Primary School",0,187,0,9.5,"No","Primary","100-199",{"$f":"IF(G261=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H261,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I261,1,0))","v":0},0,579151.92000000004,0,231710.59,43722.53,54985.46,37545.800000000003,11145.550000000001,129.46,2800.01,366.52,4315.92,13758.33,3696.27,5119.21,6749.02,16063.300000000001,3507,3372.6,66822.06,21518.54,0,12161.93,6614.1500000000005,430,27363.37,8690.09,3413.6800000000003,29636.06,0,0,0,0,0,-794850.71,-106756.82,0,-106097.46999999997,0,-85190,0,-1952,-3538.2000000000003,-808.51,-14708.4,0,-5724.17,-28202.38,-2521.14,0,0,0,-40918,0,0,-17653.760000000002,-1007705,0,0,0,0,0,106097.46999999997,106097.46999999997]
[5226,"Willesborough Junior School",0,490,0,13.5,"No","Primary","400-499",{"$f":"IF(G262=Benchmarking!$I$4,1,0)","v":0},{"$f":"IF(Benchmarking!$I$6=\"All\",1,IF(Benchmarking!$I$6=H262,1,0))","v":0},{"$f":"IF(Benchmarking!$I$8=\"All\",1,IF(Benchmarking!$I$8=I262,1,0))","v":0},0,1190486.6499999999,0,623239.77,65000.47,103170.05,9883.5300000000007,106118.64,732,19705.5,960.4,11309.16,12262.710000000001,7810.62,1872.8500000000001,9411.66,47320.61,10189,18844.23,110567.77,10738.28,0,15056,17331.260000000002,30562.98,34598.090000000004,11631,136511.47,43980.11,0,0,0,0,0,-1793913.5600000003,-370238.17,0,-96970.99000000002,0,-138250,0,0,-8711,-98529.94,-171.70000000000002,0,-13619.23,-51938.94,-8269.7999999999993,0,0,0,-21000,0,0,-33251.730000000003,-2261122.7200000002,0,0,0,0,0,96970.99000000002,96970.99000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,null,null,null,null,75,76,77,78,79,80,81,82,83,84,85,87,88,89,90,91,92,93]
[null,null,null,0,99,"0-99",null,null,null,null,null,null,null,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,null,null,"HNOU","HNMT",75,76,77,78,79,80,81,82,83,84,85,87,88,89,null,null,null,90,72,74]
[null,null,null,100,199,"100-199",null,null,null,null,null,null,null,"E01","E02","E03","E04","E05","E06","E07","E08","E09","E10","E11","E12","E13","E14","E15","E16","E17","E18","E19","E20","E21","E22","E23","E24","E25","E26","E27","E28","E28B","E29","E30","E31","E32",null,null,"HNTU","HN3M","I04","I05","I06","I07","I08","I08","I09","I10","I11","I12","I13","I15","I16","I17",null,null,null,"I18","I01","I03"]
[null,null,null,200,299,"200-299",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HN3U"]
[null,null,null,300,399,"300-399"]
[null,null,null,400,499,"400-499"]
[null,null,null,500,1000000,"500+"]
[null,"Revised PFI figures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E12","E13","E14","E15","E16",null,null,null,null,null,null,"E23","E24","E25",null,null,"E28","E28B"]
[2689,"The Craylands School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PFI Adjustments'!D8","v":25417.60447704843},{"$f":"'PFI Adjustments'!E8","v":2972.7546290268688},{"$f":"'PFI Adjustments'!F8","v":53550.848745979754},{"$f":"'PFI Adjustments'!G8","v":1305.3341322979984},{"$f":"'PFI Adjustments'!H8","v":13115.54},null,null,null,null,null,null,{"$f":"'PFI Adjustments'!I8","v":28004.373167956823},{"$f":"'PFI Adjustments'!J8","v":107753.67927101362},{"$f":"'PFI Adjustments'!K8","v":63431.666106552453},null,null,{"$f":"'PFI Adjustments'!L8","v":41361.349470124042},0]

{"sheet":"PFI Adjustments","index":3,"n_rows":8,"n_cols":23,"rows_kept":8,"cut":false,"hidden":true,"merged":[[4,0,4,1]]}
["PFI Breakdown",null,null,"E12","E13","E14","E15","E16","E23","E24","E25","E28"]
[2689,"The Craylands School",{"$f":"\"Closedown figures from 20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"Closedown figures from 2022-23\n Checking Spreadsheet"},7199.99,241.88,17565.650000000001,1.6400000000000001,13115.54,13383.09,4337.05,8793.34,18733.939999999999]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Standard percentage figures for 2014-15 to 2017-18"]
["PFI Breakdown",null,{"$f":"\"E28B total from \n20\"&RIGHT(Benchmarking!C1,5)&CHAR(10)&\" Checking Spreadsheet\"","v":"E28B total from \n2022-23\n Checking Spreadsheet"},"E12","E13","E14","E15","E16","E23","E24","E25","E28",null,"E12","E13","E14","E15","E16","E23","E24","E25","E28","Comments"]
[2689,"The Craylands School",253541.03,{"$f":"$C6*N6","v":18217.614477048428},2730.8746290268687,35985.198745979753,1303.6941322979983,0,14621.283167956824,103416.62927101362,54638.326106552457,22627.409470124039,null,7.1852727256998317E-2,1.0770937662542701E-2,0.14193047470849099,5.1419453975476799E-3,0,5.7668311783527992E-2,0.4078891265489204,0.21550092348584549,8.9245553156126409E-2,"Calculation"]
[]
[2689,"The Craylands School","Adjusted PFI Figures",{"$f":"D2+D6","v":25417.60447704843},2972.7546290268688,53550.848745979754,1305.3341322979984,13115.54,28004.373167956823,107753.67927101362,63431.666106552453,41361.349470124042]